🇨🇳 A股公告海康威视Doubao · 实盘不做把握 5/10不做原因:风险收益比不佳
北京时间·🕒 发布 10-17(北京日)仅日期·待核·⟳ 抓取 16:04:24·⚡ 决策 10-16 19:27:59 +3h23m·10.8 天前
海康威视2026年三季报:前三季营收740亿元增12.6%、归母净利129亿元增38.6%,Q3单季净利增37.0%
报表本身方向正面、质量尚可(收入增、毛利率升、扣非高增),但约38%~40%的净利增速在7月半年报时已确立并被券商广泛标注为'超预期',Q3单季+37%是该趋势的延续而非新增上修,且利润增速环比略降、经营现金流同比-47%构成对冲;三季报无指引。盘后明牌、A股T+1且无明显预期差,风险回报不足以开新多。
📄 原文海康威视↗ 原文
2026年第三季度报告(英文版)
Hikvision 2026 Q3 Report Stock Exchange Code:002415 No:2026-029 Abbreviation of Securities:Hikvision Hangzhou Hikvision…
不做 海康威视(002415.SZ)
业绩方向正面但属既定约40%净利增长轨迹的延续(Q3单季+37%较H1略放缓),三季报无指引、相对一致预期的新增beat无法确认,且经营现金流同比-47%形成对冲;盘后明牌、A股T+1,无明显预期差与买点,风险回报不足,不追高。
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)
研究档案
结论摘要
海康威视Q3收入+13.7%、归母净利+37.0%,延续上半年高增,但增速较H1小幅放缓且无新指引,约40%的增长轨迹7月已被市场和券商消化;盘后明牌叠加经营现金流-47%,缺乏新增预期差,不做。
🔎 新鲜度:最早出现 2026-10-16 · 扩散 low · price-in 风险 medium ↗
关键理由
- 扣非净利前三季+41.5%、毛利率提升,基本面方向明确向好。
- 近期股价20日仅+0.3%、距52周高约-12%,未见本次业绩提前明显抢跑。
主要风险
- Q3单季净利+37%较H1约+39.6%小幅减速,三季报无指引,难以证明相对一致预期为正向surprise。
- 前三季经营现金流净额同比-47.34%、存货大增至333亿元,财务费用因汇兑由收益转支出+5.1亿元,盈利质量存在对冲项。
反向证据
- 做多前查反向 · 来源 filing · 日期 2026-10-16 · 影响 weakens
前三季经营现金流净额72.1亿元同比-47.34%(采购与存货支出增加,存货升至333亿元),财务费用由上年-6.34亿元转为+5.11亿元(汇兑),Q3单季净利增速较H1略降;构成盈利质量与持续性反证。
检索:三季报现金流下滑、存货上升、汇兑财务费用、增速放缓等反向项 原文 ↗
先例如何影响了这次决策
对本次决策的影响:支持以风险回报不足为由AVOID,而非追高开多。
方向:未构建外部事件研究面板;自家历史显示在002415.SZ上105条相关决策从未ENTER,半年报季多条'超预期'解读均判不做。
涨幅量级:缺乏高相似、首发锚干净的同市场对齐先例,不用以设定tp/sl。
形态:自家案例提示该股财报'超预期'明牌多次未形成可交易edge,倾向见光/低边际差异。
工具执行结果 · 成功 1 · 降级 1 · 失败 1 · 取消 0
- stock_quote 降级 stock_tools HTTP · 343 ms
{ - search_case_library 成功 stock_tools HTTP · 253 ms
{"result": "search_case_library「002415.SZ」—— 与这些标的相关、事件类型=财报/业绩预告的自家决策案例(本页 12 条,该标的全历史相关记录共 105 条;ENTER 只按该标的自己的腿统计):\n◆ 002415.SZ:相关历史决策 105 条 · 其中该标的 ENTER 0 条(0.0%) · 我们从没在这只票上 ENTER 过\n【对所查标的真 ENTER 过的:0 条 —— 相关案例里没有该标的自己的 ENTER 腿】\n【最近 12 条其它决策(多为「不做」,用来看这票最近在被什么消息刷屏)】\n• 2026-07-31 UTC 不做 — 2 - kb_search 失败 stock_tools HTTP · 53 ms
kb_search 服务暂不可用;这不是一条知识库命中。
原文全文
展开原文 · 21,803 字
Hikvision 2026 Q3 Report
Stock Exchange Code:002415
No:2026-029
Abbreviation of Securities:Hikvision
Hangzhou Hikvision Digital Technology Co., Ltd.
2026 3rd Quarter Report
The Company and all members of the Board of Directors guarantee that the
information disclosed is true, accurate and complete without false records, misleading
statements or material omissions.
Important Content Notes:
1. The Board of Directors, directors, and senior management of Hangzhou Hikvision
Digital Technology Co., Ltd. (hereinafter referred to as the "Company") hereby
guarantee that the information presented in this report shall be together be wholly
liable for the truthfulness, accuracy and completeness of its contents and free of
any false records, misleading statements or material omissions, and will undertake
individual and joint legal liabilities.
2. Hu Yangzhong, the Company's legal representative, Jin Yan, the person in charge
of the accounting work, and Zhan Junhua, the person in charge of accounting
institution (accounting supervisor) hereby declare and warrant that the financial
information in this report is authentic, accurate, and complete.
3. Whether the 3rd quarter financial accounting report has been audited
□Yes √ No
Hikvision 2026 Q3 Report
I.
