🏢 官网IRSNCodex · 实盘可交易 · 做多市场:美股▲ 赚 +8.47% · 已结算把握 5/10
北京时间·🕒 发布 19:00:00(美东 07:00)·⟳ 抓取 19:01:20·⚡ 决策 08-05 22:18:22 +3h17m·83.1 天前
SharkNinja 二季度销售和调整后EPS超预期,并大幅上调2026年全年指引
公司官方披露Q2净销售额17.655亿美元、同比+22.2%,调整后EPS 1.26美元;媒体汇总的FactSet预期约为销售额16.5亿美元、调整后EPS 1.11美元,收入和利润均超预期。
📄 原文SN↗ 原文
SharkNinja Reports Second Quarter 2026 Results
Raises Fiscal Year 2026 Outlook Across Key Metrics on Strong Operational Performance NEEDHAM, Mass.--(BUSINESS WIRE)--…
▲ 赚 +8.47%入场 08-05 盘前首笔 @169.55 → 离场 08-06 常规开盘 @184.14
日 K 取自复盘打分切片 · 蓝点/蓝虚线 = 纸面入场价 · 灰虚线 = 纸面离场 · 持有期红底 = 赚(价格在入场线上方)、绿底 = 亏
💡 交易逻辑财报上修成立,等早盘回踩再做多
怎么买 回调买入 回落到 174.5 才买、当日有效,不成交作废
怎么卖 止盈 +4%(半仓)/+8%(清仓) · 止损 -4.5% · 时间止损 3日
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)
分时走势
做多 SN.US SharkNinja
建仓日早于近 30 天,只有日线图
成交明细 · 纸面
做多 SN.US SharkNinja
| 收益状态 | +8.47% 已平仓 |
|---|---|
| 进场成交 | 2026-08-05 · 盘前首笔 · 08-05 19:03 北京 · @169.549 |
| 离场成交 | 2026-08-06 · 常规开盘 · @184.14 |
| 毛收益 | +8.61% |
| 成本 | +0.13% |
| 净收益 | +8.47% |
| 计入收益 | +8.47% |
| 建仓日 | 2026-08-05 · 进场不早于新闻时刻 + 2 分钟 |
收益口径 event_time_plus_2min_10min_walk_open_topup_to_next_open_exchange_calendar_fill_model_local_notional_v9 · method_id m8db1cbc8f2d · 截至 2026-10-28 01:19
研究档案
消息传播链
- 公司盘前发布二季度业绩,披露销售额同比+22.2%、调整后EPS同比+29.9%,并全面上调全年收入、EPS和调整后EBITDA指引。
- 媒体称SharkNinja二季度收入和调整后EPS均高于FactSet预期,并将全年销售和EPS预期上调。市场反应:报道时段股价已在盘前/早盘上涨并刷新高位。
- WSJ跟进报道公司因销售增长上调全年展望,强化主流财经媒体传播。
- 2026-08-05 10:10 ET市场反应stock_quote非一手美股开盘后约40分钟,SN.US报179.95美元,较前收168.24美元上涨6.96%,量比约2.28倍,说明市场正在重定价。市场反应:SN.US +6.96%。
关键理由
- 公司官方披露Q2净销售额17.655亿美元、同比+22.2%,调整后EPS 1.26美元;媒体汇总的FactSet预期约为销售额16.5亿美元、调整后EPS 1.11美元,收入和利润均超预期。
- 2026年全年净销售增长指引从11.5%–12.5%上调至16.0%–17.0%,调整后EPS从6.00–6.10美元上调至6.45–6.55美元,其中约0.15美元来自关税退款,仍有约0.30美元来自基础经营上修。
- 高相似先例3条的5日中位收益约+5.98%、3日中位约+0.61%,本次股价盘中已+6.96%,所以只保留回踩条件单而不追现价。
主要风险
- 股价在10:10 ET已涨6.96%并创近52周新高,前一交易日也涨4.75%;同公司2025年Q2与同类消费股先例多次出现高开后回落,追高风险高。
- 毛利率仍受关税、汇率和零售激活投入拖累,库存较年初增14.1%,且全年上修中约3000万美元调整后EBITDA来自关税退款,质量低于纯经营上修。
反向证据
- 做多前查反向 · 来源 kb_search · 日期 2026-05-06 · 影响 none
内部KB近季研报主要提示宏观消费、创新失误和关税压力等存量风险,未命中足以否定本次财报上修方向的新利空。
检索:SharkNinja recent risks tariff gross margin inventory analyst downgrade short seller 2026 原文 ↗ - 做多前查反向 · 来源 filing · 日期 2026-08-05 · 影响 weakens
本次公告自身显示调整后毛利率下降70bp、库存较年初增14.1%,且部分全年上修来自关税退款,削弱但不推翻做多逻辑。
检索:SharkNinja Q2 2026 gross margin tariff inventory risk 原文 ↗
先例如何影响了这次决策
对本次决策的影响:先例把首轮的盘中BUY_LIMIT追涨改为BUY_DIP回踩条件单,并将仓位从small压到probe、止盈收窄;方向没改,因为本次收入和经营指引上修仍是真实正向。
方向:高相似同公司样本3条中2条为正,3日和5日胜率均约67%,方向仍偏多但样本薄且离散度大。
涨幅量级:交易级样本只认3条高相似首发对齐样本:3日中位+0.61%、5日中位+5.98%、5日超额中位+4.07%;现价已超过5日中位目标,不能追现价定幅度。
形态:2025年Q2 SN和2025年Q2 OLLI均出现高开后明显回落,2026年Q1 SN则直接走弱;只有2025年Q3 SN和DECK强上修显示可延续。
历史先例(按相似度)
- 相似度 10/10 SN.US 2025-08-07 SharkNinja Q2 2025净销售同比+15.7%、调整后EPS同比+36.6%,并上调全年销售、EPS和EBITDA指引。 原文 ↗
事件后 +1日 +0.9% · +2日 +1.7% · +3日 +0.6% · +4日 +2.3% · +5日 +6.0%
相似度依据:同一公司、同为二季度盘前公布销售和调整后EPS双超预期且全年关键指标上修,机制和季节相位最接近。
经验:同公司Q2上修曾大幅高开后收窄,追高开盘容易吃回落,但5日仍可恢复。 - 相似度 9/10 SN.US 2026-05-06 SharkNinja Q1 2026净销售同比+15.6%,调整后EPS同比+25.3%,并上调全年销售、EPS和EBITDA指引。 原文 ↗
事件后 +1日 -1.6% · +2日 -3.6% · +3日 -4.9% · +4日 -8.4% · +5日 -7.7%
相似度依据:同一公司、同为盘前财报超预期并上调全年销售/EPS/EBITDA,但Q1公布后股价没有像本次已强势创新高。
经验:同公司beat-and-raise若开盘承接不足会快速走弱,不能在早盘涨幅已大时无条件追。 - 相似度 8/10 SN.US 2025-11-06 SharkNinja Q3 2025净销售同比+14.3%、调整后EPS同比+24.0%,继续上调全年关键指标。 原文 ↗
事件后 +1日 +6.4% · +2日 +7.0% · +3日 +9.7% · +4日 +6.7% · +5日 +8.7%
相似度依据:同一公司盘前财报上修,收入/EPS增长结构相似,但为三季度、前期跌幅更深,反弹弹性强于本次。
经验:同公司跌后发布强上修可走出多日趋势,说明真正的指引上修不只是单日脉冲。 - 相似度 7/10 OLLI.US 2025-08-28 Ollie’s Q2 2025销售和EPS超预期,净销售+17.5%、调整后EPS+26.9%,上调全年销售和盈利指引。 原文 ↗
事件后 +1日 +0.6% · +2日 -2.9% · +3日 -3.2% · +4日 -1.6% · +5日 +2.5%
相似度依据:同为美股中型消费成长股盘前销售/EPS超预期并上修全年指引,但零售折扣店商业模式不同。
经验:同类消费股强财报仍可能高开低走,开盘价不是安全买点。 - 相似度 6/10 OLLI.US 2025-12-09 Ollie’s Q3 2025销售、利润和开店均超预期,净销售+18.6%、调整后EPS+29.3%,上调全年销售和盈利指引。 原文 ↗
事件后 +1日 -4.0% · +2日 -5.3% · +3日 -2.2% · +4日 -4.1% · +5日 -4.9%
相似度依据:同为盘前消费股beat-and-raise,但Ollie’s盈利质量和估值背景不同,且市场反应显示预期可能已满。
