event-trade登录编辑
🏢 官网IRPNRDoubao · 实盘不做把握 5/10不做原因:其他
北京时间·🕒 发布 18:50:00(美东 06:50)·⟳ 抓取 18:56:40回填·⚡ 决策 10-27 20:29:27·2.6 小时前

Pentair 2026Q3财报:调整后EPS 1.18美元超预期、Pool渠道去库完成,重申全年调整EPS中值4.70美元并指引Q4销售增7%-9%

调整EPS与调整营业利润超预期、Pool渠道去库这一Q2以来核心利空被宣告完成、Q4销售指引7%-9%加速且Taco并表;最贴近的Q2同构先例(去库+调整beat)次日涨5.7%、5日涨6.2%。股价距52周高点约-50%、PE(TTM)约14倍,盘前仅+3%且成交极薄未充分定价,给予小仓LONG。

📄 原文PNR↗ 原文
Pentair Reports Third Quarter 2026 Results
Sales of $976 million Operating income was $196 million with ROS of 20.1 percent; 24.8 percent on an adjusted basis GAA…
不做 Pentair plc(PNR.US)
[契约校验:INVALID_PRICE] entry.limit_price: Input should be greater than 0 原交易逻辑:调整EPS超预期+Pool去库完成,Q2同构财报后曾涨5.7%,小仓博利空出清
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)

研究档案

结论摘要

Q3表面GAAP EPS与收入低于市场预估,但调整EPS 1.18美元超预期,Pool去库完成叠加Flow/Water Solutions分部利润双位数增长,Q4指引销售增7%-9%、全年调整EPS中值重申,构成利空出清式拐点;参照Q2同构财报后+5.7%反应,小仓做多PNR。

🔎 新鲜度:最早出现 2026-10-27 · 扩散 low · price-in 风险 low ↗ ↗

消息传播链

  1. 节点
  2. 节点

关键理由

  • 调整EPS 1.18美元、调整营业利润2.42亿美元超买方预期,Pool收入-18%但公司明确渠道库存重配已完成,Q2财报已证明该组合次日可涨5.7%。
  • Q4销售指引同比增7%-9%、全年调整EPS中值4.70美元重申,Taco于10月1日并表提供增量;股价距52周高点约-50%、PE(TTM)约14倍,预期与仓位均处低位。

主要风险

  • 近三次财报两次(Q4-25、Q1-26)次日暴跌约10%,PNR财报波动剧烈;本次GAAP EPS 0.91对预估1.10、收入9.76亿对预估10.19亿均miss,若开盘聚焦名义miss可能反转。
  • 盘前+3%仅约850股成交、信号不可靠;全年调整EPS 4.70美元仍低于2025年4.92美元,若电话会对2027泳池旺季或Taco整合给弱口径,反弹将夭折。

反向证据

  • 做多前查反向 · 来源 web · 日期 2026-10-27 · 影响 weakens
    收入与GAAP EPS确低于市场预估,Pool分部利润-38%,全年销售指引仍约-3%、全年调整EPS 4.70低于2025年4.92;另有2026年8月Pomerantz集体诉讼提醒(旧事项、非本事件新增)。
    检索:Pentair Q3 2026 miss revenue guidance cut Pool weakness lawsuit 原文 ↗
  • 做多前查反向 · 来源 web · 日期 2026-10-26 · 影响 none
    财报前Zacks仅下调季度盈利预测而非评级,未发现财报后券商正式降级;空头论据主要是名义miss而非新增强利空。
    检索:Pentair PNR price target downgrade October 2026 原文 ↗

先例如何影响了这次决策

对本次决策的影响:支持小仓(small)LONG而非正常仓:参考Q2幅度设tp[5,9]、sl-6%,用max_chase 5%防止开盘涨过头,time_stop 3日匹配Q2式快速重估。

方向:三次对齐先例1涨2跌、胜率约33%,但唯一高相似的Q2去库+调整beat先例明确上涨(+5.7%),本次与其同构且多了去库完成与Q4加速指引,方向偏多但分歧大。

涨幅量级:高相似Q2先例事件日+5.7%、5日+6.2%,止盈区间锚定[5%,9%];两次反面先例约-10%的尾部风险决定用-6%硬止损和小仓。

形态:无统一高开低走规律:Q2为利空出清式上涨,Q1/Q4为当日暴跌后延续;开盘方向即市场选择,故用开盘+限价追高控制而非盘前挂市价。

历史先例(按相似度)