Key Financial Data
1. Key Accounting Data and Financial Indicators
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data
□ Yes √ No
YoY Change between 2026 Q3
2026 Q3
Revenue (RMB)
YoY Change between 2026
2026 Q1~Q3
and 2025 Q3
Q1~Q3 and 2025 Q1~Q3
27,221,794,841.81
13.71%
74,044,332,688.88
12.60%
5,015,680,795.76
36.97%
12,911,386,245.87
38.55%
4,983,679,645.18
43.13%
12,695,628,331.08
41.52%
7,213,412,301.86
-47.34%
Net profit attributable to shareholders of the
Company (RMB)
Net profit attributable to shareholders of the
Company excluding non-recurring gains and
losses (RMB)
Net cash flows from operating activities (RMB)
—
—
Basic earnings per share (RMB/share)
0.547
37.09%
1.409
38.95%
Diluted earnings per share (RMB/share)
0.547
37.09%
1.409
38.95%
Weighted average ROE
5.89%
1.33%
14.99%
3.56%
On September 30, 2026
Total assets (RMB)
Net assets attributable to shareholders of the
Company (RMB)
On December 31, 2025
Change(%) between December 31, 2025 and
September 30, 2026
141,391,040,510.18
138,049,655,334.62
2.42%
84,274,813,591.35
83,348,185,885.62
1.11%
The total share capital of the Company as of the previous trading day of the financial report disclosure:
The total share capital of the Company as of the previous trading day of the financial report disclosure (share)
9,164,871,550
Fully diluted earnings per share calculated using the latest share capital:
Fully diluted earnings per share (RMB/share) calculated with the latest share capital
1.409
Hikvision 2026 Q3 Report
2. Items and Amounts of Non-recurring Gains and Losses
√ Applicable □ Inapplicable
Unit:RMB
Item
Profit or loss from disposal of non-current assets (including the
write-off for the impairment provision of assets)
Amount occurred in the current
January 1, 2026–
reporting period (2026 Q3)
September 30, 2026
159,487.61
76,385.49
34,025,554.55
163,526,815.55
4,098,647.61
71,236,875.51
-180,358.83
18,342,623.28
10,139,949.99
49,784,753.75
10,615,800.05
46,222,066.97
5,626,330.30
40,987,471.82
32,001,150.58
215,757,914.79
Government subsidies included in the current profit and loss
(excluding the government subsidy closely related to regular course
of business of the Company and government subsidy based on
standard quota or quantitative continuous application according to
the state industrial policy)
Apart from the effective hedging activities related to the Company's
normal business operations, the fair value changes in financial
assets and financial liabilities held by non-financial enterprises, as
well as the gains or losses from the disposal of these financial
assets and liabilities.
Profit or loss on debt restructuring
Other non-operating income and expenditures except the items
mentioned above
Less: Impact of income tax
Impact of the minority interests (after tax)
Total
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Inapplicable
The Company does not have other specific conditions of profit and loss items that meet the definition of
non-recurring profit and loss.
Explanations on classifying any non-recurring gain/loss item mentioned in the <Explanatory Announcement No. 1
on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains and
Losses> as recurring gain/loss item.
□ Applicable √ Inapplicable
The Company does not classify any non-recurring gain/loss item mentioned in the <Explanatory Announcement
No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains and
Losses> as recurring gain/loss item.
3. Information and Explanation about Variations in Key Accounting Data and Financial Indicators
Hikvision 2026 Q3 Report
√Applicable □Inapplicable
Item
2026 Q1 ~ 2026 Q3
2025 Q1 ~ 2025 Q3
YoY Change
Note of changes
Net profits attributable
to shareholders of the
12,911,386,245.87
9,319,124,728.48
38.55%
Company (RMB)
Mainly due to year-on-year growth
Net profits attributable
in revenue and an increase in gross
to shareholders of the
profit margin compared to the
Company excluding
41.52% same period last year.
12,695,628,331.08
8,970,971,794.87
1.409
1.014
38.95%
1.409
1.014
38.95%
non-recurring gains and
losses (RMB)
Basic earnings per share
(RMB/share)
Diluted earnings per
share (RMB/share)
Net cash flows from
Mainly due to the increase in net
profit attributable to shareholders
of the Company compared to the
same period last year.
Mainly due to increased
operating activities
7,213,412,301.86
13,697,028,509.05
-47.34% procurement and inventory
expenditure.
(RMB)
II. The Use of Raised Funds
□ Applicable √ Inapplicable
The Company did not use any raised funds during the reporting period.
III. Shareholder Information
1. Total Number of Common Shareholders and Preferred Shareholders with Resumed Voting Rights and
Information about Top 10 Shareholders
Unit: Share
Total number of common shareholders at the
end of the reporting period
Total number of preferred shareholders (if any)
345,842 whose voting rights have been recovered at the end
0
of the reporting period
Particulars about top 10 shareholders (Excludes shares lent through refinancing)
Name of shareholder
Nature of
shareholder
Domestic
China Electronics Technology HIK Group Co.,
State-owned
Ltd.
corporation
Overseas
Gong Hongjia
individual
Hangzhou Weixun Equity Investment
Domestic
Partnership (Limited Partnership)
non-state-owne
Share-holdin
g percentage
(%)
The number
Total shares of common
held at the shares held
period-end with trading
restrictions
Pledged, marked or
frozen
Status
Amount
37.28% 3,416,996,509
-
10.50%
962,504,814
- Pledged 266,950,000
4.92%
450,795,176
- Pledged
6,000,000
Hikvision 2026 Q3 Report
d
corporation
Domestic
CETC Investment Holdings Co., Ltd.
State-owned
corporation
Domestic
Hangzhou Pukang Equity Investment
non-state-owne
Partnership (Limited Partnership)
d
corporation
Domestic
The 52nd Research Institute at China Electronics
State-owned
Technology Group Co. Ltd.
corporation
Domestic
Hu Yangzhong
Individual
China Life Insurance Co., Ltd. - Traditional Other
Ordinary Insurance Product - 005L-CT001 SH
Shanghai Perseverance Asset Management
Partnership (Limited Partnership) Other
Perseverance Adjacent Mountain 1 Yuanwang
Fund
Overseas
Hong Kong Central Clearing Co. Ltd.
corporation
2.71%
248,366,268
-
-
-
1.99%
182,510,174
- Pledged
54,760,000
1.97%
180,775,044
- Pledged
90,000,000
1.70%
155,996,477 116,997,358
-
-
1.39%
127,584,360
-
-
-
0.84%
77,000,000
-
-
-
0.83%
76,362,573
-
-
-
Particulars about shares held by the Top 10 common shareholders holding shares that are not subject to trading restriction(s)
(Excludes loaned shares through refinancing and lock-up shares of senior executives)
Name of shareholder
China Electronics Technology HIK Group Co.,
Ltd.