经验:连续上修后的消费股若市场已给高预期,正式beat-and-raise也可能成为派发点。 - 相似度 5/10 OLLI.US 2026-06-03 Ollie’s Q1 2026业绩好于预期,净销售+14.2%、调整后EPS+21.3%,上调全年EPS指引但小幅下调销售区间。 原文 ↗
事件后 +1日 +0.6% · +2日 -6.0% · +3日 -3.2% · +4日 -0.7% · +5日 -1.7%
相似度依据:同为盘前消费股财报后提高盈利口径,但销售指引并非全面上修,正向质量弱于SharkNinja。
经验:只上修利润、不上修需求的财报更容易在数日内回吐,需求端上修才是核心。 - 相似度 5/10 CROX.US 2026-04-30 Crocs Q1 2026业绩好于预期并上调全年收入和调整后EPS,但品牌结构仍有HEYDUDE拖累。 原文 ↗
事件后 +1日 +1.8% · +2日 +3.7% · +3日 +1.3% · +4日 +2.8% · +5日 +5.6%
相似度依据:同为美股消费品牌盘前业绩超预期并上修全年,但Crocs存在HEYDUDE拖累,结构弱于本次。
经验:有品牌拖累的beat-and-raise也能正收益,但幅度通常取决于收入结构是否干净。 - 相似度 5/10 DECK.US 2026-01-29 Deckers Q3 FY2026营收和EPS创新高,并上调HOKA、UGG和全年EPS指引。 原文 ↗
事件后 +1日 +19.5% · +2日 +16.4% · +3日 +13.4% · +4日 +12.4% · +5日 +11.3%
⚠相位不对齐(post!=target_pre) — 该行涨幅别用来定止盈止损
相似度依据:同为强品牌消费成长股财报上修,但为盘后发布且公司体量、品牌结构和反应相位不同。
经验:真正超预期的优质消费品牌可以高开后继续上行,但盘后跳空样本不能直接定盘中追买空间。 - 相似度 3/10 YETI.US 2025-08-07 YETI Q2 2025销售下降但上调EPS展望并强化回购目标,利好质量偏利润和资本返还。 原文 ↗
事件后 +1日 -10.3% · +2日 -10.3% · +3日 -12.5% · +4日 -7.3% · +5日 -2.9%
相似度依据:同为消费品财报日,但收入方向与本次相反,不能用于判断强增长上修的幅度。
经验:若收入端不增长,单靠EPS上修或回购不能支撑成长股多头,反而可能大跌。
工具调用 · 历史记录,结果未知(5 种)
- search_processed_events · 结果未知
- stock_quote · 结果未知
- kb_search · 结果未知
- search_case_library · 结果未知
- event_study · 结果未知
原文全文
展开原文 · 50,000 字
Raises Fiscal Year 2026 Outlook Across Key Metrics on Strong Operational Performance
NEEDHAM, Mass.--(BUSINESS WIRE)--
SharkNinja, Inc. (“SharkNinja” or the “Company”) (NYSE: SN), a global product design and technology company, today announced its financial results for the second quarter ended June 30, 2026.
Highlights for the Second Quarter 2026 as compared to the Second Quarter 2025
- Net sales increased 22.2% to $1,765.5 million.
- Gross margin and Adjusted Gross Margin decreased 30 and 70 basis points, respectively.
- Net income decreased 7.0% to $129.8 million. Adjusted Net Income increased 29.3% to $178.2 million.
- Adjusted EBITDA increased 18.6% to $264.9 million, or 15.0% of net sales.
Mark Barrocas, Chief Executive Officer, commented: “Q2 was a standout performance for SharkNinja, with net sales growth accelerating to 22.2%, our fastest pace since 2024, powered by broad-based strength across our categories, geographies, and channels. This quarter was a clear demonstration of the size and durability of our core business, an area we believe is often underestimated. Our largest, most established franchises like Cleaning and Blending continue to grow through diversification and relentless innovation, and our International business delivered 36.6% growth, accelerating yet again with strong results across the UK, Europe, and Latin America.
That strength carried through to our bottom line, with Adjusted EBITDA up 18.6% and Adjusted Net Income Per Share up 29.9% year-over-year. Our steadfast commitment to solving consumer problems is resonating across the globe, and we believe the number of problems left to address is endless. We head into the second half of the year with real momentum and increasing confidence in our ability to deliver strong, profitable growth over the long term.”
Three Months Ended June 30, 2026
Net sales increased 22.2% to $1,765.5 million, compared to $1,444.9 million during the same period last year, or 21.6% on a constant currency basis. The increase in net sales resulted from growth in Cooking and Beverage Appliances, Beauty and Home Environment Appliances, Food Preparation Appliances and Cleaning Appliances.
- Cleaning Appliances net sales increased by $20.6 million, or 4.1%, to $522.0 million, compared to $501.5 million in the prior year quarter, driven by the carpet extractor and cordless vacuums sub-categories.
- Cooking and Beverage Appliances net sales increased by $133.3 million, or 36.5%, to $499.0 million, compared to $365.7 million in the prior year quarter, driven by sales of our Ninja Luxe Café espresso machine and the strength of the Ninja Crispi.