  • 相似度 8/10 PNR 2026-07-28 Q2 2026:Pool去库致销售下滑、调整EPS 1.14超预期、全年指引重申,盘前发布 原文 ↗
    事件后 +1日 +5.7% · +2日 +5.4% · +3日 +4.7% · +4日 +3.6% · +5日 +6.2%
    相似度依据:同一公司、同为盘前财报、同为Pool渠道库存调整压制销售但调整EPS超预期,本次还多了去库完成宣告与Q4加速指引
    经验:市场对Pool去库利空在Q2已较充分计提,调整beat+管理层强调进展时股价当日反弹5.7%并延续5日
  • 相似度 6/10 PNR 2026-04-28 Q1 2026财报盘前发布,次日-10.2%、5日-16.5% 原文 ↗
    事件后 +1日 -10.2% · +2日 -12.4% · +3日 -12.5% · +4日 -14.3% · +5日 -16.5%
    相似度依据:同公司盘前财报但当时市场解读为指引/关税负面,属于PNR财报高波动的反面先例
    经验:PNR财报可单日-10%且连跌5日(-16.5%),名义miss被负面解读时下行剧烈,必须小仓并设硬止损
  • 相似度 5/10 PNR 2026-02-03 Q4及全年2025财报:Q4销售+5%,但次日-10.2%、5日-7.6% 原文 ↗
    事件后 +1日 -10.2% · +2日 -7.8% · +3日 -10.0% · +4日 -7.7% · +5日 -7.6%
    相似度依据:同公司盘前全年财报,标题增长但市场解读不及预期,再次提示PNR财报的高失望风险
    经验:即使标题增长的财报也可能被抛售约10%,止盈止损须按个股高波动设置
工具执行结果 · 成功 6 · 降级 0 · 失败 0 · 取消 0
  1. search_processed_events 成功 stock_tools HTTP · 444 ms
    {"result": "search_processed_events:agent query=`pentair pool segment sales decline taco acquisition | pentair third quarter 2026 results earnings | pnr q3 2026 eps guidance reaffirm`;结构化索引覆盖完整 72 小时;旧记录兼容扫描近 70.2/72 小时、5104 条本臂决策(完整),返回 0 条候选。未命中只表示这些 agent query 表达式没有召回候选,不能据此证明消息首发或不是重复;按当前事件继续正常
  2. web_search 成功 doubao_search · 1,907 ms
    豆包搜索结果(原始查询:Pentair PNR Q3 2026 earnings results consensus estimates beat miss stock reaction;API SearchType:web)
  3. stock_quote 成功 stock_tools HTTP · 797 ms
    {
  4. web_search 成功 doubao_search · 1,467 ms
    豆包搜索结果(原始查询:Pentair Q3 2026 earnings October 27 adjusted EPS $1.18 sales $976 million analyst reaction shares;API SearchType:web)
  5. web_search 成功 doubao_search · 1,503 ms
    豆包搜索结果(原始查询:Pentair PNR stock earnings reaction history beat guidance reaffirm next day return;API SearchType:web)
  6. event_study 成功 stock_tools HTTP · 24 ms
    {