Gong Hongjia
Hangzhou Weixun Equity Investment
Partnership (Limited Partnership)
CETC Investment Holdings Co., Ltd
Hangzhou Pukang Equity Investment
Partnership (Limited Partnership)
The 52nd Research Institute at China Electronics
Technology Group Co. Ltd
China Life Insurance Co., Ltd. - Traditional Ordinary Insurance Product - 005L-CT001 SH
Number of common shares
without trading restrictions
held at the period-end
Type and number of shares
Type
Number
3,416,996,509
RMB common shares
3,416,996,509
962,504,814
RMB common shares
962,504,814
450,795,176
RMB common shares
450,795,176
248,366,268
RMB common shares
248,366,268
182,510,174
RMB common shares
182,510,174
180,775,044
RMB common shares
180,775,044
127,584,360
RMB common shares
127,584,360
77,000,000
RMB common shares
77,000,000
76,362,573
RMB common shares
76,362,573
61,821,071
RMB common shares
61,821,071
Shanghai Perseverance Asset Management
Partnership (Limited Partnership) Perseverance Adjacent Mountain 1 Yuanwang
Fund
Hong Kong Central Clearing Co. Ltd.
Shanghai Chongyang Strategic Investment Co.,
Ltd. - Chongyang Strategic Intelligence Fund
In the aforementioned shareholders, China Electronics Technology HIK Group Co.,
Explanation on associated relationship and
Ltd., CETC Investment Holdings Co., Ltd., and The 52nd Research Institute at
concerted actions among above shareholders
China Electronics Technology Group Co., Ltd. are acting in concert. Mr. Gong
Hongjia, and Hangzhou Pukang Equity Investment Partnership (Limited
Hikvision 2026 Q3 Report
Partnership) are acting in concert. Hu Yangzhong and Hangzhou Weixun Equity
Investment Partnership (Limited Partnership) are acting in concert. Except for
these, the Company does not know whether the other shareholders are related
parties or whether they are acting-in-concert parties in accordance with the
Administration of the Takeover of Listed Companies Procedures.
Situation of shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders
of common shares without trading restrictions participating in the lending of shares in the refinancing business
□Applicable √Inapplicable
Changes of the top 10 shareholders and the top 10 shareholders that are not subject to trading restriction compared
with the previous period due to refinancing, lending/repayment issues
□ Applicable √ Inapplicable
2. Total Number of Preferred Shareholders and Information about Top 10 Preferred Shareholders
□ Applicable √ Inapplicable
IV. Other Significant Events
□Applicable √Inapplicable
Hikvision 2026 Q3 Report
V. Quarterly Financial Reports
1. Financial Statements
1.1 Consolidated balance sheet
Unit: RMB
Item
September 30, 2026
December 31, 2025
Current Assets:
37,083,532,987.38
46,508,328,658.44
29,129,845.54
4,792,243.40
Notes receivable
2,762,472,687.58
3,051,356,562.64
Accounts receivable
28,366,330,714.39
29,812,378,945.77
Receivables for financing
2,424,159,625.91
2,430,030,662.65
Prepayments
880,956,917.04
856,749,328.34
Other receivables
496,244,566.85
442,502,788.34
33,334,042,945.46
20,472,193,858.80
Contract assets
966,541,219.01
974,450,159.71
Non-current assets due within one year
402,854,361.94
603,989,194.29
2,979,517,240.29
1,251,688,100.54
109,725,783,111.39
106,408,460,502.92
161,685,427.87
225,857,779.77
1,566,986,324.01
1,669,074,600.75
672,806,550.52
589,955,315.74
Fixed assets
19,780,461,334.73
20,176,914,451.95
Construction in progress
2,241,414,829.98
1,914,110,895.67
Right-of-use assets
495,322,919.16
442,495,841.87
Intangible assets
1,772,786,002.11
1,830,074,205.02
Goodwill
307,081,066.52
311,187,727.01
Long-term deferred expenses
123,432,964.86
148,029,527.26
Deferred tax assets
2,698,039,565.65
2,435,622,521.84
Other non-current assets
1,845,240,413.38
1,897,871,964.82
Total Non-current Assets
31,665,257,398.79
31,641,194,831.70
Total Assets
141,391,040,510.18
138,049,655,334.62
3,111,656,466.64
2,685,866,236.94
4,360,207.36
11,299,401.25
563,915,511.73
783,778,534.95
21,161,507,372.33
19,843,949,575.87
Cash and bank balances
Derivative financial assets
Inventories
Other current assets
Total Current Assets
Non-current Assets:
Long-term receivables
Long-term equity investment
Other non-current financial assets
Current Liabilities:
Short-term borrowings
Derivative financial liabilities
Notes payable
Accounts payable
Hikvision 2026 Q3 Report
Item
September 30, 2026
December 31, 2025
Contract liabilities
5,274,420,860.66
4,200,490,873.07
Payroll payable
7,154,850,433.10
6,937,517,142.35
Taxes payable
2,899,012,541.04
1,794,091,503.07
Other payables
3,220,932,723.26
3,384,020,094.93
19,272,333.21
27,964,450.23
1,090,536,778.14
3,939,271,129.61
Other current liabilities
811,638,017.51
415,430,882.40
Total Current Liabilities
45,292,830,911.77
43,995,715,374.44
Long-term borrowings
864,920,073.94
1,210,564,814.39
Lease liabilities
313,976,611.51
299,390,966.16
9,749,569.60
9,749,569.60
Provisions
109,204,101.28
118,435,375.21
Deferred income
874,460,553.71
863,263,662.53
Deferred tax liabilities
97,838,538.26
114,583,208.90
Other non-current liabilities
282,217,254.55
221,089,008.80
Total Non-current liabilities
2,552,366,702.85
2,837,076,605.59
Total Liabilities
47,845,197,614.62
46,832,791,980.03
Share capital
9,164,871,550.00
9,164,871,550.00
Capital reserves
4,413,883,143.01
4,385,374,479.22
Other comprehensive income
(75,549,372.10)
23,384,816.83
Surplus reserves
4,715,460,312.00
4,715,460,312.00
Retained earnings
66,056,147,958.44
65,059,094,727.57
Total owners' equity attributable to owner of
the Company
84,274,813,591.35
83,348,185,885.62
Minority equity
9,271,029,304.21
7,868,677,468.97
Total Owners' Equity
93,545,842,895.56
91,216,863,354.59
Total Liabilities and Owners' Equity
141,391,040,510.18
138,049,655,334.62
Including: dividends payable
Non-current liabilities due within one year
Non-current Liabilities:
Long-term payables
Owners’ Equity
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Hikvision 2026 Q3 Report
1.2 Consolidated income statement from the beginning of the year to the end of the reporting period
Unit: RMB
Item
2026 Q1~Q3
2025 Q1~Q3
I. Revenue
74,044,332,688.88
