🏢 官网IRATENCodex · 实盘可交易 · 做多市场:美股▼ 亏 -9.75% · 已结算把握 5/10
北京时间·🕒 发布 04:06:00(美东 08-05 16:06)·⟳ 抓取 09-01 02:42:27·⚡ 决策 08-06 04:21:44 −25d22h·83.0 天前
A10 Networks二季度收入超预期并上调全年指引,同时披露与微软AI部署相关的多年协议
A10 Networks(ATEN.US)二季度收入8010万美元、同比增长15.5%,高于市场约7727万美元预期,非GAAP EPS 0.25美元也略高于约0.24美元预期。
📄 原文ATEN↗ 原文
A10 Networks Reports Financial Results for the Second Quarter of 2026
Continued Execution in the Americas, Including Next-Generation Networking Demand, Drives 14.5% Year-to-Date Revenue Gro…
▼ 亏 -9.75%入场 08-05 盘后首笔 @30.84 → 离场 08-06 常规开盘 @27.93
日 K 取自复盘打分切片 · 蓝点/蓝虚线 = 纸面入场价 · 灰虚线 = 纸面离场 · 持有期红底 = 赚(价格在入场线上方)、绿底 = 亏
💡 交易逻辑小幅超预期上修指引,微软协议给AI验证
怎么买 限价买入 不高于昨收 +2%、仅下一个交易日,不成交作废
怎么卖 止盈 +4%(半仓)/+8%(清仓) · 止损 -4% · 时间止损 2日
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)
分时走势
做多 ATEN.US A10 Networks
建仓日早于近 30 天,只有日线图
成交明细 · 纸面
做多 ATEN.US A10 Networks
| 收益状态 | -9.75% 已平仓 |
|---|---|
| 进场成交 | 2026-08-05 · 盘后首笔 · 08-06 04:11 北京 · @30.84 · 成交 0% |
| 离场成交 | 2026-08-06 · 常规开盘 · @27.93 |
| 毛收益 | -9.44% |
| 成本 | +0.31% |
| 净收益 | -9.75% |
| 计入收益 | -0.01% |
| 建仓日 | 2026-08-05 · 进场不早于新闻时刻 + 2 分钟 |
收益口径 event_time_plus_2min_10min_walk_open_topup_to_next_open_exchange_calendar_fill_model_local_notional_v9 · method_id m8db1cbc8f2d · 截至 2026-10-28 03:31
研究档案
消息传播链
- 公司盘后首发二季度业绩,披露收入/EPS、全年指引上调以及与微软的多年协议。市场反应:事件发布时美股已收盘,收盘参考价30.84美元。
关键理由
- A10 Networks(ATEN.US)二季度收入8010万美元、同比增长15.5%,高于市场约7727万美元预期,非GAAP EPS 0.25美元也略高于约0.24美元预期。
- 公司将全年收入增长指引从10%-12%上调至12%-14%,按2025年收入2.906亿美元基数估算,新增指引中点约提升约580万美元营收,约占22.2亿美元市值的0.3%左右,量级偏小但方向明确。
- 微软多年协议把A10的机会与微软AI部署绑定,属于客户侧验证;先例显示同类beat-and-raise若增量不够大容易高开低走,因此只保留试探仓。
主要风险
- 微软协议未披露金额和最低采购承诺,若电话会确认只是框架/续约而非新增收入,基本面弹性会打折。
- 先例中ANET.US 2026-05-06、CIEN.US 2026-06-04、ALAB.US 2026-08-05均显示强AI业绩也可能因预期过高而见光死,开盘若高开超过2%不追。
反向证据
- 做多前查反向 · 来源 kb_search · 日期 2026-08-05 · 影响 weakens
未命中新的客户流失、监管、下修或财务风险;命中7月以来AI网关/AI风险博客和财报预告,显示AI叙事已有铺垫。
检索:A10 Networks ATEN recent downside risk competition margin customer concentration Microsoft AI infrastructure July 2026 - 做多前查反向 · 来源 kb_search · 日期 2026-08-05 · 影响 none
命中盘前财报预期文章和当前财报,未发现足以推翻做多方向的反证,但预期差主要来自小幅beat和上修指引。
检索:A10 Networks ATEN guidance expectations price target AI demand July 2026 revenue EPS
先例如何影响了这次决策
对本次决策的影响:先例没有推翻做多方向,但把首轮small降为probe、max_chase从5%收至2%、止盈从6/12%降到4/8%,避免把小幅指引上修当成强重估。
方向:同公司先例偏正但幅度小,跨公司AI网络/安全beat-and-raise方向分化,只有大幅指引重置才明显支持追多。
涨幅量级:高相似同公司样本更接近低个位数反应,公开可核实的强上涨主要来自ANET/FTNT这类更大幅beat和billings/指引重置,不适合用来定ATEN的12%上沿。
形态:ANET 2026-05-06、CIEN 2026-06-04、ALAB 2026-08-05均说明AI基础设施财报若预期拥挤会高开低走或直接下跌。
历史先例(按相似度)
- 相似度 8/10 ATEN 2026-04-28 A10 Q1 2026收入同比13.4%、非GAAP EPS 0.24美元并重申全年10%-12%收入增长指引。 原文 ↗
事件后 +1日 -5.3% · +2日 -5.2% · +3日 -4.5% · +4日 -3.9% · +5日 -3.5%
相似度依据:同公司、同为AI需求驱动的季度业绩,但当时只是重申全年指引,当前有上调和微软协议。
经验:同公司AI业绩叙事能支撑股价关注度,但没有明显上修时更偏慢变量,不宜用大目标位追高。 - 相似度 7/10 ATEN 2026-02-04 A10 Q4 2025收入8040万美元、非GAAP EPS 0.26美元,给出2026年10%-12%收入增长展望。 原文 ↗
事件后 +1日 +10.3% · +2日 +12.3% · +3日 +19.4% · +4日 +19.4% · +5日 +19.5%
相似度依据:同公司、同为业绩超预期和全年展望,但当前多了微软客户验证。
经验:A10同公司beat-and-guide先例的盘后反应只有约1%量级,说明没有订单金额时短线弹性有限。 - 相似度 7/10 ATEN 2025-08-05 A10 Q2 2025收入6940万美元、同比增长15%,称AI基础设施投资带动需求。 原文 ↗
事件后 +1日 +5.2% · +2日 +0.3% · +3日 -2.1% · +4日 -3.7% · +5日 +0.2%
相似度依据:同公司、同季度、同AI和网络安全叙事,但去年没有明确上调全年指引。
经验:同公司AI tailwind如果只停留在管理层叙事,难以单独支撑大幅重定价。 - 相似度 6/10 ANET 2026-05-05 Arista Q1 2026收入27.09亿美元、同比35.1%,EPS 0.87美元超预期,但Q2展望和全年上修不足。 原文 ↗
事件后 +1日 -13.6% · +2日 -16.7% · +3日 -16.7% · +4日 -19.9% · +5日 -16.3%
相似度依据:同为AI网络基础设施业绩超预期,但ANET市值更大、预期更拥挤。
经验:即使收入和EPS双beat,若全年指引上修低于高预期,AI网络股可在次日大跌。 - 相似度 6/10 FFIV 2026-04-28 F5 Q2 FY2026收入8.12亿美元、同比11%,产品收入同比22%,并把FY2026收入增长指引上调至7%-8%。 原文 ↗