- Food Preparation Appliances net sales increased by $53.8 million, or 13.3%, to $458.6 million, compared to $404.8 million in the prior year quarter, driven by strong growth in our blending sub-category.
- Beauty and Home Environment Appliances net sales increased by $112.9 million, or 65.3%, to $285.8 million, compared to $172.9 million in the prior year quarter, driven by continued strength of our skincare and fan product portfolios.
Geographically, Domestic net sales increased by $153.4 million, or 15.5%, for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. This increase was driven by growth within existing categories and the success of new product categories. International net sales increased by $167.2 million, or 36.6%, for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. This increase was driven by continued success within core categories into new international markets and consistent growth in our key international countries.
Gross profit increased 21.5% to $860.3 million, or 48.7% of net sales, compared to $708.2 million, or 49.0% of net sales, in the prior year quarter. Adjusted Gross Profit increased 20.4% to $860.3 million, or 48.7% of net sales, compared to $714.4 million, or 49.4% of net sales, in the prior year quarter. The decrease in gross margin and Adjusted Gross Margin of 30 and 70 basis points, respectively, was primarily driven by the cost pressures related to tariffs in the U.S. market, unfavorable foreign currency, and increased retailer activations, partially offset by cost optimization efforts, favorable shifts in our categories and channels, and a decline in the amounts owed under a contractual sourcing service fee paid to JS Global for supply chain services, which ended July 31, 2025.
Research and development expenses increased 22.3% to $109.3 million, or 6.2% of net sales, compared to $89.4 million, or 6.2% of net sales, in the prior year quarter. This increase was primarily driven by an increase of $13.2 million in personnel-related expenses reflecting increased headcount to support new product categories and new market expansion, and an increase of $3.5 million in prototypes and testing costs.
Sales and marketing expenses increased 23.4% to $441.5 million, or 25.0% of net sales, compared to $357.7 million, or 24.8% of net sales, in the prior year quarter. This increase was primarily attributable to increases of $26.2 million in delivery and distribution costs, driven by higher volumes, changes in product mix and higher fuel costs, $20.7 million in advertising-related expenses, $19.9 million in personnel-related expenses to support new product launches and expansion into new markets, $8.8 million in credit card processing and merchant fees, and $2.6 million in product sample costs to support marketing and social commerce initiatives.
General and administrative expenses increased 40.8% to $130.1 million, or 7.4% of net sales, compared to $92.4 million, or 6.4% of net sales, in the prior year quarter. This increase was driven by an increase of $30.3 million in personnel-related expenses, primarily due to a $22.6 million increase in share-based compensation, as well as an increase of $5.1 million in professional and consulting fees.
Operating income increased 6.4% to $179.4 million, or 10.1% of net sales, compared to $168.6 million, or 11.6% of net sales, during the prior year quarter. Adjusted Operating Income increased 19.6% to $231.5 million, or 13.1% of net sales, compared to $193.5 million, or 13.4% of net sales, in the prior year quarter.
Net income decreased 7.0% to $129.8 million, or 7.4% of net sales, compared to $139.6 million, or 9.7% of net sales, in the prior year quarter. Net income per diluted share decreased 6.1% to $0.92, compared to $0.98 in the prior year quarter.
Adjusted Net Income increased 29.3% to $178.2 million, or 10.1% of net sales, compared to $137.8 million, or 9.5% of net sales, in the prior year quarter. Adjusted Net Income per diluted share increased 29.9% to $1.26, compared to $0.97 in the prior year quarter.
Adjusted EBITDA increased 18.6% to $264.9 million, or 15.0% of net sales, compared to $223.4 million, or 15.5% of net sales, in the prior year quarter.
Balance Sheet and Cash Flow Highlights
As of June 30, 2026, the Company had cash and cash equivalents of $779.8 million and available capacity under its revolving credit facility of $489.8 million. Total debt, excluding unamortized deferred financing costs, was $718.9 million.
Inventories as of June 30, 2026 increased 14.1% to $1,143.6 million, compared to $1,002.2 million as of December 31, 2025.
During the three and six months ended June 30, 2026, the Company repurchased 815,233 and 1,008,368 ordinary shares, respectively, under its $750.0 million share repurchase program authorized by the Board of Directors on February 11, 2026 (the “Repurchase Program”) at an aggregate cost of $99.7 million and $119.7 million, respectively, at an average price of $122.29 and $118.71 per share, respectively.
Fiscal 2026 Outlook
For fiscal year 2026, SharkNinja expects:
- Net sales to increase 16.0% to 17.0% compared to the prior year (above the prior expectation of 11.5% to 12.5%).
- Adjusted Net Income per diluted share between $6.45 and $6.55, reflecting a 22.2% to 24.1% increase compared to the prior year (above the prior expectation of between $6.00 and $6.10, reflecting a 13.6% to 15.5% increase).
- Of the $0.45 increase, approximately $0.15 is associated with the expected net tariff refund benefit.
- Adjusted EBITDA between $1,357 million and $1,369 million, reflecting a 19.5% to 20.5% increase compared to the prior year (above the prior expectation of between $1,290 million and $1,300 million, reflecting a 13.5% to 14.5% increase).
- Of the $67 million to $69 million increase, approximately $30 million is associated with the expected net tariff refund benefit.
- A GAAP effective tax rate of approximately 22.0% to 23.0%.
- Diluted weighted average shares outstanding of approximately 142.5 million.
- Capital expenditures in the range of $190 million to $210 million primarily to support investments in new product launches and technology.
The Company’s updated outlook reflects stronger underlying operating performance complemented by the expected net benefit from tariff refunds. In Q3 2026, SharkNinja submitted refund claims of approximately $247.1 million through the U.S. Customs and Border Protection (“CBP”) refund process, and the CBP accepted those claims. As a result, the Company expects to recognize a benefit of approximately $247.1 million as a reduction of cost of sales, with a corresponding receivable, in the third quarter of 2026. The underlying duties subject to refund are expected to be split approximately evenly between amounts previously expensed in fiscal 2025 and in the first half of 2026. We have treated the refunds consistently with the period in which the underlying tariff costs were recognized. Refunds associated with tariffs expensed in 2025 will benefit our GAAP results and cash flow, but will be excluded from Adjusted Net Income, Adjusted EBITDA, and Adjusted Net Income per diluted share in our Fiscal 2026 Outlook. Refunds associated with tariffs incurred in 2026 will be reflected in these same Adjusted metrics as part of our revised full year outlook, consistent with the treatment of the original expense, and inclusive of the Company’s current intention to reinvest back into the business to support long-term growth. Areas of reinvestment may include retail activation, media, technology and AI capabilities, and mitigation of ongoing updated tariff and input-cost pressures. The Company’s updated outlook also reflects current tariff levels, including minimum rates of 10% for Indonesia, Malaysia, and Cambodia, and 12.5% for China, Vietnam, and Thailand, assumed to persist for the remainder of 2026.