65,757,782,457.01
II.Total Operating Costs
59,188,922,629.18
55,686,958,076.14
37,296,459,322.48
35,925,957,434.61
650,724,444.39
580,526,397.79
Selling expenses
9,015,091,949.96
8,848,755,711.92
Administrative expenses
2,369,513,819.17
2,228,082,915.85
Research and development (R&D) expenses
9,346,283,132.75
8,738,019,947.93
Financial expenses
510,849,960.43
(634,384,331.96)
Including:Interest expenses
116,685,989.12
153,576,328.82
Interest income
470,269,397.35
392,986,285.68
2,067,807,246.50
2,077,470,226.71
772,713,474.59
142,210,131.47
710,608,634.70
171,642,463.57
-
89,740.00
44,053,287.73
(26,762,278.99)
Credit impairment losses ("-")
(572,260,387.91)
(346,820,752.43)
Impairment losses ("-") of assets
(336,617,774.63)
(318,298,549.51)
718,740.45
19,524,387.58
III. Operating Profit (loss"-")
16,831,824,646.43
11,618,147,545.70
Add: Non-operating income
72,225,953.24
53,542,089.72
Less: Non-operating expenses
27,903,667.03
12,125,089.21
16,876,146,932.64
11,659,564,546.21
2,162,263,053.19
1,405,797,200.10
14,713,883,879.45
10,253,767,346.11
(a) Net profit (loss) on continuous operation
14,713,883,879.45
10,253,767,346.11
(b) Net profit (loss) on terminated operation
-
-
(a) Net profit attributable to owners of
parent company
12,911,386,245.87
9,319,124,728.48
(b) Profit or loss attributable to minority
shareholders
1,802,497,633.58
934,642,617.63
Less: Cost of sales and services
Business taxes and surcharges
Add: Other income
Investment income (loss"-")
Including: Investment gains (losses) in
associated enterprise and joint-venture
enterprise
Gains on derecognition of financial assets
measured at amortized cost
Gains (loss"-") from changes in fair values
Asset disposal income (loss"-")
IV. Total Profit (loss"-")
Less: Income tax expenses
V. Net Profit (loss"-")
5.1 Classification by operation continuity
5.2 Classification by attribution of ownership
Hikvision 2026 Q3 Report
Item
2026 Q1~Q3
VI. Other Comprehensive Income, Net of Income
Tax
Other comprehensive income attributable to
owners of the Company, net of tax
(I) Items that will not be reclassified subsequently
to profit or loss
(II) Other comprehensive income to be
reclassified to profit or loss in subsequent periods
1. Exchange differences arising on conversion
of financial statements denominated in
foreign currencies
Other comprehensive income attributable to
minority interests, net of tax
2025 Q1~Q3
(150,363,152.91)
213,152,756.92
(98,934,188.93)
139,659,957.61
-
-
(98,934,188.93)
139,659,957.61
(98,934,188.93)
139,659,957.61
(51,428,963.98)
73,492,799.31
14,563,520,726.54
10,466,920,103.03
12,812,452,056.94
9,458,784,686.09
1,751,068,669.60
1,008,135,416.94
(I) Basic earnings per share
1.409
1.014
(II) Diluted earnings per share
1.409
1.014
VII. Total Comprehensive Income
Total comprehensive income attributable to
owners of the parent company
Total comprehensive income attributable to
minority shareholders
VIII. Earnings Per Share
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
1.3 Consolidated cash flow statement from the beginning of the year to the end of the reporting period
Unit: RMB
Item
2026 Q1~Q3
2025 Q1~Q3
I. Cash Flows from Operating Activities:
Cash received from sale of goods or rendering of services
83,576,384,345.09
78,369,270,196.90
Receipts of tax refunds
4,079,167,094.43
3,236,882,063.37
Other cash receipts relating to operating activities
1,104,760,791.75
1,186,697,756.92
Sub-total of cash inflows from operating activities
88,760,312,231.27
82,792,850,017.19
Cash payments for goods purchased and services received
53,956,517,437.52
43,989,344,135.13
Cash paid to and on behalf of employees
15,871,601,533.09
15,020,772,578.45
Payments of various types of taxes
6,226,510,841.24
4,871,467,136.41
Other cash payments relating to operating activities
5,492,270,117.56
5,214,237,658.15
Sub-total of cash outflows from operating activities
81,546,899,929.41
69,095,821,508.14
7,213,412,301.86
13,697,028,509.05
11,787,927,956.10
3,485,922,506.33
868,483,095.83
94,952,951.57
Net Cash Flows from Operating Activities
II. Cash Flows from Investing Activities:
Cash receipts from recovery of investments
Cash receipts from investment income
Hikvision 2026 Q3 Report
Item
2026 Q1~Q3
2025 Q1~Q3
Net cash receipts from disposals of fixed assets, intangible
assets and other long-term assets
29,332,415.76
116,817,690.29
Other cash receipts relating to investing activities
36,478,155.76
83,324,543.71
Sub-total of cash inflows from investing activities
12,722,221,623.45
3,781,017,691.90
11,865,713,160.22
3,526,776,934.84
Cash payments to acquire or construct fixed assets,
intangible assets and other long-term assets
2,232,313,718.70
3,084,953,932.55
Sub-total of cash outflows from investing activities
14,098,026,878.92
6,611,730,867.39
(1,375,805,255.47)
(2,830,713,175.49)
2,577,517,277.08
2,958,594,145.25
2,577,517,277.08
2,958,594,145.25
Cash repayments of borrowings
5,189,960,000.00
3,214,101,612.10
Cash payments for distribution of dividends or profits or
settlement of interest expenses
12,352,346,973.98
8,446,049,990.60
Other cash payments relating to financing activities
246,064,794.79
1,891,269,646.27
Sub-total of cash outflows from financing activities
17,788,371,768.77
13,551,421,248.97
(15,210,854,491.69)
(10,592,827,103.72)
IV. Effect of Foreign Exchange Rate Changes on Cash and
Cash Equivalents
(229,706,797.44)
47,525,893.69
V. Net Increase (Decrease) in Cash and Cash Equivalents
(9,602,954,242.74)
321,014,123.53
Add: Opening balance of Cash and Cash Equivalents
46,204,338,694.43
36,053,042,380.29
36,601,384,451.69
36,374,056,503.82
Cash paid to acquire investments
Net Cash Flows from Investing Activities
III. Cash Flows from Financing Activities:
Cash receipts from borrowings
Sub-total of cash inflows from financing activities
Net Cash Flows from Financing Activities
VI. Closing Balance of Cash and Cash Equivalents
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
2. Adjustments to financial report at the beginning of the year relating to the initial adoption of the new
accounting standards or interpretation of standards since 2026.