事件后 +1日 +8.0% · +2日 +6.6% · +3日 +6.4% · +4日 +8.6% · +5日 +11.9%
相似度依据:F5与A10同处应用交付/安全网络,且同为产品增长和上调全年指引。
经验:应用交付安全类公司在产品增长和全年指引连续上调时能获得重估,但更依赖持续兑现而非单日大跳空。 - 相似度 6/10 CIEN 2026-06-04 Ciena FY2026 Q2收入15.7亿美元、同比40%,EPS 1.64美元,并上调全年收入指引至63亿美元左右。 原文 ↗
事件后 +1日 -13.7% · +2日 -21.3% · +3日 -24.8% · +4日 -29.2% · +5日 -29.9%
相似度依据:同为AI驱动网络设备beat-and-raise,但CIEN此前涨幅极大、预期更拥挤。
经验:AI网络财报即使强beat和上调全年收入,若此前涨幅巨大也会因预期过高而大跌。 - 相似度 5/10 FTNT 2026-05-06 Fortinet Q1 2026收入同比20%、billings同比31%,并把2026收入指引上调至约15%增长。 原文 ↗
事件后 +1日 +20.0% · +2日 +26.8% · +3日 +28.3% · +4日 +26.6% · +5日 +30.8%
相似度依据:同为网络安全公司beat-and-raise,但Fortinet基本面增速和现金流质量强于ATEN。
经验:网络安全beat-and-raise在收入、billings、现金流多项同时强于预期时,市场更愿意追高。 - 相似度 5/10 ANET 2026-08-04 Arista Q2 2026收入约30.3亿美元、EPS 1.02美元超预期,并将2026收入增长预期上调至40%。 原文 ↗
IBD称ANET在结果后上涨超过14%,Barron's称盘中上涨约5.2%。
⚠来源层级不符(声明media/实为issuer) — 该行涨幅别用来定止盈止损
相似度依据:同为AI网络业绩和指引上调,但ANET上修幅度远大于ATEN且客户/规模更强。
经验:只有足够大的收入beat和指引重置才能压过已涨很多的AI网络高预期。 - 相似度 4/10 ALAB 2026-08-04 Astera Labs Q2 2026收入和EPS显著超预期,Q3指引也远超预期。 原文 ↗
IBD称ALAB财报后盘后跌逾3%,此前常规交易时段已涨12.7%。
⚠来源层级不符(声明media/实为issuer) — 该行涨幅别用来定止盈止损
相似度依据:同为AI基础设施财报,但半导体连接器件与ATEN业务不同,主要用于观察见光死风险。
经验:强业绩和强指引若发生在财报前已大涨的AI基础设施股上,盘后也可能先回吐。
工具调用 · 历史记录,结果未知(4 种)
- search_processed_events · 结果未知
- stock_quote · 结果未知
- kb_search · 结果未知
- validate_order · 结果未知
原文全文
展开原文 · 21,761 字
Continued Execution in the Americas, Including Next-Generation Networking Demand, Drives 14.5% Year-to-Date Revenue Growth
SAN JOSE, Calif.--(BUSINESS WIRE)--
A10 Networks, Inc. (NYSE: ATEN), a leading provider of secure application services and solutions, today announced financial results for its second quarter ended June 30, 2026.
Second Quarter 2026 Financial Summary
Quarterly revenue of $80.1 million, a 15.5% year-over-year increase. Revenue for the first six months of 2026 was $155.1 million compared to $135.5 million for the first six months of 2025, an increase of approximately 14.5%.
GAAP gross margin of 79.1%; non-GAAP gross margin of 80.3%.
GAAP net income of $8.9 million, or $0.12 per diluted share, non-GAAP net income of $18.7 million, or $0.25 per diluted share.
Non-GAAP Adjusted EBITDA of $24.4 million, representing 30.5% of revenue.
The Company returned $6.7 million to investors, having repurchased 86,115 shares during the quarter at an average price of $27.63 per share for a total of $2.4 million and having paid $4.3 million in cash dividends in the quarter.
The Board of Directors approved a quarterly cash dividend of $0.06 per share, payable September 1, 2026 to stockholders of record at the close of business on August 17, 2026.
As of June 30, 2026, A10 had $357.3 million in cash, cash equivalents, and marketable securities.
A reconciliation between GAAP and non-GAAP information is contained in the financial statements below.
“A10 continued to solidify its strategic position as a leader in security-focused next-generation networking solutions supporting AI-related infrastructure, driving another quarter of double-digit revenue growth and sustained cash generation,” said Dhrupad Trivedi, President and Chief Executive Officer of A10 Networks. “The growing network traffic demands, increasing complexity, and A10’s competitive position at the intersection of traffic management and security continues to resonate in the marketplace. With an expanded portfolio, including our acquisition of TrojAI in June, we believe A10 has positioned itself as a vendor of choice for next-generation networking running critical applications.”