Conference Call Details
A conference call to discuss the second quarter 2026 financial results is scheduled for today, August 5, 2026, at 8:30 a.m. Eastern Time. A live audio webcast of the conference call will be available online at ir.sharkninja.com. Investors and analysts interested in participating in the live call are invited to dial 1-833-461-5787 or 1-585-542-9983 and enter confirmation code 253944025. The webcast will be archived and available for replay.
About SharkNinja
SharkNinja is a global product design and technology company, with a diversified portfolio of 5-star rated lifestyle solutions that positively impact people’s lives in homes around the world. Powered by two trusted, global brands, Shark and Ninja, the company has a proven track record of bringing disruptive innovation to market and developing one consumer product after another has allowed SharkNinja to enter multiple product categories, driving significant growth and market share gains. Headquartered in Needham, Massachusetts with more than 4,100 associates, the company’s products are sold at key retailers, online and offline, and through distributors around the world. For more information, please visit sharkninja.com and follow @SharkNinja.
Forward-looking statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our future business, financial condition, results of operations and prospects and fiscal 2026 outlook. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates and projections about our industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. These forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, which you should consider and read carefully, including but not limited to risks related to: our ability to maintain and strengthen our brands to generate and maintain ongoing demand for our products; our ability to commercialize a continuing stream of new products and line extensions; our ability to manage our future growth effectively; the level of consumer spending on our products; our ability to penetrate and expand into new markets; our ability to maintain product safety, quality and performance; highly competitive markets; our reliance on suppliers; our ability to timely and effectively obtain shipments of products from our suppliers and deliver products to our retailers, consumers and distributors; our ability to maintain existing consumers and attract new consumers; our ability to expand our DTC sales channel; our significant international operations; our ability to accurately forecast demand and manage product inventory; inflation, changes in the cost or availability of raw materials, energy, transportation and other necessary supplies and services; our reliance on our retailers and distributors; use of social media and influencers; financial difficulties; operational risks; our products being counterfeited or imitated in the market; payment-related risks; the failure of any bank in which we deposit our funds; seasonal and quarterly variations; conflicts with our retailers; our ability to generate anticipated cost savings, successfully implement our strategies or efficiently manage our supply chain and manufacturing processes; potential acquisitions of or investments in other companies; our ability to meet demand and store inventory; our dependence on highly skilled personnel; intellectual property, information technology and data privacy; our legal, tax, and regulatory environment, including significant changes to U.S. trade policies that restrict imports or increase import tariffs; our indebtedness; changes in credit markets and decisions made by credit providers; currency exchange rate fluctuations; our dependence on cash generated from our operations to support our growth; future financing activities; our critical accounting policies; our goodwill, other intangible assets or fixed assets; divestitures and product category exits; our status as a holding company; the separation and distribution from JS Global; the active trading market for our ordinary shares; substantial shares of our ordinary shares; our limited history as a stand-alone public company; the requirements of being a public company; our internal control over financial reporting; our transition to a U.S. domestic reporting company; our significant shareholder Mr. Wang; the limited experience of our management team in managing a U.S. public company; risks related to our Memorandum and Articles of Association; risks under the laws of the Cayman Islands; claims for indemnification; and dividends on our ordinary shares.
This list of factors should not be construed as exhaustive and should be read in conjunction with those described in our Annual Report on Form 10-K filed with the SEC under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other filings we make with the SEC. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this press release, and our future levels of activity and performance, may not occur and actual results could differ materially and adversely from those described or implied in the forward-looking statements. As a result, you should not regard any of these forward-looking statements as a representation or warranty by us or any other person or place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. In addition, statements that contain “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release. While we believe that this information provides a reasonable basis for these statements, this information may be limited or incomplete. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. We qualify all of our forward-looking statements by the cautionary statements contained in this press release.
SHARKNINJA, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(in thousands, except share and per share data) |
(unaudited) |
| | |
| | As of |
| | June 30, 2026 | | December 31, 2025 |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 779,832 | | | $ | 777,289 |
Accounts receivable, net | | | 1,582,067 | | | | 1,667,143 |
Inventories | | | 1,143,597 | | | | 1,002,205 |
Prepaid expenses and other current assets | | | 257,388 | | | | 164,628 |
Total current assets | | | 3,762,884 | | | | 3,611,265 |
Property and equipment, net | | | 251,255 | | | | 232,226 |
Operating lease right-of-use assets | | | 193,213 | | | | 142,487 |
Intangible assets, net | | | 446,891 | | | | 451,137 |
Goodwill | | | 834,781 | | | | 834,781 |
Deferred tax assets | | | 33,905 | | | | 10,706 |
Other assets, noncurrent | | | 69,227 | | | | 66,832 |
Total assets | | $ | 5,592,156 | | | $ | 5,349,434 |
Liabilities and Shareholders’ Equity | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 760,812 | | | $ | 679,534 |
Accrued expenses and other current liabilities | | | 979,219 | | | | 1,016,645 |
Tax payable | | | 29,876 | | | | 38,092 |
Debt, current | | | 39,344 | | | | 39,344 |
Total current liabilities | | | 1,809,251 | | | | 1,773,615 |
Debt, noncurrent | | | 677,123 | | | | 696,795 |
Operating lease liabilities, noncurrent | | | 196,549 | | | | 140,981 |