原文全文

展开原文 · 21,969 字
Sales of
$976 million
Operating income was
$196 million
with ROS of 20.1 percent; 24.8 percent on an adjusted basis
GAAP EPS was
$0.91
and adjusted EPS was
$1.18
The Company’s results include approximately $8 million of International Emergency Economic Powers Act (“IEEPA”) refunds during the quarter
The Company updates its full year 2026 GAAP EPS guidance to approximately
$3.76
, and reaffirms its previous full year adjusted  EPS midpoint of approximately
$4.70
Reconciliations of GAAP to Non-GAAP measures are in the attached financial tables.
LONDON
--(BUSINESS WIRE)--Oct. 27, 2026--
Pentair plc
(NYSE: PNR), a leader in helping the world sustainably move, improve and enjoy water, life’s most essential resource, today announced third quarter 2026 sales of
$976 million
. Sales were down 4 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 5 percent in the third quarter. Third quarter 2026 earnings per diluted share from continuing operations (“EPS”) were
$0.91
compared to
$1.12
in the third quarter of 2025, a 19 percent decrease. On an adjusted basis, the Company reported third quarter 2026 EPS of
$1.18
compared to
$1.24
in the third quarter of 2025, reflecting a 5 percent decrease. Adjusted operating income, reportable segment income, adjusted net income, free cash flow and adjusted EPS are described in the attached schedules.
John L. Stauch
, Pentair’s President and Chief Executive Officer commented, “We delivered solid third-quarter results across sales, income and EPS. Our teams executed well during the quarter and responded with focus and urgency following a challenging second quarter in our Pool segment. We continue to make progress across our key priorities, while maintaining our commitment to serving customers, driving productivity and managing the business with discipline. We are encouraged by our performance and believe the actions we are taking are strengthening
Pentair
and positioning us for significant growth in 2027. We remain focused on finishing the year strong, delivering on our commitments and creating long-term value for our shareholders.”
Third quarter 2026 operating income was
$196 million
, down 15 percent compared to operating income for the third quarter of 2025, and return on sales (“ROS”) was 20.1 percent, a decrease of 260 basis points when compared to the third quarter of 2025. On an adjusted basis, the Company had adjusted operating income of
$242 million
for the third quarter of 2026, down 8 percent compared to adjusted operating income for the third quarter of 2025, and ROS was 24.8 percent, a decrease of 90 basis points when compared to the third quarter of 2025.
Flow sales were up 4 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 1 percent in the third quarter. Reportable segment income of
$69 million
was up 15 percent compared to the third quarter of 2025, and ROS was 26.2 percent, an increase of 250 basis points when compared to the third quarter of 2025.
Water Solutions sales were up 1 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 1 percent in the third quarter. Reportable segment income of
$121 million
was up 16 percent compared to the third quarter of 2025, and ROS was 28.7 percent, an increase of 370 basis points when compared to the third quarter of 2025.
Pool sales were down 18 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 18 percent in the third quarter. Reportable segment income of
$72 million
was down 38 percent compared to the third quarter of 2025, and ROS was 24.6 percent, a decrease of 820 basis points when compared to the third quarter of 2025. Third quarter Pool performance reflected the completion of the inventory realignment with our major channel partners.
Net cash provided by operating activities was
$169 million
for the quarter compared to
$196 million
in the third quarter of 2025. Free cash flow for the quarter was
$153 million
compared to
$179 million
in the third quarter of 2025.
SHAREHOLDER RETURNS
Pentair
paid a regular cash dividend of
$0.27
per share in the third quarter of 2026. In addition,
Pentair
previously announced on
September 21, 2026