“We are deepening our engagement with leaders defining the AI infrastructure market. Our new agreement with Microsoft reflects a successful, long-standing relationship and stands as a powerful validation of the value we jointly deliver. The agreement is structured over a multi-year period, aligning both parties’ interests as deployment continues to scale,” continued Trivedi. “We believe it pairs our opportunity with Microsoft's scaled AI deployment, further solidifying our position as a partner of choice for the world's most demanding AI workloads, while establishing a durable, forward-looking foundation for a mutually beneficial relationship in the years ahead.”
“Our model has continued to convert growth into increased profitability, cash generation, and the return of capital to shareholders,” Trivedi added. “We have increased our full-year outlook based on the performance in the first half of 2026 and our visibility into the remainder of the year.”
Outlook
Management is updating their previous guidance to the following based on first-half performance and demand outlook:
Full-year revenue growth of 12-14% over the prior year, an increase from previous guidance of 10-12% growth.
EPS growth of 14-16% growth year-over-year, an increase from the 12-14% growth in previous guidance.
Conference Call
Management will host a call at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) today, Wednesday, August 5, 2026, to discuss these results.
Interested parties may access the conference call by dialing (888) 506-0062 (toll-free) or (973) 528-0011 (international) and referencing access code: 338698.
A live audio webcast of the conference call will be accessible from the “Investor Relations” section of A10 Network’s website at
investors.a10networks.com
. The webcast will be archived for one year. A telephonic replay of the conference call will be available until August 19, 2026 and may be accessed by dialing (877) 481-4010 (toll-free) or (919) 882-2331 (international) and entering the passcode: 54248.
Forward-Looking Statements
This press release contains “forward-looking statements,” including statements regarding dividends and capital return, demand and market trends, strategy and competitive positioning, our commercial partnerships and agreements (including our agreement with Microsoft), financial performance and profitability, supply chain management, and 2026 financial guidance. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Factors that may cause actual results to differ include any unforeseen need for capital which may require us to divert funds we may have otherwise used for the dividend program or stock repurchase program, which may in turn negatively impact our ability to administer the quarterly dividends or the repurchase of our common stock; a significant decline in global macroeconomic or political conditions that have an adverse impact on our business and financial results; an expansion of adversarial global trade dynamics or other changes to international trade regulations; business interruptions related to our supply chain; our ability to manage our business and expenses if customers cancel or delay orders; execution risks related to closing key deals and improving our execution; the continued market adoption of our products; our ability to successfully anticipate market needs and opportunities; our timely development of new products and features; our ability to achieve or maintain profitability; any loss or delay of expected purchases by our largest end-customers; our ability to maintain or improve our competitive position; competitive and execution risks related to cloud-based computing trends; our ability to attract and retain new end-customers and our largest end-consumers; our ability to maintain and enhance our brand and reputation; changes demanded by our customers in the deployment and payment model for our products; continued growth rates in markets relating to network security; the success of any future acquisitions or investments in complementary companies, products, services or technologies; the ability of our sales team to execute well; our ability to shorten our close cycles; the ability of our channel partners to sell our products; variations in product mix or geographic locations of our sales; risks associated with our presence in international markets; weaknesses or deficiencies in our internal control over financial reporting; our ability to timely file periodic reports required to be filed under the Securities Exchange Act of 1934; and other risks that are described in “Risk Factors” in our periodic filings with the Securities and Exchange Commission, including our Form 10-K filed with the Securities and Exchange Commission on February 25, 2026. We do not intend to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), we refer to certain non-GAAP financial measures, including non-GAAP net income, non-GAAP net income per basic and diluted share (or non-GAAP EPS)
,
non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP operating income and operating margin, Adjusted EBITDA and Adjusted EBITDA margin. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies.
A10 Networks considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the company by excluding certain items that, while they may recur, can vary significantly in amount and timing or are not directly indicative of ongoing operational trends, and are used by the company’s management to evaluate operating performance, prepare budgets and forecasts, and assess performance relative to peer companies.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
We define non-GAAP net income as our GAAP net income excluding: (i) stock-based compensation and related payroll tax, (ii) acquisition-related expense, (iii) amortization of acquired intangible assets, (iv) amortization of debt issuance costs, (v) certain legal expense, (vi) tax planning expense and (vii) income tax effect of non-GAAP items (i) to (vi) listed above. We define non-GAAP net income per basic and diluted share as our non-GAAP net income divided by our basic and diluted weighted-average shares outstanding. We define non-GAAP gross profit as our GAAP gross profit excluding (i) stock-based compensation and related payroll tax and (ii) amortization of acquired intangible assets. We define non-GAAP gross margin as our non-GAAP gross profit divided by our GAAP revenue. We define non-GAAP operating expenses as our GAAP operating expenses excluding (i) stock-based compensation and related payroll tax, (ii) acquisition-related expense, (iii) amortization of acquired intangible assets, (iv) certain legal expense and (v) tax planning expense. We define non-GAAP operating income as our GAAP income from operations excluding (i) stock-based compensation and related payroll tax, (ii) acquisition-related expense, (iii) amortization of acquired intangible assets, (iv) certain legal expense and (v) tax planning expense. We define non-GAAP operating margin as our non-GAAP operating income divided by our GAAP revenue. We define Adjusted EBITDA as our GAAP net income excluding (i) interest and other income, net, (ii) depreciation and amortization expense, (iii) provision for income taxes, (iv) stock-based compensation and related payroll tax, (v) acquisition-related expense, (vi) certain legal expense and (vii) tax planning expense. We define Adjusted EBITDA margin as our Adjusted EBITDA divided by our GAAP revenue.
Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company's operating results.
About A10 Networks
A10 Networks (NYSE: ATEN) delivers secure application and network solutions designed to protect, optimize, and scale business-critical systems across on-premises, hybrid cloud, and edge environments. Our portfolio is designed to enable large enterprises, service providers, and cloud platforms worldwide to achieve performance, reliability, and protection against cyber threats, while preparing their networks for the demands of AI and next-generation applications. Founded in 2004 and headquartered in San Jose, California, A10 Networks serves over 7,000 global customers. For more information, visit
A10networks.com
and follow us at
A10Networks
.