Deferred tax liabilities | | | 13,153 | | | | 16,252 |
Other liabilities, noncurrent | | | 52,709 | | | | 45,580 |
Total liabilities | | | 2,748,785 | | | | 2,673,223 |
Shareholders’ equity: | | | | |
Ordinary shares, $0.0001 par value per share, 1,000,000,000 shares authorized; 141,925,758 shares issued and 140,917,390 shares outstanding as of June 30, 2026; 141,158,026 shares issued and outstanding as of December 31, 2025 | | | 14 | | | | 14 |
Additional paid-in capital | | | 1,082,451 | | | | 1,045,504 |
Treasury shares, at cost; 1,008,368 shares and 0 shares as of June 30, 2026 and December 31, 2025, respectively | | | (119,705 | ) | | | — |
Retained earnings | | | 1,861,676 | | | | 1,610,398 |
Accumulated other comprehensive income (loss) | | | 18,935 | | | | 20,295 |
Total shareholders’ equity | | | 2,843,371 | | | | 2,676,211 |
Total liabilities and shareholders’ equity | | $ | 5,592,156 | | | $ | 5,349,434 |
SHARKNINJA, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(in thousands, except share and per share data) |
(unaudited) |
| | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2026 | | 2025 | | 2026 | | 2025 |
Net sales(1)(2) | | $ | 1,765,476 | | | $ | 1,444,876 | | | $ | 3,178,282 | | | $ | 2,667,514 | |
Cost of sales | | | 905,139 | | | | 736,709 | | | | 1,622,977 | | | | 1,356,121 | |
Gross profit | | | 860,337 | | | | 708,167 | | | | 1,555,305 | | | | 1,311,393 | |
Operating expenses: | | | | | | | | |
Research and development | | | 109,334 | | | | 89,409 | | | | 208,217 | | | | 177,012 | |
Sales and marketing | | | 441,510 | | | | 357,720 | | | | 756,848 | | | | 633,457 | |
General and administrative | | | 130,113 | | | | 92,391 | | | | 246,335 | | | | 187,331 | |
Total operating expenses | | | 680,957 | | | | 539,520 | | | | 1,211,400 | | | | 997,800 | |
Operating income | | | 179,380 | | | | 168,647 | | | | 343,905 | | | | 313,593 | |
Interest expense, net | | | (7,890 | ) | | | (13,765 | ) | | | (14,497 | ) | | | (26,394 | ) |
Other (expense) income, net | | | (7,797 | ) | | | 26,003 | | | | (18,133 | ) | | | 39,219 | |
Income before income taxes | | | 163,693 | | | | 180,885 | | | | 311,275 | | | | 326,418 | |
Provision for income taxes | | | 33,877 | | | | 41,287 | | | | 59,997 | | | | 68,985 | |
Net income | | $ | 129,816 | | | $ | 139,598 | | | $ | 251,278 | | | $ | 257,433 | |
Net income per share, basic | | $ | 0.92 | | | $ | 0.99 | | | $ | 1.78 | | | $ | 1.83 | |
Net income per share, diluted | | $ | 0.92 | | | $ | 0.98 | | | $ | 1.77 | | | $ | 1.81 | |
Weighted-average number of shares used in computing net income per share, basic | | | 141,384,805 | | | | 141,044,315 | | | | 141,390,616 | | | | 140,834,338 | |
Weighted-average number of shares used in computing net income per share, diluted | | | 141,507,017 | | | | 141,871,399 | | | | 142,056,803 | | | | 142,031,280 | |
(1) Net sales in our product categories were as follows:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Cleaning Appliances | | $ | 522,046 | | $ | 501,479 | | $ | 1,038,596 | | $ | 942,903 |
Cooking and Beverage Appliances | | | 499,033 | | | 365,718 | | | 913,623 | | | 711,655 |
Food Preparation Appliances | | | 458,614 | | | 404,787 | | | 746,145 | | | 702,179 |
Beauty and Home Environment Appliances | | | 285,783 | | | 172,892 | | | 479,918 | | | 310,777 |
Total net sales | | $ | 1,765,476 | | $ | 1,444,876 | | $ | 3,178,282 | | $ | 2,667,514 |
(2) Net sales by region, based on the billing address of customers, were as follows:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Domestic(a) | | $ | 1,141,897 | | $ | 988,453 | | $ | 2,057,888 | | $ | 1,833,541 |
International(b) | | | 623,579 | | | 456,423 | | | 1,120,394 | | | 833,973 |
Total net sales | | $ | 1,765,476 | | $ | 1,444,876 | | $ | 3,178,282 | | $ | 2,667,514 |
(a) Domestic consists of net sales in the United States and Canada. Net sales from the United States represented 61.5% and 63.7% of total net sales for the three months ended June 30, 2026 and 2025, respectively; and 61.2% and 63.6% of total net sales for the six months ended June 30, 2026 and 2025, respectively. |
(b) International consists of net sales in markets outside the United States and Canada. Net sales from the United Kingdom represented 14.5% and 14.9% of total net sales for the three months ended June 30, 2026 and 2025, respectively; and 14.9% and 15.0% of total net sales for the six months ended June 30, 2026 and 2025, respectively. |
SHARKNINJA, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
(in thousands) |
(unaudited) |
| | |
| | Six Months Ended June 30, |
| | 2026 | | 2025 |
Cash flows from operating activities: | | | | |
Net income | | $ | 251,278 | | | $ | 257,433 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Depreciation and amortization | | | 78,439 | | | | 67,017 | |
Share-based compensation | | | 77,523 | | | | 22,478 | |
Provision for credit losses | | | 572 | | | | 3,382 | |
Provision for excess and obsolete inventory | | | (5,213 | ) | | | 7,364 | |
Non-cash lease expense | | | 11,055 | | | | 9,918 | |
Deferred income taxes, net | | | (26,298 | ) | | | (21,324 | ) |
Other | | | 2,804 | | | | 2,074 | |
Changes in operating assets and liabilities: | | | | |
Accounts receivable | | | 73,700 | | | | (8,837 | ) |
Inventories | | | (141,343 | ) | | | (124,722 | ) |
Prepaid expenses and other assets | | | (92,760 | ) | | | (111,098 | ) |
Accounts payable | | | 88,564 | | | | (61,222 | ) |
Tax payable | | | (8,216 | ) | | | (6,556 | ) |
Operating lease liabilities | | | (10,792 | ) | | | (5,300 | ) |
Accrued expenses and other liabilities | | | (23,814 | ) | | | (94,545 | ) |
Net cash provided by (used in) operating activities | | | 275,499 | | | | (63,938 | ) |
Cash flows from investing activities: | | | | |
Purchase of property and equipment | | | (83,056 | ) | | | (60,093 | ) |
Purchase of intangible asset | | | (8,266 | ) | | | (3,007 | ) |
Capitalized internal-use software development | | | — | | | | (1,315 | ) |
Net cash used in investing activities | | | (91,322 | ) | | | (64,415 | ) |
Cash flows from financing activities: | | | | |
Repayment of debt | | | (20,250 | ) | | | (20,250 | ) |
Payment of employee tax withholdings on vesting of equity awards | | | (48,675 | ) | | | (49,237 | ) |
Proceeds from shares issued under employee share purchase plan | | | 8,099 | | | | 7,425 | |
Repurchase of ordinary shares | | | (119,176 | ) | | | — | |
Net cash used in financing activities | | | (180,002 | ) | | | (62,062 | ) |
Effect of exchange rates changes on cash | | | (1,632 | ) | | | 14,975 | |
Net increase (decrease) in cash and cash equivalents | | | 2,543 | | | | (175,440 | ) |
Cash and cash equivalents at beginning of period | | | 777,289 | | | | 363,669 | |
Cash and cash equivalents at end of period | | $ | 779,832 | | | $ | 188,229 | |
Non-GAAP Financial Measures
In addition to the measures presented in our condensed consolidated financial statements, we regularly review other financial measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts, and make strategic decisions.