that it will pay a regular quarterly cash dividend of
$0.27
per share on
November 6, 2026
to shareholders of record at the close of business on
October 23, 2026
. This year marks the 50th consecutive year that
Pentair
has increased its dividend.
OUTLOOK
Mr. Stauch
concluded, “Our solid third-quarter performance increases our confidence in the full-year outlook and enables us to reaffirm the midpoint of our previous guidance range. We remain focused on disciplined execution and building on this momentum as we deliver a strong finish to the year and position ourselves for robust growth in 2027.”
The Company updates its estimated 2026 GAAP EPS from continuing operations to approximately
$3.76
, and reaffirms the midpoint of its previous guide and expects full year adjusted EPS of approximately
$4.70
. The Company also updates guidance of its estimated full year 2026 sales to be down approximately 3 percent on a reported basis. The Company’s full year 2026 guidance includes the right-sizing of channel inventory in preparation for the 2027 pool season and the acquisition of
Taco Group Holdings
(“Taco”).
In addition, the Company introduces estimated fourth quarter 2026 GAAP EPS from continuing operations guidance of approximately
$1.07
and adjusted EPS of approximately
$1.15
. The Company expects fourth quarter sales to be up approximately 7 percent to 9 percent on a reported basis compared to the fourth quarter of 2025.
EARNINGS CONFERENCE CALL
Pentair
President and Chief Executive Officer
John L. Stauch
, outgoing Interim Executive Vice President and Chief Financial Officer
Robert P. Fishman
and incoming Executive Vice President and Chief Financial Officer
Robert W. Hau
will discuss the Company’s third quarter 2026 results on a conference call with investors at
9:00 a.m.
Eastern today. A live audio webcast of the call, along with the related presentation, can be accessed in the Investor Relations section of the Company’s website,
www.pentair.com
, shortly before the call begins.
Reconciliations of non-GAAP financial measures are set forth in the attachments to this release and in the presentations, each of which can be found on Pentair’s website. The webcast and presentations will be archived at the Company’s website following the conclusion of the event.
SEGMENT REORGANIZATION
Effective
January 1, 2026
, we reorganized the composition of our Flow and Water Solutions reportable segments to reflect how we are managing our business. As a result of this reorganization, our legacy residential and irrigation flow business moved from our Flow segment into our Water Solutions segment. The Pool segment remains unchanged. The applicable prior period amounts related to this change have been retrospectively reclassified to conform to the new composition. These changes have no impact on the Company’s historical consolidated financial performance or results of operations.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This release contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” or “future” or words, phrases, or terms of similar substance or the negative thereof are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the overall global economic and business conditions impacting our business, including the strength of housing and related markets and conditions relating to international hostilities; supply, demand, logistics, competition and pricing pressures related to and in the markets we serve; the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and Transformation Program; the impact of raw material, logistics and labor costs and other inflation; volatility in currency exchange rates and interest rates; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions, including the Taco acquisition; risks associated with operating foreign businesses; the impact of seasonality of sales and weather conditions; our ability to comply with laws and regulations; the impact of changes in laws, regulations and administrative policy, including those that limit
U.S