□Applicable √Inapplicable
3. Audit Report
Whether audit has been performed on the 2026 3rd quarter financial report
□ Yes √ No
The Company’s 2026 3rd quarter financial report has not been audited.
Hikvision 2026 Q3 Report
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.
Board of Directors
October 17, 2026
Note:
This document is a translated version of the Chinese version 2026 3rd Quarter Report (“2026 年第三季度报告”),
and the published announcements in the Chinese version shall prevail. The complete published Chinese 2026 3rd
Quarter Report may be obtained at www.cninfo.com.cn.
Stock Exchange Code:002415
No:2026-029
Abbreviation of Securities:Hikvision
Hangzhou Hikvision Digital Technology Co., Ltd.
2026 3rd Quarter Report
The Company and all members of the Board of Directors guarantee that the
information disclosed is true, accurate and complete without false records, misleading
statements or material omissions.
Important Content Notes:
1. The Board of Directors, directors, and senior management of Hangzhou Hikvision
Digital Technology Co., Ltd. (hereinafter referred to as the "Company") hereby
guarantee that the information presented in this report shall be together be wholly
liable for the truthfulness, accuracy and completeness of its contents and free of
any false records, misleading statements or material omissions, and will undertake
individual and joint legal liabilities.
2. Hu Yangzhong, the Company's legal representative, Jin Yan, the person in charge
of the accounting work, and Zhan Junhua, the person in charge of accounting
institution (accounting supervisor) hereby declare and warrant that the financial
information in this report is authentic, accurate, and complete.
3. Whether the 3rd quarter financial accounting report has been audited
□Yes √ No
Hikvision 2026 Q3 Report
I.
Key Financial Data
1. Key Accounting Data and Financial Indicators
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data
□ Yes √ No
YoY Change between 2026 Q3
2026 Q3
Revenue (RMB)
YoY Change between 2026
2026 Q1~Q3
and 2025 Q3
Q1~Q3 and 2025 Q1~Q3
27,221,794,841.81
13.71%
74,044,332,688.88
12.60%
5,015,680,795.76
36.97%
12,911,386,245.87
38.55%
4,983,679,645.18
43.13%
12,695,628,331.08
41.52%
7,213,412,301.86
-47.34%
Net profit attributable to shareholders of the
Company (RMB)
Net profit attributable to shareholders of the
Company excluding non-recurring gains and
losses (RMB)
Net cash flows from operating activities (RMB)
—
—
Basic earnings per share (RMB/share)
0.547
37.09%
1.409
38.95%
Diluted earnings per share (RMB/share)
0.547
37.09%
1.409
38.95%
Weighted average ROE
5.89%
1.33%
14.99%
3.56%
On September 30, 2026
Total assets (RMB)
Net assets attributable to shareholders of the
Company (RMB)
On December 31, 2025
Change(%) between December 31, 2025 and
September 30, 2026
141,391,040,510.18
138,049,655,334.62
2.42%
84,274,813,591.35
83,348,185,885.62
1.11%
The total share capital of the Company as of the previous trading day of the financial report disclosure:
The total share capital of the Company as of the previous trading day of the financial report disclosure (share)
9,164,871,550
Fully diluted earnings per share calculated using the latest share capital:
Fully diluted earnings per share (RMB/share) calculated with the latest share capital
1.409
Hikvision 2026 Q3 Report
2. Items and Amounts of Non-recurring Gains and Losses
√ Applicable □ Inapplicable
Unit:RMB
Item
Profit or loss from disposal of non-current assets (including the
write-off for the impairment provision of assets)
Amount occurred in the current
January 1, 2026–
reporting period (2026 Q3)
September 30, 2026
159,487.61
76,385.49
34,025,554.55
163,526,815.55
4,098,647.61
71,236,875.51
-180,358.83
18,342,623.28
10,139,949.99
49,784,753.75
10,615,800.05
46,222,066.97
5,626,330.30
40,987,471.82
32,001,150.58
215,757,914.79
Government subsidies included in the current profit and loss
(excluding the government subsidy closely related to regular course
of business of the Company and government subsidy based on
standard quota or quantitative continuous application according to
the state industrial policy)
Apart from the effective hedging activities related to the Company's
normal business operations, the fair value changes in financial
assets and financial liabilities held by non-financial enterprises, as
well as the gains or losses from the disposal of these financial
assets and liabilities.
Profit or loss on debt restructuring
Other non-operating income and expenditures except the items
mentioned above
Less: Impact of income tax
Impact of the minority interests (after tax)
Total
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Inapplicable
The Company does not have other specific conditions of profit and loss items that meet the definition of
non-recurring profit and loss.