The key non-GAAP financial measures we consider are Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Expenses, Adjusted Research and Development Expenses, Adjusted Sales and Marketing Expenses, Adjusted General and Administrative Expenses, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Effective Tax Rate. These non-GAAP financial measures are used by both management and our Board, together with comparable GAAP information, in evaluating our current performance and planning our future business activities. These non-GAAP financial measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or which occur relatively infrequently and/or which management considers to be unrelated to our core operations, as well as the cost of sales from (i) inventory markups that are being eliminated as a result of the transition of certain product procurement functions from a subsidiary of JS Global to SharkNinja concurrently with the separation and (ii) costs related to the transitional Sourcing Services Agreement with JS Global that was entered into in connection with the separation (collectively, the “Product Procurement Adjustment”). Management believes that tracking and presenting these non-GAAP financial measures provides management and the investment community with valuable insight into our ongoing core operations, our ability to generate cash and the underlying business trends that are affecting our performance. We believe that these non-GAAP measures, when used in conjunction with our GAAP financial information, also allow investors to better evaluate our financial performance in comparison to other periods and to other companies in our industry and to better understand and interpret the results of the ongoing business following the separation and distribution. These non-GAAP financial measures should not be viewed as a substitute for our financial results calculated in accordance with GAAP and you are cautioned that other companies may define these non-GAAP financial measures differently.
SharkNinja does not provide a reconciliation of forward-looking Adjusted Net Income and Adjusted EBITDA to GAAP net income because such reconciliations are not available without unreasonable efforts. This is due to the inherent difficulty in forecasting with reasonable certainty certain amounts that are necessary for such reconciliations, including, in particular, the realized and unrealized foreign currency gains or losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide forward-looking GAAP net income at this time. The amount of these deductions and additions may be material, and, therefore, could result in forward-looking GAAP net income being materially different or less than forward-looking Adjusted Net Income and Adjusted EBITDA. See “Forward-looking statements” above.
We define Adjusted Gross Profit as gross profit as adjusted to exclude (i) certain items that we do not consider indicative of our ongoing operating performance following the separation, including the cost of sales from the Product Procurement Adjustment and (ii) the impact of a voluntary product recall. We define Adjusted Gross Margin as Adjusted Gross Profit divided by net sales. We believe that Adjusted Gross Profit and Adjusted Gross Margin are appropriate measures of our operating performance because each eliminates certain other adjustments that do not relate to the ongoing performance of our business.
The following table reconciles Adjusted Gross Profit and Adjusted Gross Margin to the most comparable GAAP measure, gross profit and gross margin, respectively, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands, except %) | | 2026 | | 2025 | | 2026 | | 2025 |
Net sales | | $ | 1,765,476 | | | $ | 1,444,876 | | | $ | 3,178,282 | | | $ | 2,667,514 | |
Cost of sales | | | (905,139 | ) | | | (736,709 | ) | | | (1,622,977 | ) | | | (1,356,121 | ) |
Gross profit | | | 860,337 | | | | 708,167 | | | | 1,555,305 | | | | 1,311,393 | |
Gross margin | | | 48.7 | % | | | 49.0 | % | | | 48.9 | % | | | 49.2 | % |
Product Procurement Adjustment(1) | | | — | | | | 5,279 | | | | — | | | | 11,820 | |
Product recall(2) | | | — | | | | 929 | | | | 579 | | | | 4,532 | |
Adjusted Gross Profit | | $ | 860,337 | | | $ | 714,375 | | | $ | 1,555,884 | | | $ | 1,327,745 | |
Adjusted Gross Margin | | | 48.7 | % | | | 49.4 | % | | | 49.0 | % | | | 49.8 | % |
(1) | | Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase 100% of our inventory from one of our subsidiaries, SharkNinja (Hong Kong) Company Limited (“SNHK”), and no longer purchase inventory from a purchasing office wholly owned by JS Global. Thus, the markup on all inventory purchased subsequent to the separation is completely eliminated in consolidation. In connection with the separation, we paid JS Global a sourcing service fee to provide value-added sourcing services on a transitional basis under a Sourcing Services Agreement, which ended on July 31, 2025. |
(2) | | Adjusted for gross profit impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Operating Expenses as operating expenses excluding (i) share-based compensation, (ii) certain litigation costs, (iii) amortization of certain acquired intangible assets, (iv) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, and (v) the impact of a voluntary product recall.
The following table reconciles Adjusted Operating Expenses to the most comparable GAAP measure, operating expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Operating expenses | | $ | 680,957 | | | $ | 539,520 | | | $ | 1,211,400 | | | $ | 997,800 | |
Share-based compensation(1) | | | (47,214 | ) | | | (10,928 | ) | | | (77,523 | ) | | | (22,478 | ) |
Litigation costs(2) | | | — | | | | — | | | | — | | | | (827 | ) |
Amortization of acquired intangible assets(3) | | | (4,897 | ) | | | (4,897 | ) | | | (9,794 | ) | | | (9,794 | ) |
Product recall(4) | | | — | | | | (2,865 | ) | | | (543 | ) | | | (3,549 | ) |
Adjusted Operating Expenses | | $ | 628,846 | | | $ | 520,830 | | | $ | 1,123,540 | | | $ | 961,152 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Operating Expenses, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(4) | | Adjusted for operating expenses impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Research and Development Expenses as research and development expenses excluding (i) share-based compensation and (ii) amortization of certain acquired intangible assets.
The following table reconciles Adjusted Research and Development Expenses to the most comparable GAAP measure, research and development expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Research and development | | $ | 109,334 | | | $ | 89,409 | | | $ | 208,217 | | | $ | 177,012 | |
Share-based compensation(1) | | | (7,590 | ) | | | (1,867 | ) | | | (11,956 | ) | | | (4,776 | ) |
Amortization of acquired intangible assets(2) | | | (922 | ) | | | (922 | ) | | | (1,845 | ) | | | (1,845 | ) |
Adjusted Research and Development Expenses | | $ | 100,822 | | | $ | 86,620 | | | $ | 194,416 | | | $ | 170,391 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Research and Development Expenses, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
We define Adjusted Sales and Marketing Expenses as sales and marketing expenses excluding (i) share-based compensation, (ii) amortization of certain acquired intangible assets and (iii) the impact of a voluntary product recall.
The following table reconciles Adjusted Sales and Marketing Expenses to the most comparable GAAP measure, sales and marketing expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Sales and marketing | | $ | 441,510 | | | $ | 357,720 | | | $ | 756,848 | | | $ | 633,457 | |
Share-based compensation(1) | | | (12,597 | ) | | | (4,634 | ) | | | (19,268 | ) | | | (7,172 | ) |
Amortization of acquired intangible assets(2) | | | (3,975 | ) | | | (3,975 | ) | | | (7,949 | ) | | | (7,949 | ) |
Product recall(3) | | | — | | | | (1,678 | ) | | | (482 | ) | | | (1,678 | ) |
Adjusted Sales and Marketing Expenses | | $ | 424,938 | | | $ | 347,433 | | | $ | 729,149 | | | $ | 616,658 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Sales and Marketing Expenses, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(3) | | Adjusted for sales and marketing expenses impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted General and Administrative Expenses as general and administrative expenses excluding (i) share-based compensation, (ii) certain litigation costs and (iii) the impact of a voluntary product recall.