. or foreign tax benefits or impact trade agreements and tariffs; the outcome of litigation and governmental proceedings; and the ability to achieve our long-term strategic operating and sustainability goals and targets. Additional information concerning these and other factors is contained in our filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended
December 31, 2025
and our Quarterly Report on Form 10-Q for the quarter ended
June 30, 2026
. All forward-looking statements, including all financial forecasts, speak only as of the date of this release.
Pentair
assumes no obligation, and disclaims any obligation, to update the information contained in this release.
ABOUT
PENTAIR PLC
At
Pentair
, we help the world sustainably move, improve and enjoy water, life’s most essential resource. From our residential and commercial water solutions, to industrial water management and everything in between,
Pentair
is a core large cap value S&P 500 equity stock focused on smart, sustainable water solutions that help our planet and people thrive.
Pentair
had revenue in 2025 of approximately
$4.2 billion
, and trades under the ticker symbol PNR. With approximately 9,000 global employees serving customers in more than 150 countries, we work to help improve lives and the environment around the world. To learn more, visit
www.pentair.com
.
Pentair plc
and Subsidiaries
Condensed Consolidated Statements of Operations (Unaudited)
Three months ended
Nine months ended
In millions, except per-share data
September 30
,
2026
September 30
,
2025
September 30
,
2026
September 30
,
2025
Net sales
$
976.4
$
1,022.0
$
2,945.7
$
3,155.5
Cost of goods sold
581.2
603.4
1,722.1
1,877.0
Gross profit
395.2
418.6
1,223.6
1,278.5
% of net sales
40.5
%
41.0
%
41.5
%
40.5
%
Selling, general and administrative
175.9
162.2
579.6
552.6
% of net sales
18.0
%
15.9
%
19.7
%
17.5
%
Research and development
23.4
24.7
71.6
73.4
% of net sales
2.4
%
2.4
%
2.4
%
2.3
%
Operating income
195.9
231.7
572.4
652.5
% of net sales
20.1
%
22.7
%
19.4
%
20.7
%
Other expense
Loss on sale of business
—
—
—
26.3
Other expense
0.9
0.6
1.6
2.1
Net interest expense
21.7
14.4
61.2
52.0
% of net sales
2.2
%
1.4
%
2.1
%
1.6
%
Income from continuing operations before income taxes
173.3
216.7
509.6
572.1
Provision for income taxes
28.2
32.4
75.1
84.4
Effective tax rate
16.3
%
15.0
%
14.7
%
14.8
%
Net income from continuing operations
145.1
184.3
434.5
487.7
Income from discontinued operations, net of tax
—
—
11.6
—
Net income
$
145.1
$
184.3
$
446.1
$
487.7
Earnings per ordinary share
Basic
Continuing operations
$
0.91
$
1.13
$
2.70
$
2.97
Discontinued operations
—
—
0.07
—
Basic earnings per ordinary share
$
0.91
$
1.13
$
2.77
$
2.97
Diluted
Continuing operations
$
0.91
$
1.12
$
2.69
$
2.94
Discontinued operations
—
—
0.07
—
Diluted earnings per ordinary share
$
0.91
$
1.12
$
2.76
$
2.94
Weighted average ordinary shares outstanding
Basic
159.6
163.8
161.0
164.4
Diluted
160.3
165.1
161.8
165.7
Cash dividends paid per ordinary share
$
0.27
$
0.25
$
0.81
$
0.75
Pentair plc
and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
September 30
,
2026
December 31
,
2025
In millions
Assets
Current assets
Cash and cash equivalents
$
74.0
$
101.6
Accounts receivable, net
500.6
673.2
Inventories
655.0
632.6
Other current assets
141.9
134.4
Total current assets
1,371.5
1,541.8
Property, plant and equipment, net
381.1
376.8
Other assets
Goodwill
3,518.6
3,538.1
Intangibles, net
1,025.6
1,073.3
Other non-current assets
368.2
338.8
Total other assets
4,912.4
4,950.2
Total assets
$
6,665.0
$
6,868.8
Liabilities and Equity
Current liabilities
Accounts payable
$
289.6
$
301.5
Employee compensation and benefits
107.2
120.1
Other current liabilities
534.4
537.7
Total current liabilities
931.2
959.3
Other liabilities
Long-term debt
1,484.1
1,638.6
Pension and other post-retirement compensation and benefits
55.6
58.8
Deferred tax liabilities
44.9
47.5
Other non-current liabilities
289.4
295.4
Total liabilities
2,805.2
2,999.6
Equity
3,859.8
3,869.2
Total liabilities and equity
$
6,665.0
$
6,868.8
Pentair plc
and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine months ended
In millions
September 30
,
2026
September 30
,
2025
Operating activities
Net income
$
446.1
$
487.7