Explanations on classifying any non-recurring gain/loss item mentioned in the <Explanatory Announcement No. 1
on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains and
Losses> as recurring gain/loss item.
□ Applicable √ Inapplicable
The Company does not classify any non-recurring gain/loss item mentioned in the <Explanatory Announcement
No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains and
Losses> as recurring gain/loss item.
3. Information and Explanation about Variations in Key Accounting Data and Financial Indicators
Hikvision 2026 Q3 Report
√Applicable □Inapplicable
Item
2026 Q1 ~ 2026 Q3
2025 Q1 ~ 2025 Q3
YoY Change
Note of changes
Net profits attributable
to shareholders of the
12,911,386,245.87
9,319,124,728.48
38.55%
Company (RMB)
Mainly due to year-on-year growth
Net profits attributable
in revenue and an increase in gross
to shareholders of the
profit margin compared to the
Company excluding
41.52% same period last year.
12,695,628,331.08
8,970,971,794.87
1.409
1.014
38.95%
1.409
1.014
38.95%
non-recurring gains and
losses (RMB)
Basic earnings per share
(RMB/share)
Diluted earnings per
share (RMB/share)
Net cash flows from
Mainly due to the increase in net
profit attributable to shareholders
of the Company compared to the
same period last year.
Mainly due to increased
operating activities
7,213,412,301.86
13,697,028,509.05
-47.34% procurement and inventory
expenditure.
(RMB)
II. The Use of Raised Funds
□ Applicable √ Inapplicable
The Company did not use any raised funds during the reporting period.
III. Shareholder Information
1. Total Number of Common Shareholders and Preferred Shareholders with Resumed Voting Rights and
Information about Top 10 Shareholders
Unit: Share
Total number of common shareholders at the
end of the reporting period
Total number of preferred shareholders (if any)
345,842 whose voting rights have been recovered at the end
0
of the reporting period
Particulars about top 10 shareholders (Excludes shares lent through refinancing)
Name of shareholder
Nature of
shareholder
Domestic
China Electronics Technology HIK Group Co.,
State-owned
Ltd.
corporation
Overseas
Gong Hongjia
individual
Hangzhou Weixun Equity Investment
Domestic
Partnership (Limited Partnership)
non-state-owne
Share-holdin
g percentage
(%)
The number
Total shares of common
held at the shares held
period-end with trading
restrictions
Pledged, marked or
frozen
Status
Amount
37.28% 3,416,996,509
-
10.50%
962,504,814
- Pledged 266,950,000
4.92%
450,795,176
- Pledged
6,000,000
Hikvision 2026 Q3 Report
d
corporation
Domestic
CETC Investment Holdings Co., Ltd.
State-owned
corporation
Domestic
Hangzhou Pukang Equity Investment
non-state-owne
Partnership (Limited Partnership)
d
corporation
Domestic
The 52nd Research Institute at China Electronics
State-owned
Technology Group Co. Ltd.
corporation
Domestic
Hu Yangzhong
Individual
China Life Insurance Co., Ltd. - Traditional Other
Ordinary Insurance Product - 005L-CT001 SH
Shanghai Perseverance Asset Management
Partnership (Limited Partnership) Other
Perseverance Adjacent Mountain 1 Yuanwang
Fund
Overseas
Hong Kong Central Clearing Co. Ltd.
corporation
2.71%
248,366,268
-
-
-
1.99%
182,510,174
- Pledged
54,760,000
1.97%
180,775,044
- Pledged
90,000,000
1.70%
155,996,477 116,997,358
-
-
1.39%
127,584,360
-
-
-
0.84%
77,000,000
-
-
-
0.83%
76,362,573
-
-
-
Particulars about shares held by the Top 10 common shareholders holding shares that are not subject to trading restriction(s)
(Excludes loaned shares through refinancing and lock-up shares of senior executives)
Name of shareholder
China Electronics Technology HIK Group Co.,
Ltd.
Gong Hongjia
Hangzhou Weixun Equity Investment
Partnership (Limited Partnership)
CETC Investment Holdings Co., Ltd
Hangzhou Pukang Equity Investment
Partnership (Limited Partnership)
The 52nd Research Institute at China Electronics
Technology Group Co. Ltd
China Life Insurance Co., Ltd. - Traditional Ordinary Insurance Product - 005L-CT001 SH
Number of common shares
without trading restrictions
held at the period-end
Type and number of shares
Type
Number
3,416,996,509
RMB common shares
3,416,996,509
962,504,814
RMB common shares
962,504,814
450,795,176
RMB common shares
450,795,176
248,366,268
RMB common shares
248,366,268
182,510,174
RMB common shares
182,510,174
180,775,044
RMB common shares
180,775,044
127,584,360
RMB common shares
127,584,360
77,000,000
RMB common shares
77,000,000
76,362,573
RMB common shares
76,362,573
61,821,071
RMB common shares
61,821,071
Shanghai Perseverance Asset Management
Partnership (Limited Partnership) Perseverance Adjacent Mountain 1 Yuanwang
Fund
Hong Kong Central Clearing Co. Ltd.
Shanghai Chongyang Strategic Investment Co.,
Ltd. - Chongyang Strategic Intelligence Fund
In the aforementioned shareholders, China Electronics Technology HIK Group Co.,
Explanation on associated relationship and
Ltd., CETC Investment Holdings Co., Ltd., and The 52nd Research Institute at
concerted actions among above shareholders
China Electronics Technology Group Co., Ltd. are acting in concert. Mr. Gong
Hongjia, and Hangzhou Pukang Equity Investment Partnership (Limited
Hikvision 2026 Q3 Report
Partnership) are acting in concert. Hu Yangzhong and Hangzhou Weixun Equity
Investment Partnership (Limited Partnership) are acting in concert. Except for
these, the Company does not know whether the other shareholders are related
parties or whether they are acting-in-concert parties in accordance with the
Administration of the Takeover of Listed Companies Procedures.