The following table reconciles Adjusted General and Administrative Expenses to the most comparable GAAP measure, general and administrative expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
General and administrative | | $ | 130,113 | | | $ | 92,391 | | | $ | 246,335 | | | $ | 187,331 | |
Share-based compensation(1) | | | (27,027 | ) | | | (4,427 | ) | | | (46,299 | ) | | | (10,530 | ) |
Litigation costs(2) | | | — | | | | — | | | | — | | | | (827 | ) |
Product recall(3) | | | — | | | | (1,187 | ) | | | (61 | ) | | | (1,871 | ) |
Adjusted General and Administrative Expenses | | $ | 103,086 | | | $ | 86,777 | | | $ | 199,975 | | | $ | 174,103 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Adjusted for general and administrative expenses impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Operating Income as operating income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) amortization of certain acquired intangible assets, (iv) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, and (v) the impact of a voluntary product recall.
The following table reconciles Adjusted Operating Income to the most comparable GAAP measure, operating income, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Operating income | | $ | 179,380 | | $ | 168,647 | | $ | 343,905 | | $ | 313,593 |
Share-based compensation(1) | | | 47,214 | | | 10,928 | | | 77,523 | | | 22,478 |
Litigation costs(2) | | | — | | | — | | | — | | | 827 |
Amortization of acquired intangible assets(3) | | | 4,897 | | | 4,897 | | | 9,794 | | | 9,794 |
Product Procurement Adjustment(4) | | | — | | | 5,279 | | | — | | | 11,820 |
Product recall(5) | | | — | | | 3,794 | | | 1,122 | | | 8,081 |
Adjusted Operating Income | | $ | 231,491 | | $ | 193,545 | | $ | 432,344 | | $ | 366,593 |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Operating Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(4) | | Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase 100% of our inventory from one of our subsidiaries, SNHK, and no longer purchase inventory from a purchasing office wholly owned by JS Global. Thus, the markup on all inventory purchased subsequent to the separation is completely eliminated in consolidation. In connection with the separation, we paid JS Global a sourcing service fee to provide value-added sourcing services on a transitional basis under a Sourcing Services Agreement, which ended on July 31, 2025. |
(5) | | Adjusted for operating income impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Net Income as net income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) foreign currency gains and losses, net, (iv) amortization of certain acquired intangible assets, (v) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, (vi) the impact of a voluntary product recall, and (vii) the tax impact of the adjusted items.
Adjusted Net Income Per Share is defined as Adjusted Net Income divided by the diluted weighted average number of ordinary shares.
The following table reconciles Adjusted Net Income and Adjusted Net Income Per Share to the most comparable GAAP measures, net income and net income per share, diluted, respectively, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands, except share and per share amounts) | | 2026 | | 2025 | | 2026 | | 2025 |
Net income | | $ | 129,816 | | | $ | 139,598 | | | $ | 251,278 | | | $ | 257,433 | |
Share-based compensation(1) | | | 47,214 | | | | 10,928 | | | | 77,523 | | | | 22,478 | |
Litigation costs(2) | | | — | | | | — | | | | — | | | | 827 | |
Foreign currency losses (gains), net(3) | | | 6,100 | | | | (26,362 | ) | | | 17,389 | | | | (39,313 | ) |
Amortization of acquired intangible assets(4) | | | 4,897 | | | | 4,897 | | | | 9,794 | | | | 9,794 | |
Product Procurement Adjustment(5) | | | — | | | | 5,279 | | | | — | | | | 11,820 | |
Product recall(6) | | | — | | | | 3,794 | | | | 1,122 | | | | 8,081 | |
Tax impact of adjusting items(7) | | | (9,779 | ) | | | (291 | ) | | | (24,059 | ) | | | (9,501 | ) |
Adjusted Net Income | | $ | 178,248 | | | $ | 137,843 | | | $ | 333,047 | | | $ | 261,619 | |
Net income per share, diluted | | $ | 0.92 | | | $ | 0.98 | | | $ | 1.77 | | | $ | 1.81 | |
Adjusted Net Income Per Share | | $ | 1.26 | | | $ | 0.97 | | | $ | 2.34 | | | $ | 1.84 | |
Diluted weighted-average number of shares used in computing net income per share and Adjusted Net Income Per Share | | | 141,507,017 | | | | 141,871,399 | | | | 142,056,803 | | | | 142,031,280 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Represents foreign currency transaction gains and losses recognized from the remeasurement of transactions that were not denominated in the local functional currency, including gains and losses related to foreign currency derivatives not designated as hedging instruments. |
(4) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Net Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(5) | | Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase 100% of our inventory from one of our subsidiaries, SNHK, and no longer purchase inventory from a purchasing office wholly owned by JS Global. Thus, the markup on all inventory purchased subsequent to the separation is completely eliminated in consolidation. In connection with the separation, we paid JS Global a sourcing service fee to provide value-added sourcing services on a transitional basis under a Sourcing Services Agreement, which ended on July 31, 2025. |
(6) | | Adjusted for net income impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
(7) | | Represents the income tax effects of the adjustments included in the reconciliation of net income to Adjusted Net Income determined using the tax rate of 22.4% for the three and six months ended June 30, 2026 and 23.3% for the three and six months ended June 30, 2025, respectively, which approximates our effective tax rate, excluding certain share-based compensation costs and separation and distribution-related costs that are not tax deductible. |
We define EBITDA as net income excluding: (i) interest expense, net, (ii) provision for income taxes and (iii) depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding (i) share-based compensation cost, (ii) certain litigation costs, (iii) foreign currency gains and losses, net, (iv) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, and (v) the impact of a voluntary product recall. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by net sales. We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are appropriate measures because they facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results according to GAAP, we believe provide a more complete understanding of the factors and trends affecting our business than GAAP measures alone.