Income from discontinued operations, net of tax
(11.6
)
—
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities
Equity income of unconsolidated subsidiaries
(1.1
)
(0.8
)
Depreciation
44.7
44.7
Amortization
46.5
42.4
Deferred income taxes
2.1
20.8
Loss on sale of business
—
26.3
Share-based compensation
23.6
27.3
Asset impairment and write-offs
—
48.5
Amortization of bridge financing fees
4.9
—
Changes in assets and liabilities, net of effects of business acquisitions
Accounts receivable
169.2
56.7
Inventories
(24.9
)
(45.7
)
Other current assets
(9.7
)
(35.8
)
Accounts payable
(8.7
)
31.2
Employee compensation and benefits
(11.7
)
(9.4
)
Other current liabilities
2.7
60.8
Other non-current assets and liabilities
1.6
9.3
Net cash provided by operating activities
673.7
764.0
Investing activities
Capital expenditures
(54.2
)
(45.1
)
Purchase of investments
—
(18.0
)
Proceeds from sale of property and equipment
0.4
0.1
Acquisitions, net of cash acquired
—
(292.2
)
Other
(1.5
)
0.9
Net cash used for investing activities
(55.3
)
(354.3
)
Financing activities
Net repayments of short-term borrowings
—
(9.3
)
Net (repayments) borrowings of revolving long-term debt
(77.0
)
210.5
Proceeds from long-term debt
500.0
—
Repayments of long-term debt
(575.0
)
(269.3
)
Debt issuance costs
(8.9
)
(2.2
)
Payment of contingent consideration
(3.6
)
—
Shares issued to employees, net of shares withheld
(9.2
)
(2.2
)
Repurchases of ordinary shares
(350.0
)
(175.0
)
Dividends paid
(130.8
)
(123.3
)
Net cash used for financing activities
(654.5
)
(370.8
)
Effect of exchange rate changes on cash and cash equivalents
8.5
(29.2
)
Change in cash and cash equivalents
(27.6
)
9.7
Cash and cash equivalents, beginning of period
101.6
118.7
Cash and cash equivalents, end of period
$
74.0
$
128.4
Pentair plc
and Subsidiaries
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited)
Three months
ended
Three months
ended
Three months
ended
Nine months
ended
In millions
March 31
,
2026
June 30
,
2026
September 30
,
2026
September 30
,
2026
Net cash (used for) provided by operating activities
$
(67.4
)
$
571.8
$
169.3
$
673.7
Capital expenditures
(18.5
)
(18.9
)
(16.8
)
(54.2
)
Proceeds from sale of property and equipment
0.2
—
0.2
0.4
Free cash flow
$
(85.7
)
$
552.9
$
152.7
$
619.9
Three months
ended
Three months
ended
Three months
ended
Nine months
ended
In millions
March 31
,
2025
June 30
,
2025
September 30
,
2025
September 30
,
2025
Net cash (used for) provided by operating activities
$
(38.9
)
$
606.6
$
196.3
$
764.0
Capital expenditures
(16.8
)
(10.9
)
(17.4
)
(45.1
)
Proceeds from sale of property and equipment
—
0.1
—
0.1
Free cash flow
$
(55.7
)
$
595.8
$
178.9
$
719.0
Pentair plc
and Subsidiaries
Supplemental Financial Information by Reportable Segment (Unaudited)
2026
2025
In millions
First
Quarter
Second
Quarter
Third
Quarter
Nine
Months
First
Quarter
Second
Quarter
Third
Quarter
Nine
Months
Net sales
Flow
$
258.1
$
263.7
$
262.5
$
784.3
$
232.6
$
250.9
$
251.4
$
734.9
Water Solutions
391.0
422.0
421.9
1,234.9
393.5
444.7
415.9
1,254.1
Pool
387.1
246.6
291.5
925.2
383.9
427.2
354.3
1,165.4
Reportable segment net sales
1,036.2
932.3
975.9
2,944.4
1,010.0
1,122.8
1,021.6
3,154.4
Corporate and other
0.5
0.3
0.5
1.3
0.4
0.3
0.4
1.1
Net sales
$
1,036.7
$
932.6
$
976.4
$
2,945.7
$
1,010.4
$
1,123.1
$
1,022.0
$
3,155.5
Reportable segment income (loss)
Flow
$
61.2
$
69.8
$
68.8
$
199.8
$
50.2
$
54.8
$
59.7
$
164.7
Water Solutions
99.9
126.4
120.9
347.2
94.1
108.5
104.0
306.6
Pool
128.1
57.6
71.7
257.4
126.0
152.7
116.2
394.9
Reportable segment income
289.2
253.8
261.4
804.4
270.3
316.0
279.9
866.2
Corporate and other
(30.1
)
(17.2
)
(19.4
)
(66.7
)
(27.8
)
(19.3
)
(17.3
)
(64.4
)
Adjusted operating income
$
259.1
$
236.6
$
242.0
$
737.7
$
242.5
$
296.7
$
262.6
$
801.8
Return on sales
Flow
23.7
%
26.5
%
26.2
%
25.5
%
21.6
%
21.8
%
23.7
%
22.4
%
Water Solutions
25.5
%
30.0
%
28.7
%
28.1
%
23.9
%
24.4
%
25.0
%
24.4
%
Pool
33.1
%
23.4
%
24.6
%
27.8
%
32.8
%
35.7
%
32.8
%
33.9
%
Adjusted return on sales
25.0
%
25.4
%
24.8
%
25.0
%
24.0
%
26.4
%
25.7
%
25.4
%
Pentair plc