The A10 logo and A10 Networks are trademarks or registered trademarks of A10 Networks, Inc. in the United States and other countries. All other trademarks are the property of their respective owners.
Source: A10 Networks, Inc.
A10 NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts, on a GAAP Basis)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net revenue:
Products
$
49,024
$
39,173
$
93,010
$
75,152
Services
31,113
30,210
62,127
60,368
Total net revenue
80,137
69,383
155,137
135,520
Cost of net revenue:
Products
10,079
8,197
19,009
15,460
Services
6,677
6,475
13,023
12,654
Total cost of net revenue
16,756
14,672
32,032
28,114
Gross profit
63,381
54,711
123,105
107,406
Operating expenses:
Sales and marketing
21,905
20,964
41,919
40,509
Research and development
21,153
16,256
40,171
32,156
General and administrative
11,299
7,180
18,992
15,652
Total operating expenses
54,357
44,400
101,082
88,317
Income from operations
9,024
10,311
22,023
19,089
Non-operating income (expense):
Interest income
3,320
2,994
6,704
4,784
Interest and other income (expense), net
(2,421
)
(1,376
)
(4,580
)
(1,466
)
Total non-operating income, net
899
1,618
2,124
3,318
Income before income taxes
9,923
11,929
24,147
22,407
Provision for income taxes
1,041
1,391
3,233
2,326
Net income
$
8,882
$
10,538
$
20,914
$
20,081
Net income per share:
Basic
$
0.12
$
0.15
$
0.29
$
0.28
Diluted
$
0.12
$
0.14
$
0.28
$
0.27
Weighted-average shares used in computing net income per share:
Basic
72,161
72,009
71,916
72,777
Diluted
75,651
73,117
74,432
74,109
A10 NETWORKS, INC.
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME
(unaudited, in thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP net income
$
8,882
$
10,538
$
20,914
$
20,081
Non-GAAP items:
Stock-based compensation and related payroll tax
9,292
4,586
14,342
10,878
Acquisition-related expense
1,346
574
1,346
918
Amortization of acquired intangible assets
453
380
832
583
Amortization of debt issuance costs
365
—
730
—
Certain legal expense
310
721
807
1,247
Tax planning expense
—
150
—
150
Income tax-effect of non-GAAP items
(1,902
)
(1,496
)
(2,494
)
(3,369
)
Total non-GAAP items
9,864
4,915
15,563
10,407
Non-GAAP net income
$
18,746
$
15,453
$
36,477
$
30,488
GAAP net income per share:
Basic
$
0.12
$
0.15
$
0.29
$
0.28
Diluted
$
0.12
$
0.14
$
0.28
$
0.27
Non-GAAP items:
Stock-based compensation and related payroll tax
0.12
0.06
0.19
0.15
Acquisition-related expense
0.02
0.01
0.02
0.01
Amortization of acquired intangible assets
0.01
0.01
0.01
0.01
Amortization of debt issuance costs
0.01
—
0.01
—
Certain legal expense
—
0.01
0.01
0.02
Tax planning expense
—
—
—
—
Income tax-effect of non-GAAP items
(0.03
)
(0.02
)
(0.03
)
(0.05
)
Total non-GAAP items
0.13
0.07
0.21
0.14
Non-GAAP net income per share:
Basic
$
0.26
$
0.21
$
0.51
$
0.42
Diluted
$
0.25
$
0.21
$
0.49
$
0.41
Weighted average shares used in computing net income per share:
Basic
72,161
72,009
71,916
72,777
Diluted
75,651
73,117
74,432
74,109
Net income and earnings per share excluding adjustments are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these adjustments on reported results and to facilitate comparison of operating results across reporting periods. These financial measures should not be considered an alternative to net income, operating income, cash flows provided by operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our adjusted net income and earnings per share may not be comparable to similarly titled measures of another company because companies may not all calculate adjusted net income and earnings per share in the same manner.
A10 NETWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except par value, on a GAAP Basis)
As of June 30,
2026
As of December 31,
2025
ASSETS
Current assets:
Cash and cash equivalents
$
54,679
$
71,139
Marketable securities
302,669
306,714
Accounts receivable, net of allowances of $19 and $66, respectively
72,242
62,069
Inventory
31,729
18,032
Prepaid expenses and other current assets
21,882
18,000
Total current assets
483,201
475,954
Property and equipment, net
49,337
50,221
Goodwill
47,902
15,134
Intangible assets, net
14,226
6,259
Deferred tax assets, net
65,785
62,109
Other non-current assets
17,228
20,136
Total assets
$
677,679
$
629,813
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
25,221
$
11,694
Accrued and other liabilities
36,550
41,132
Deferred revenue, current
93,230
80,824
Short-term debt, net
219,518
—
Total current liabilities
374,519
133,650
Deferred revenue, non-current
61,596
61,982
Long-term debt, net
—
218,787
Other non-current liabilities
3,598
3,848
Total liabilities
439,713
418,267
Stockholders' equity:
Common stock, $0.00001 par value: 500,000 shares authorized; 93,176 and 91,996 shares issued and 72,454 and 71,498 shares outstanding, respectively
1
1
Treasury stock, at cost: 20,722 and 20,498 shares, respectively
(254,787
)
(249,912
)
Additional paid-in-capital
551,863
531,790
Dividends paid
(81,415
)
(72,785
)
Accumulated other comprehensive income (expense)
(403
)
659
Retained earnings
22,707
1,793
Total stockholders' equity
237,966
211,546
Total liabilities and stockholders' equity
$
677,679
$
629,813
A10 NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands, on a GAAP Basis)
Six Months Ended June 30,
2026
2025
Cash flows from operating activities:
Net income
$
20,914
$
20,081
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
8,418
7,077
Stock-based compensation
13,787
10,427
Other non-cash items
2,108
685
Changes in operating assets and liabilities:
Accounts receivable
(10,130
)
24,031
Inventory
(13,779
)
1,609
Prepaid expenses and other assets
(6,097
)
(5,865
)
Accounts payable
12,271
(6,379
)
Accrued and other liabilities
(7,990
)
(5,937
)
Deferred revenue
11,844
(6,345
)
Net cash provided by operating activities
31,346
39,384
Cash flows from investing activities:
Proceeds from sales and maturities of marketable securities
115,420
54,744
Purchases of marketable securities
(112,224
)
(68,148
)
Acquisition of businesses, net of cash acquired
(34,681
)
(19,100
)
Capital expenditures
(4,530
)
(8,737
)
Net cash used in investing activities
(36,015
)
(41,241
)
Cash flows from financing activities:
Proceeds from issuance of common stock under employee equity incentive plans
1,714
1,710
Proceeds from the issuance of convertible notes
—
225,000
Payment of debt issuance costs
—
(7,330
)
Repurchase of common stock
(4,875
)
(50,973
)
Payments for dividends
(8,630
)
(8,755
)
Net cash provided by (used in) financing activities
(11,791
)
159,652
Net increase (decrease) in cash and cash equivalents
(16,460
)
157,795
Cash and cash equivalents—beginning of period
71,139
95,129
Cash and cash equivalents—end of period
$
54,679
$
252,924
Non-cash investing and financing activities:
Transfers between inventory and property and equipment
$
82
$
314
Capital expenditures included in accounts payable
$
881
$
289
Common stock consideration for acquisition
$
5,035
$
—
Supplemental cash flow disclosure:
Cash paid for income taxes, net
$
3,340
$
2,769
Cash paid for interest on debt
$
3,094
$
—
A10 NETWORKS, INC.