Situation of shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders
of common shares without trading restrictions participating in the lending of shares in the refinancing business
□Applicable √Inapplicable
Changes of the top 10 shareholders and the top 10 shareholders that are not subject to trading restriction compared
with the previous period due to refinancing, lending/repayment issues
□ Applicable √ Inapplicable
2. Total Number of Preferred Shareholders and Information about Top 10 Preferred Shareholders
□ Applicable √ Inapplicable
IV. Other Significant Events
□Applicable √Inapplicable
Hikvision 2026 Q3 Report
V. Quarterly Financial Reports
1. Financial Statements
1.1 Consolidated balance sheet
Unit: RMB
Item
September 30, 2026
December 31, 2025
Current Assets:
37,083,532,987.38
46,508,328,658.44
29,129,845.54
4,792,243.40
Notes receivable
2,762,472,687.58
3,051,356,562.64
Accounts receivable
28,366,330,714.39
29,812,378,945.77
Receivables for financing
2,424,159,625.91
2,430,030,662.65
Prepayments
880,956,917.04
856,749,328.34
Other receivables
496,244,566.85
442,502,788.34
33,334,042,945.46
20,472,193,858.80
Contract assets
966,541,219.01
974,450,159.71
Non-current assets due within one year
402,854,361.94
603,989,194.29
2,979,517,240.29
1,251,688,100.54
109,725,783,111.39
106,408,460,502.92
161,685,427.87
225,857,779.77
1,566,986,324.01
1,669,074,600.75
672,806,550.52
589,955,315.74
Fixed assets
19,780,461,334.73
20,176,914,451.95
Construction in progress
2,241,414,829.98
1,914,110,895.67
Right-of-use assets
495,322,919.16
442,495,841.87
Intangible assets
1,772,786,002.11
1,830,074,205.02
Goodwill
307,081,066.52
311,187,727.01
Long-term deferred expenses
123,432,964.86
148,029,527.26
Deferred tax assets
2,698,039,565.65
2,435,622,521.84
Other non-current assets
1,845,240,413.38
1,897,871,964.82
Total Non-current Assets
31,665,257,398.79
31,641,194,831.70
Total Assets
141,391,040,510.18
138,049,655,334.62
3,111,656,466.64
2,685,866,236.94
4,360,207.36
11,299,401.25
563,915,511.73
783,778,534.95
21,161,507,372.33
19,843,949,575.87
Cash and bank balances
Derivative financial assets
Inventories
Other current assets
Total Current Assets
Non-current Assets:
Long-term receivables
Long-term equity investment
Other non-current financial assets
Current Liabilities:
Short-term borrowings
Derivative financial liabilities
Notes payable
Accounts payable
Hikvision 2026 Q3 Report
Item
September 30, 2026
December 31, 2025
Contract liabilities
5,274,420,860.66
4,200,490,873.07
Payroll payable
7,154,850,433.10
6,937,517,142.35
Taxes payable
2,899,012,541.04
1,794,091,503.07
Other payables
3,220,932,723.26
3,384,020,094.93
19,272,333.21
27,964,450.23
1,090,536,778.14
3,939,271,129.61
Other current liabilities
811,638,017.51
415,430,882.40
Total Current Liabilities
45,292,830,911.77
43,995,715,374.44
Long-term borrowings
864,920,073.94
1,210,564,814.39
Lease liabilities
313,976,611.51
299,390,966.16
9,749,569.60
9,749,569.60
Provisions
109,204,101.28
118,435,375.21
Deferred income
874,460,553.71
863,263,662.53
Deferred tax liabilities
97,838,538.26
114,583,208.90
Other non-current liabilities
282,217,254.55
221,089,008.80
Total Non-current liabilities
2,552,366,702.85
2,837,076,605.59
Total Liabilities
47,845,197,614.62
46,832,791,980.03
Share capital
9,164,871,550.00
9,164,871,550.00
Capital reserves
4,413,883,143.01
4,385,374,479.22
Other comprehensive income
(75,549,372.10)
23,384,816.83
Surplus reserves
4,715,460,312.00
4,715,460,312.00
Retained earnings
66,056,147,958.44
65,059,094,727.57
Total owners' equity attributable to owner of
the Company
84,274,813,591.35
83,348,185,885.62
Minority equity
9,271,029,304.21
7,868,677,468.97
Total Owners' Equity
93,545,842,895.56
91,216,863,354.59
Total Liabilities and Owners' Equity
141,391,040,510.18
138,049,655,334.62
Including: dividends payable
Non-current liabilities due within one year
Non-current Liabilities:
Long-term payables
Owners’ Equity
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Hikvision 2026 Q3 Report
1.2 Consolidated income statement from the beginning of the year to the end of the reporting period
Unit: RMB
Item
2026 Q1~Q3
2025 Q1~Q3
I. Revenue
74,044,332,688.88
65,757,782,457.01
II.Total Operating Costs
59,188,922,629.18
55,686,958,076.14
37,296,459,322.48
35,925,957,434.61
650,724,444.39
580,526,397.79
Selling expenses
9,015,091,949.96
8,848,755,711.92
Administrative expenses
2,369,513,819.17
2,228,082,915.85
Research and development (R&D) expenses
9,346,283,132.75
8,738,019,947.93
Financial expenses
510,849,960.43
(634,384,331.96)
Including:Interest expenses
116,685,989.12
153,576,328.82
Interest income
470,269,397.35
392,986,285.68
2,067,807,246.50
2,077,470,226.71
772,713,474.59
142,210,131.47
710,608,634.70
171,642,463.57
-
89,740.00
44,053,287.73
(26,762,278.99)
Credit impairment losses ("-")
(572,260,387.91)
(346,820,752.43)
Impairment losses ("-") of assets
(336,617,774.63)
(318,298,549.51)
718,740.45
19,524,387.58
III. Operating Profit (loss"-")
16,831,824,646.43
11,618,147,545.70
Add: Non-operating income
72,225,953.24
53,542,089.72
Less: Non-operating expenses
27,903,667.03
12,125,089.21
16,876,146,932.64
11,659,564,546.21
2,162,263,053.19
1,405,797,200.10
14,713,883,879.45
10,253,767,346.11
(a) Net profit (loss) on continuous operation
14,713,883,879.45
10,253,767,346.11
(b) Net profit (loss) on terminated operation
-
-
(a) Net profit attributable to owners of
parent company
12,911,386,245.87
9,319,124,728.48
(b) Profit or loss attributable to minority