and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending
December 31, 2026
Excluding the Effect of Adjustments (Unaudited)
Actual
Forecast
In millions, except per-share data
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Full
Year
Net sales
$
1,036.7
$
932.6
$
976.4
approx
Up 7% - 9%
approx
Down 3%
Operating income
210.0
166.5
195.9
approx
Up 16%
approx
Down 6%
Return on sales
20.3
%
17.9
%
20.1
%
Adjustments:
Restructuring and other
21.4
36.4
11.4
approx
$
—
approx
$
69
Transformation costs
11.5
17.5
16.1
approx
—
approx
45
Intangible amortization
(1)
15.7
15.7
15.1
approx
15
approx
62
Deal-related costs and expenses
—
—
3.4
approx
—
approx
3
Equity income of unconsolidated subsidiaries
0.5
0.5
0.1
approx
1
approx
2
Adjusted operating income
259.1
236.6
242.0
approx
Up 1%
approx
Down 6%
Adjusted return on sales
25.0
%
25.4
%
24.8
%
Net income from continuing operations—as reported
160.8
128.6
145.1
approx
$
171
approx
$
605
Amortization of bridge financing fees
—
—
4.9
approx
—
approx
5
Adjustments to operating income
48.6
69.6
46.0
approx
15
approx
179
Income tax adjustments
(10.4
)
(13.2
)
(6.5
)
approx
(2
)
approx
(32
)
Net income from continuing operations—as adjusted
$
199.0
$
185.0
$
189.5
approx
$
184
approx
$
757
Continuing earnings per ordinary share—diluted
Diluted earnings per ordinary share—as reported
$
0.98
$
0.80
$
0.91
approx
$
1.07
approx
$
3.76
Adjustments
0.24
0.34
0.27
approx
0.08
approx
0.94
Diluted earnings per ordinary share—as adjusted
$
1.22
$
1.14
$
1.18
approx
$
1.15
approx
$
4.70
(1)
Forecasted intangible amortization does not include the impact of the Taco acquisition on
October 1, 2026
as the initial accounting and preliminary purchase price allocation for the acquisition is incomplete.
Pentair plc
and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending
December 31, 2025
Excluding the Effect of Adjustments (Unaudited)
In millions, except per-share data
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Full
Year
Net sales
$
1,010.4
$
1,123.1
$
1,022.0
$
1,020.5
$
4,176.0
Operating income
203.1
217.7
231.7
205.0
857.5
Return on sales
20.1
%
19.4
%
22.7
%
20.1
%
20.5
%
Adjustments:
Restructuring and other
10.5
10.4
0.2
10.2
31.3
Transformation costs
9.1
12.5
10.8
8.4
40.8
Intangible amortization
14.2
14.3
13.9
15.7
58.1
Legal accrual adjustments and settlements
—
—
—
11.6
11.6
Asset impairment and write-offs
5.2
41.8
1.5
0.6
49.1
Deal-related costs and expenses
—
—
4.1
—
4.1
Equity income of unconsolidated subsidiaries
0.4
—
0.4
0.2
1.0
Adjusted operating income
242.5
296.7
262.6
251.7
1,053.5
Adjusted return on sales
24.0
%
26.4
%
25.7
%
24.7
%
25.2
%
Net income from continuing operations—as reported
154.9
148.5
184.3
161.8
649.5
Loss on sale of business
—
26.3
—
—
26.3
Pension and other post retirement mark-to-market loss
—
—
—
2.4
2.4
Adjustments to operating income
39.0
79.0
30.5
46.5
195.0
Income tax adjustments
(9.7
)
(23.3
)
(9.5
)
(16.0
)
(58.5
)
Net income from continuing operations—as adjusted
$
184.2
$
230.5
$
205.3
$
194.7
$
814.7
Continuing earnings per ordinary share—diluted
Diluted earnings per ordinary share—as reported
$
0.93
$
0.90
$
1.12
$
0.98
$
3.93
Adjustments
0.18
0.49
0.12
0.20
0.99
Diluted earnings per ordinary share—as adjusted
$
1.11
$
1.39
$
1.24
$
1.18
$
4.92
Pentair plc
and Subsidiaries
Reconciliation of Net Sales Growth to Core Net Sales Growth by Reportable Segment
For the Quarter Ended
September 30, 2026
(Unaudited)
Q3 Net Sales Growth
Core
Currency
Acq. / Div.
Total
Total
Pentair
(5.5
)%
—
%
1.0
%
(4.5
)%
Flow
1.0
%
(0.5
)%
3.9
%
4.4
%
Water Solutions
1.2
%
0.2
%
—
%
1.4
%
Pool
(17.8
)%
0.1
%
—
%
(17.7
)%
View source version on
businesswire.com
:
https://www.businesswire.com/news/home/20261027831767/en/
PENTAIR CONTACTS
Jeff Thompson
Vice President, Investor Relations
Direct: 763-656-5575
Email:
jeff.thompson@pentair.com
Rebecca Osborn
Vice President, Communications
Direct: 763-656-5589
Email:
rebecca.osborn@pentair.com
Source:
Pentair plc

决策记录链 · 只追加

每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。

  1. b5dfa1f5ca · 2026-10-27 20:29 · doubao / doubao-seed-evolving-latest-version · 策略包 b7b4acf827b8当前