RECONCILIATION OF GAAP GROSS PROFIT TO NON-GAAP GROSS PROFIT
(unaudited, in thousands, except percentages)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP gross profit
$
63,381
$
54,711
$
123,105
$
107,406
GAAP gross margin
79.1
%
78.9
%
79.4
%
79.3
%
Non-GAAP adjustments:
Stock-based compensation and related payroll tax
612
502
1,021
1,148
Amortization of acquired intangible assets
340
281
621
431
Non-GAAP gross profit
$
64,333
$
55,494
$
124,747
$
108,985
Non-GAAP gross margin
80.3
%
80.0
%
80.4
%
80.4
%
A10 NETWORKS, INC.
RECONCILIATION OF GAAP TOTAL OPERATING EXPENSES
TO NON-GAAP TOTAL OPERATING EXPENSES
(unaudited, in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP total operating expenses
$
54,357
$
44,400
$
101,082
$
88,317
Non-GAAP adjustments:
Stock-based compensation and related payroll tax
(8,680
)
(4,084
)
(13,321
)
(9,730
)
Acquisition-related expense
(1,346
)
(210
)
(1,346
)
(554
)
Amortization of acquired intangible assets
(113
)
(99
)
(211
)
(152
)
Certain legal expense
(310
)
(721
)
(807
)
(1,247
)
Tax planning expense
—
(150
)
—
(150
)
Non-GAAP total operating expenses
$
43,908
$
39,136
$
85,397
$
76,484
A10 NETWORKS, INC.
RECONCILIATION OF GAAP INCOME FROM OPERATIONS
TO NON-GAAP OPERATING INCOME
(unaudited, in thousands, except percentages)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP income from operations
$
9,024
$
10,311
$
22,023
$
19,089
GAAP operating margin
11.3
%
14.9
%
14.2
%
14.1
%
Non-GAAP adjustments:
Stock-based compensation and related payroll tax
9,292
4,586
14,342
10,878
Acquisition-related expense
1,346
210
1,346
554
Amortization of acquired intangible assets
453
380
832
583
Certain legal expense
310
721
807
1,247
Tax planning expense
—
150
—
150
Non-GAAP operating income
$
20,425
$
16,358
$
39,350
$
32,501
Non-GAAP operating margin
25.5
%
23.6
%
25.4
%
24.0
%
A10 NETWORKS, INC.
RECONCILIATION OF GAAP NET INCOME TO
EBITDA AND ADJUSTED EBITDA (NON-GAAP)
(unaudited, in thousands, except percentages)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP net income
$
8,882
$
10,538
$
20,914
$
20,081
GAAP net income margin
11.1
%
15.2
%
13.5
%
14.8
%
Exclude: Interest and other income, net
(899
)
(1,618
)
(2,124
)
(3,318
)
Exclude: Depreciation and amortization
4,449
3,681
8,418
7,280
Exclude: Provision for income taxes
1,041
1,391
3,233
2,326
EBITDA
13,473
13,992
30,441
26,369
Exclude: Stock-based compensation and related payroll tax
9,292
4,586
14,342
10,878
Exclude: Acquisition-related expense
1,346
210
1,346
554
Exclude: Certain legal expense
310
721
807
1,247
Exclude: Tax planning expense
—
150
—
150
Adjusted EBITDA
$
24,421
$
19,659
$
46,936
$
39,198
Adjusted EBITDA margin
30.5
%
28.3
%
30.3
%
28.9
%
Investor Contact:
Rob Fink / Tom Baumann
FNK IR
646.809.4048 / 646.349.6641
aten@fnkir.com
David Schroeder
VP, Corporate Development
investors@a10networks.com
Source: A10 Networks
SAN JOSE, Calif.--(BUSINESS WIRE)--
A10 Networks, Inc. (NYSE: ATEN), a leading provider of secure application services and solutions, today announced financial results for its second quarter ended June 30, 2026.
Second Quarter 2026 Financial Summary
Quarterly revenue of $80.1 million, a 15.5% year-over-year increase. Revenue for the first six months of 2026 was $155.1 million compared to $135.5 million for the first six months of 2025, an increase of approximately 14.5%.
GAAP gross margin of 79.1%; non-GAAP gross margin of 80.3%.
GAAP net income of $8.9 million, or $0.12 per diluted share, non-GAAP net income of $18.7 million, or $0.25 per diluted share.
Non-GAAP Adjusted EBITDA of $24.4 million, representing 30.5% of revenue.
The Company returned $6.7 million to investors, having repurchased 86,115 shares during the quarter at an average price of $27.63 per share for a total of $2.4 million and having paid $4.3 million in cash dividends in the quarter.