shareholders
1,802,497,633.58
934,642,617.63
Less: Cost of sales and services
Business taxes and surcharges
Add: Other income
Investment income (loss"-")
Including: Investment gains (losses) in
associated enterprise and joint-venture
enterprise
Gains on derecognition of financial assets
measured at amortized cost
Gains (loss"-") from changes in fair values
Asset disposal income (loss"-")
IV. Total Profit (loss"-")
Less: Income tax expenses
V. Net Profit (loss"-")
5.1 Classification by operation continuity
5.2 Classification by attribution of ownership
Hikvision 2026 Q3 Report
Item
2026 Q1~Q3
VI. Other Comprehensive Income, Net of Income
Tax
Other comprehensive income attributable to
owners of the Company, net of tax
(I) Items that will not be reclassified subsequently
to profit or loss
(II) Other comprehensive income to be
reclassified to profit or loss in subsequent periods
1. Exchange differences arising on conversion
of financial statements denominated in
foreign currencies
Other comprehensive income attributable to
minority interests, net of tax
2025 Q1~Q3
(150,363,152.91)
213,152,756.92
(98,934,188.93)
139,659,957.61
-
-
(98,934,188.93)
139,659,957.61
(98,934,188.93)
139,659,957.61
(51,428,963.98)
73,492,799.31
14,563,520,726.54
10,466,920,103.03
12,812,452,056.94
9,458,784,686.09
1,751,068,669.60
1,008,135,416.94
(I) Basic earnings per share
1.409
1.014
(II) Diluted earnings per share
1.409
1.014
VII. Total Comprehensive Income
Total comprehensive income attributable to
owners of the parent company
Total comprehensive income attributable to
minority shareholders
VIII. Earnings Per Share
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
1.3 Consolidated cash flow statement from the beginning of the year to the end of the reporting period
Unit: RMB
Item
2026 Q1~Q3
2025 Q1~Q3
I. Cash Flows from Operating Activities:
Cash received from sale of goods or rendering of services
83,576,384,345.09
78,369,270,196.90
Receipts of tax refunds
4,079,167,094.43
3,236,882,063.37
Other cash receipts relating to operating activities
1,104,760,791.75
1,186,697,756.92
Sub-total of cash inflows from operating activities
88,760,312,231.27
82,792,850,017.19
Cash payments for goods purchased and services received
53,956,517,437.52
43,989,344,135.13
Cash paid to and on behalf of employees
15,871,601,533.09
15,020,772,578.45
Payments of various types of taxes
6,226,510,841.24
4,871,467,136.41
Other cash payments relating to operating activities
5,492,270,117.56
5,214,237,658.15
Sub-total of cash outflows from operating activities
81,546,899,929.41
69,095,821,508.14
7,213,412,301.86
13,697,028,509.05
11,787,927,956.10
3,485,922,506.33
868,483,095.83
94,952,951.57
Net Cash Flows from Operating Activities
II. Cash Flows from Investing Activities:
Cash receipts from recovery of investments
Cash receipts from investment income
Hikvision 2026 Q3 Report
Item
2026 Q1~Q3
2025 Q1~Q3
Net cash receipts from disposals of fixed assets, intangible
assets and other long-term assets
29,332,415.76
116,817,690.29
Other cash receipts relating to investing activities
36,478,155.76
83,324,543.71
Sub-total of cash inflows from investing activities
12,722,221,623.45
3,781,017,691.90
11,865,713,160.22
3,526,776,934.84
Cash payments to acquire or construct fixed assets,
intangible assets and other long-term assets
2,232,313,718.70
3,084,953,932.55
Sub-total of cash outflows from investing activities
14,098,026,878.92
6,611,730,867.39
(1,375,805,255.47)
(2,830,713,175.49)
2,577,517,277.08
2,958,594,145.25
2,577,517,277.08
2,958,594,145.25
Cash repayments of borrowings
5,189,960,000.00
3,214,101,612.10
Cash payments for distribution of dividends or profits or
settlement of interest expenses
12,352,346,973.98
8,446,049,990.60
Other cash payments relating to financing activities
246,064,794.79
1,891,269,646.27
Sub-total of cash outflows from financing activities
17,788,371,768.77
13,551,421,248.97
(15,210,854,491.69)
(10,592,827,103.72)
IV. Effect of Foreign Exchange Rate Changes on Cash and
Cash Equivalents
(229,706,797.44)
47,525,893.69
V. Net Increase (Decrease) in Cash and Cash Equivalents
(9,602,954,242.74)
321,014,123.53
Add: Opening balance of Cash and Cash Equivalents
46,204,338,694.43
36,053,042,380.29
36,601,384,451.69
36,374,056,503.82
Cash paid to acquire investments
Net Cash Flows from Investing Activities
III. Cash Flows from Financing Activities:
Cash receipts from borrowings
Sub-total of cash inflows from financing activities
Net Cash Flows from Financing Activities
VI. Closing Balance of Cash and Cash Equivalents
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
2. Adjustments to financial report at the beginning of the year relating to the initial adoption of the new
accounting standards or interpretation of standards since 2026.
□Applicable √Inapplicable
3. Audit Report
Whether audit has been performed on the 2026 3rd quarter financial report
□ Yes √ No
The Company’s 2026 3rd quarter financial report has not been audited.
Hikvision 2026 Q3 Report
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.
Board of Directors
October 17, 2026
Note:
This document is a translated version of the Chinese version 2026 3rd Quarter Report (“2026 年第三季度报告”),
and the published announcements in the Chinese version shall prevail. The complete published Chinese 2026 3rd
Quarter Report may be obtained at www.cninfo.com.cn.
决策记录链 · 只追加
每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。
171cd71fc9· 2026-10-16 19:27 · doubao / doubao-seed-evolving-latest-version · 策略包2226518bfdee当前