The Board of Directors approved a quarterly cash dividend of $0.06 per share, payable September 1, 2026 to stockholders of record at the close of business on August 17, 2026.
As of June 30, 2026, A10 had $357.3 million in cash, cash equivalents, and marketable securities.
A reconciliation between GAAP and non-GAAP information is contained in the financial statements below.
“A10 continued to solidify its strategic position as a leader in security-focused next-generation networking solutions supporting AI-related infrastructure, driving another quarter of double-digit revenue growth and sustained cash generation,” said Dhrupad Trivedi, President and Chief Executive Officer of A10 Networks. “The growing network traffic demands, increasing complexity, and A10’s competitive position at the intersection of traffic management and security continues to resonate in the marketplace. With an expanded portfolio, including our acquisition of TrojAI in June, we believe A10 has positioned itself as a vendor of choice for next-generation networking running critical applications.”
“We are deepening our engagement with leaders defining the AI infrastructure market. Our new agreement with Microsoft reflects a successful, long-standing relationship and stands as a powerful validation of the value we jointly deliver. The agreement is structured over a multi-year period, aligning both parties’ interests as deployment continues to scale,” continued Trivedi. “We believe it pairs our opportunity with Microsoft's scaled AI deployment, further solidifying our position as a partner of choice for the world's most demanding AI workloads, while establishing a durable, forward-looking foundation for a mutually beneficial relationship in the years ahead.”
“Our model has continued to convert growth into increased profitability, cash generation, and the return of capital to shareholders,” Trivedi added. “We have increased our full-year outlook based on the performance in the first half of 2026 and our visibility into the remainder of the year.”
Outlook
Management is updating their previous guidance to the following based on first-half performance and demand outlook:
Full-year revenue growth of 12-14% over the prior year, an increase from previous guidance of 10-12% growth.
EPS growth of 14-16% growth year-over-year, an increase from the 12-14% growth in previous guidance.
Conference Call
Management will host a call at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) today, Wednesday, August 5, 2026, to discuss these results.
Interested parties may access the conference call by dialing (888) 506-0062 (toll-free) or (973) 528-0011 (international) and referencing access code: 338698.
A live audio webcast of the conference call will be accessible from the “Investor Relations” section of A10 Network’s website at
investors.a10networks.com
. The webcast will be archived for one year. A telephonic replay of the conference call will be available until August 19, 2026 and may be accessed by dialing (877) 481-4010 (toll-free) or (919) 882-2331 (international) and entering the passcode: 54248.
Forward-Looking Statements
This press release contains “forward-looking statements,” including statements regarding dividends and capital return, demand and market trends, strategy and competitive positioning, our commercial partnerships and agreements (including our agreement with Microsoft), financial performance and profitability, supply chain management, and 2026 financial guidance. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Factors that may cause actual results to differ include any unforeseen need for capital which may require us to divert funds we may have otherwise used for the dividend program or stock repurchase program, which may in turn negatively impact our ability to administer the quarterly dividends or the repurchase of our common stock; a significant decline in global macroeconomic or political conditions that have an adverse impact on our business and financial results; an expansion of adversarial global trade dynamics or other changes to international trade regulations; business interruptions related to our supply chain; our ability to manage our business and expenses if customers cancel or delay orders; execution risks related to closing key deals and improving our execution; the continued market adoption of our products; our ability to successfully anticipate market needs and opportunities; our timely development of new products and features; our ability to achieve or maintain profitability; any loss or delay of expected purchases by our largest end-customers; our ability to maintain or improve our competitive position; competitive and execution risks related to cloud-based computing trends; our ability to attract and retain new end-customers and our largest end-consumers; our ability to maintain and enhance our brand and reputation; changes demanded by our customers in the deployment and payment model for our products; continued growth rates in markets relating to network security; the success of any future acquisitions or investments in complementary companies, products, services or technologies; the ability of our sales team to execute well; our ability to shorten our close cycles; the ability of our channel partners to sell our products; variations in product mix or geographic locations of our sales; risks associated with our presence in international markets; weaknesses or deficiencies in our internal control over financial reporting; our ability to timely file periodic reports required to be filed under the Securities Exchange Act of 1934; and other risks that are described in “Risk Factors” in our periodic filings with the Securities and Exchange Commission, including our Form 10-K filed with the Securities and Exchange Commission on February 25, 2026. We do not intend to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), we refer to certain non-GAAP financial measures, including non-GAAP net income, non-GAAP net income per basic and diluted share (or non-GAAP EPS)
,
non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP operating income and operating margin, Adjusted EBITDA and Adjusted EBITDA margin. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies.
A10 Networks considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the company by excluding certain items that, while they may recur, can vary significantly in amount and timing or are not directly indicative of ongoing operational trends, and are used by the company’s management to evaluate operating performance, prepare budgets and forecasts, and assess performance relative to peer companies.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
We define non-GAAP net income as our GAAP net income excluding: (i) stock-based compensation and related payroll tax, (ii) acquisition-related expense, (iii) amortization of acquired intangible assets, (iv) amortization of debt issuance costs, (v) certain legal expense, (vi) tax planning expense and (vii) income tax effect of non-GAAP items (i) to (vi) listed above. We define non-GAAP net income per basic and diluted share as our non-GAAP net income divided by our basic and diluted weighted-average shares outstanding. We define non-GAAP gross profit as our GAAP gross profit excluding (i) stock-based compensation and related payroll tax and (ii) amortization of acquired intangible assets. We define non-GAAP gross margin as our non-GAAP gross profit divided by our GAAP revenue. We define non-GAAP operating expenses as our GAAP operating expenses excluding (i) stock-based compensation and related payroll tax, (ii) acquisition-related expense, (iii) amortization of acquired intangible assets, (iv) certain legal expense and (v) tax planning expense. We define non-GAAP operating income as our GAAP income from operations excluding (i) stock-based compensation and related payroll tax, (ii) acquisition-related expense, (iii) amortization of acquired intangible assets, (iv) certain legal expense and (v) tax planning expense. We define non-GAAP operating margin as our non-GAAP operating income divided by our GAAP revenue. We define Adjusted EBITDA as our GAAP net income excluding (i) interest and other income, net, (ii) depreciation and amortization expense, (iii) provision for income taxes, (iv) stock-based compensation and related payroll tax, (v) acquisition-related expense, (vi) certain legal expense and (vii) tax planning expense. We define Adjusted EBITDA margin as our Adjusted EBITDA divided by our GAAP revenue.
Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company's operating results.
About A10 Networks
A10 Networks (NYSE: ATEN) delivers secure application and network solutions designed to protect, optimize, and scale business-critical systems across on-premises, hybrid cloud, and edge environments. Our portfolio is designed to enable large enterprises, service providers, and cloud platforms worldwide to achieve performance, reliability, and protection against cyber threats, while preparing their networks for the demands of AI and next-generation applications. Founded in 2004 and headquartered in San Jose, California, A10 Networks serves over 7,000 global customers. For more information, visit
A10networks.com
and follow us at
A10Networks
.
The A10 logo and A10 Networks are trademarks or registered trademarks of A10 Networks, Inc. in the United States and other countries. All other trademarks are the property of their respective owners.
Source: A10 Networks, Inc.
A10 NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts, on a GAAP Basis)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net revenue:
Products
$
49,024
$
39,173
$
93,010
$
75,152
Services
31,113
30,210
62,127
60,368
Total net revenue
80,137
69,383
155,137
135,520
Cost of net revenue:
Products
10,079
8,197
19,009
15,460
Services
6,677
6,475
13,023
12,654
Total cost of net revenue
16,756
14,672
32,032
28,114
Gross profit
63,381
54,711
123,105
107,406
Operating expenses:
Sales and marketing
21,905
20,964
41,919
40,509
Research and development
21,153
16,256
40,171
32,156
General and administrative
11,299
7,180
18,992
15,652
Total operating expenses
54,357
44,400
101,082
88,317
Income from operations
9,024
10,311
22,023
19,089
Non-operating income (expense):
Interest income
3,320
2,994
6,704
4,784
Interest and other income (expense), net
(2,421
)
(1,376
)
(4,580
)
(1,466
)
Total non-operating income, net
899
1,618
2,124
3,318
Income before income taxes
9,923
11,929
24,147
22,407
Provision for income taxes
1,041
1,391
3,233
2,326
Net income
$
8,882
$
10,538
$
20,914
$
20,081
Net income per share:
Basic
$
0.12
$
0.15
$
0.29
$
0.28
Diluted
$
0.12
$
0.14
$
0.28
$
0.27
Weighted-average shares used in computing net income per share:
Basic
72,161
72,009
71,916
72,777
Diluted
75,651
73,117
74,432
74,109
A10 NETWORKS, INC.
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME
(unaudited, in thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP net income
$
8,882
$
10,538
$
20,914
$
20,081
Non-GAAP items:
Stock-based compensation and related payroll tax
9,292
4,586
14,342
10,878
Acquisition-related expense
1,346
574
1,346
918
Amortization of acquired intangible assets
453
380
832
583
Amortization of debt issuance costs
365
—
730
—
Certain legal expense
310
721
807
1,247
Tax planning expense
—
150
—
150
Income tax-effect of non-GAAP items
(1,902
)
(1,496
)
(2,494
)
(3,369
)
Total non-GAAP items
9,864
4,915
15,563
10,407
Non-GAAP net income
$
18,746
$
15,453
$
36,477
$
30,488
GAAP net income per share:
Basic
$
0.12
$
0.15
$
0.29
$
0.28
Diluted
$
0.12
$
0.14
$
0.28
$
0.27
Non-GAAP items:
Stock-based compensation and related payroll tax
0.12
0.06
0.19
0.15
Acquisition-related expense
0.02
0.01
0.02
0.01
Amortization of acquired intangible assets
0.01
0.01
0.01
0.01
Amortization of debt issuance costs
0.01
—
0.01
—
Certain legal expense
—
0.01
0.01
0.02
Tax planning expense
—
—
—
—
Income tax-effect of non-GAAP items
(0.03
)
(0.02
)
(0.03
)
(0.05
)
Total non-GAAP items
0.13
0.07
0.21
0.14
Non-GAAP net income per share:
Basic
$
0.26
$
0.21
$
0.51
$
0.42
Diluted
$
0.25
$
0.21
$
0.49
$
0.41
Weighted average shares used in computing net income per share:
Basic
72,161
72,009
71,916
72,777
Diluted
75,651
73,117
74,432
74,109
Net income and earnings per share excluding adjustments are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these adjustments on reported results and to facilitate comparison of operating results across reporting periods. These financial measures should not be considered an alternative to net income, operating income, cash flows provided by operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our adjusted net income and earnings per share may not be comparable to similarly titled measures of another company because companies may not all calculate adjusted net income and earnings per share in the same manner.
A10 NETWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except par value, on a GAAP Basis)
As of June 30,
2026
As of December 31,
2025
ASSETS
Current assets:
Cash and cash equivalents
$
54,679
$
71,139
Marketable securities
302,669
306,714
Accounts receivable, net of allowances of $19 and $66, respectively
72,242
62,069
Inventory
31,729
18,032
Prepaid expenses and other current assets
21,882
18,000
Total current assets
483,201
475,954
Property and equipment, net
49,337
50,221
Goodwill
47,902
15,134
Intangible assets, net
14,226
6,259
Deferred tax assets, net
65,785
62,109
Other non-current assets
17,228
20,136
Total assets
$
677,679
$
629,813
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
25,221
$
11,694
Accrued and other liabilities
36,550
41,132
Deferred revenue, current
93,230
80,824
Short-term debt, net
219,518
—
Total current liabilities
374,519
133,650
Deferred revenue, non-current
61,596
61,982
Long-term debt, net
—
218,787
Other non-current liabilities
3,598
3,848
Total liabilities
439,713
418,267
Stockholders' equity:
Common stock, $0.00001 par value: 500,000 shares authorized; 93,176 and 91,996 shares issued and 72,454 and 71,498 shares outstanding, respectively
1
1
Treasury stock, at cost: 20,722 and 20,498 shares, respectively
(254,787
)
(249,912
)
Additional paid-in-capital
551,863
531,790
Dividends paid
(81,415
)
(72,785
)
Accumulated other comprehensive income (expense)
(403
)
659
Retained earnings
22,707
1,793
Total stockholders' equity
237,966
211,546
Total liabilities and stockholders' equity
$
677,679
$
629,813
A10 NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands, on a GAAP Basis)
Six Months Ended June 30,
2026
2025
Cash flows from operating activities:
Net income
$
20,914
$
20,081
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
8,418
7,077
Stock-based compensation
13,787
10,427
Other non-cash items
2,108
685
Changes in operating assets and liabilities:
Accounts receivable
(10,130
)
24,031
Inventory
(13,779
)
1,609
Prepaid expenses and other assets
(6,097
)
(5,865
)
Accounts payable
12,271
(6,379
)
Accrued and other liabilities
(7,990
)
(5,937
)
Deferred revenue
11,844
(6,345
)
Net cash provided by operating activities
31,346
39,384
Cash flows from investing activities:
Proceeds from sales and maturities of marketable securities
115,420
54,744
Purchases of marketable securities
(112,224
)
(68,148
)
Acquisition of businesses, net of cash acquired
(34,681
)
(19,100
)
Capital expenditures
(4,530
)
(8,737
)
Net cash used in investing activities
(36,015
)
(41,241
)
Cash flows from financing activities:
Proceeds from issuance of common stock under employee equity incentive plans
1,714
1,710
Proceeds from the issuance of convertible notes
—
225,000
Payment of debt issuance costs
—
(7,330
)
Repurchase of common stock
(4,875
)
(50,973
)
Payments for dividends
(8,630
)
(8,755
)
Net cash provided by (used in) financing activities
(11,791
)
159,652
Net increase (decrease) in cash and cash equivalents
(16,460
)
157,795
Cash and cash equivalents—beginning of period
71,139
95,129
Cash and cash equivalents—end of period
$
54,679
$
252,924
Non-cash investing and financing activities:
Transfers between inventory and property and equipment
$
82
$
314
Capital expenditures included in accounts payable
$
881
$
289
Common stock consideration for acquisition
$
5,035
$
—
Supplemental cash flow disclosure:
Cash paid for income taxes, net
$
3,340
$
2,769
Cash paid for interest on debt
$
3,094
$
—
A10 NETWORKS, INC.
RECONCILIATION OF GAAP GROSS PROFIT TO NON-GAAP GROSS PROFIT
(unaudited, in thousands, except percentages)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP gross profit
$
63,381
$
54,711
$
123,105
$
107,406
GAAP gross margin
79.1
%
78.9
%
79.4
%
79.3
%
Non-GAAP adjustments:
Stock-based compensation and related payroll tax
612
502
1,021
1,148
Amortization of acquired intangible assets
340
281
621
431
Non-GAAP gross profit
$
64,333
$
55,494
$
124,747
$
108,985
Non-GAAP gross margin
80.3
%
80.0
%
80.4
%
80.4
%
A10 NETWORKS, INC.
RECONCILIATION OF GAAP TOTAL OPERATING EXPENSES
TO NON-GAAP TOTAL OPERATING EXPENSES
(unaudited, in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP total operating expenses
$
54,357
$
44,400
$
101,082
$
88,317
Non-GAAP adjustments:
Stock-based compensation and related payroll tax
(8,680
)
(4,084
)
(13,321
)
(9,730
)
Acquisition-related expense
(1,346
)
(210
)
(1,346
)
(554
)
Amortization of acquired intangible assets
(113
)
(99
)
(211
)
(152
)
Certain legal expense
(310
)
(721
)
(807
)
(1,247
)
Tax planning expense
—
(150
)
—
(150
)
Non-GAAP total operating expenses
$
43,908
$
39,136
$
85,397
$
76,484
A10 NETWORKS, INC.
RECONCILIATION OF GAAP INCOME FROM OPERATIONS
TO NON-GAAP OPERATING INCOME
(unaudited, in thousands, except percentages)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP income from operations
$
9,024
$
10,311
$
22,023
$
19,089
GAAP operating margin
11.3
%
14.9
%
14.2
%
14.1
%
Non-GAAP adjustments:
Stock-based compensation and related payroll tax
9,292
4,586
14,342
10,878
Acquisition-related expense
1,346
210
1,346
554
Amortization of acquired intangible assets
453
380
832
583
Certain legal expense
310
721
807
1,247
Tax planning expense
—
150
—
150
Non-GAAP operating income
$
20,425
$
16,358
$
39,350
$
32,501
Non-GAAP operating margin
25.5
%
23.6
%
25.4
%
24.0
%
A10 NETWORKS, INC.
RECONCILIATION OF GAAP NET INCOME TO
EBITDA AND ADJUSTED EBITDA (NON-GAAP)
(unaudited, in thousands, except percentages)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
GAAP net income
$
8,882
$
10,538
$
20,914
$
20,081
GAAP net income margin
11.1
%
15.2
%
13.5
%
14.8
%
Exclude: Interest and other income, net
(899
)
(1,618
)
(2,124
)
(3,318
)
Exclude: Depreciation and amortization
4,449
3,681
8,418
7,280
Exclude: Provision for income taxes
1,041
1,391
3,233
2,326
EBITDA
13,473
13,992
30,441
26,369
Exclude: Stock-based compensation and related payroll tax
9,292
4,586
14,342
10,878
Exclude: Acquisition-related expense
1,346
210
1,346
554
Exclude: Certain legal expense
310
721
807
1,247
Exclude: Tax planning expense
—
150
—
150
Adjusted EBITDA
$
24,421
$
19,659
$
46,936
$
39,198
Adjusted EBITDA margin
30.5
%
28.3
%
30.3
%
28.9
%
Investor Contact:
Rob Fink / Tom Baumann
FNK IR
646.809.4048 / 646.349.6641
aten@fnkir.com
David Schroeder
VP, Corporate Development
investors@a10networks.com
Source: A10 Networks
决策记录链 · 只追加
每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。
这条决策早于决策账本(2026-10-08 起逐条追加),没有追加记录。