The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin to the most comparable GAAP measure, net income, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands, except %) | | 2026 | | 2025 | | 2026 | | 2025 |
Net income | | $ | 129,816 | | | $ | 139,598 | | | $ | 251,278 | | | $ | 257,433 | |
Interest expense, net | | | 7,890 | | | | 13,765 | | | | 14,497 | | | | 26,394 | |
Provision for income taxes | | | 33,877 | | | | 41,287 | | | | 59,997 | | | | 68,985 | |
Depreciation and amortization | | | 39,992 | | | | 35,071 | | | | 78,439 | | | | 67,017 | |
EBITDA | | | 211,575 | | | | 229,721 | | | | 404,211 | | | | 419,829 | |
Share-based compensation(1) | | | 47,214 | | | | 10,928 | | | | 77,523 | | | | 22,478 | |
Litigation costs(2) | | | — | | | | — | | | | — | | | | 827 | |
Foreign currency losses (gains), net(3) | | | 6,100 | | | | (26,362 | ) | | | 17,389 | | | | (39,313 | ) |
Product Procurement Adjustment(4) | | | — | | | | 5,279 | | | | — | | | | 11,820 | |
Product recall(5) | | | — | | | | 3,794 | | | | 1,122 | | | | 8,081 | |
Adjusted EBITDA | | $ | 264,889 | | | $ | 223,360 | | | $ | 500,245 | | | $ | 423,722 | |
Net sales | | $ | 1,765,476 | | | $ | 1,444,876 | | | $ | 3,178,282 | | | $ | 2,667,514 | |
Adjusted EBITDA Margin | |
NEEDHAM, Mass.--(BUSINESS WIRE)--
SharkNinja, Inc. (“SharkNinja” or the “Company”) (NYSE: SN), a global product design and technology company, today announced its financial results for the second quarter ended June 30, 2026.
Highlights for the Second Quarter 2026 as compared to the Second Quarter 2025
- Net sales increased 22.2% to $1,765.5 million.
- Gross margin and Adjusted Gross Margin decreased 30 and 70 basis points, respectively.
- Net income decreased 7.0% to $129.8 million. Adjusted Net Income increased 29.3% to $178.2 million.
- Adjusted EBITDA increased 18.6% to $264.9 million, or 15.0% of net sales.
Mark Barrocas, Chief Executive Officer, commented: “Q2 was a standout performance for SharkNinja, with net sales growth accelerating to 22.2%, our fastest pace since 2024, powered by broad-based strength across our categories, geographies, and channels. This quarter was a clear demonstration of the size and durability of our core business, an area we believe is often underestimated. Our largest, most established franchises like Cleaning and Blending continue to grow through diversification and relentless innovation, and our International business delivered 36.6% growth, accelerating yet again with strong results across the UK, Europe, and Latin America.
That strength carried through to our bottom line, with Adjusted EBITDA up 18.6% and Adjusted Net Income Per Share up 29.9% year-over-year. Our steadfast commitment to solving consumer problems is resonating across the globe, and we believe the number of problems left to address is endless. We head into the second half of the year with real momentum and increasing confidence in our ability to deliver strong, profitable growth over the long term.”
Three Months Ended June 30, 2026
Net sales increased 22.2% to $1,765.5 million, compared to $1,444.9 million during the same period last year, or 21.6% on a constant currency basis. The increase in net sales resulted from growth in Cooking and Beverage Appliances, Beauty and Home Environment Appliances, Food Preparation Appliances and Cleaning Appliances.
- Cleaning Appliances net sales increased by $20.6 million, or 4.1%, to $522.0 million, compared to $501.5 million in the prior year quarter, driven by the carpet extractor and cordless vacuums sub-categories.
- Cooking and Beverage Appliances net sales increased by $133.3 million, or 36.5%, to $499.0 million, compared to $365.7 million in the prior year quarter, driven by sales of our Ninja Luxe Café espresso machine and the strength of the Ninja Crispi.
- Food Preparation Appliances net sales increased by $53.8 million, or 13.3%, to $458.6 million, compared to $404.8 million in the prior year quarter, driven by strong growth in our blending sub-category.
- Beauty and Home Environment Appliances net sales increased by $112.9 million, or 65.3%, to $285.8 million, compared to $172.9 million in the prior year quarter, driven by continued strength of our skincare and fan product portfolios.
Geographically, Domestic net sales increased by $153.4 million, or 15.5%, for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. This increase was driven by growth within existing categories and the success of new product categories. International net sales increased by $167.2 million, or 36.6%, for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. This increase was driven by continued success within core categories into new international markets and consistent growth in our key international countries.
Gross profit increased 21.5% to $860.3 million, or 48.7% of net sales, compared to $708.2 million, or 49.0% of net sales, in the prior year quarter. Adjusted Gross Profit increased 20.4% to $860.3 million, or 48.7% of net sales, compared to $714.4 million, or 49.4% of net sales, in the prior year quarter. The decrease in gross margin and Adjusted Gross Margin of 30 and 70 basis points, respectively, was primarily driven by the cost pressures related to tariffs in the U.S. market, unfavorable foreign currency, and increased retailer activations, partially offset by cost optimization efforts, favorable shifts in our categories and channels, and a decline in the amounts owed under a contractual sourcing service fee paid to JS Global for supply chain services, which ended July 31, 2025.
Research and development expenses increased 22.3% to $109.3 million, or 6.2% of net sales, compared to $89.4 million, or 6.2% of net sales, in the prior year quarter. This increase was primarily driven by an increase of $13.2 million in personnel-related expenses reflecting increased headcount to support new product categories and new market expansion, and an increase of $3.5 million in prototypes and testing costs.
Sales and marketing expenses increased 23.4% to $441.5 million, or 25.0% of net sales, compared to $357.7 million, or 24.8% of net sales, in the prior year quarter. This increase was primarily attributable to increases of $26.2 million in delivery and distribution costs, driven by higher volumes, changes in product mix and higher fuel costs, $20.7 million in advertising-related expenses, $19.9 million in personnel-related expenses to support new product launches and expansion into new markets, $8.8 million in credit card processing and merchant fees, and $2.6 million in product sample costs to support marketing and social commerce initiatives.
General and administrative expenses increased 40.8% to $130.1 million, or 7.4% of net sales, compared to $92.4 million, or 6.4% of net sales, in the prior year quarter. This increase was driven by an increase of $30.3 million in personnel-related expenses, primarily due to a $22.6 million increase in share-based compensation, as well as an increase of $5.1 million in professional and consulting fees.
Operating income increased 6.4% to $179.4 million, or 10.1% of net sales, compared to $168.6 million, or 11.6% of net sales, during the prior year quarter. Adjusted Operating Income increased 19.6% to $231.5 million, or 13.1% of net sales, compared to $193.5 million, or 13.4% of net sales, in the prior year quarter.
Net income decreased 7.0% to $129.8 million, or 7.4% of net sales, compared to $139.6 million, or 9.7% of net sales, in the prior year quarter. Net income per diluted share decreased 6.1% to $0.92, compared to $0.98 in the prior year quarter.
Adjusted Net Income increased 29.3% to $178.2 million, or 10.1% of net sales, compared to $137.8 million, or 9.5% of net sales, in the prior year quarter. Adjusted Net Income per diluted share increased 29.9% to $1.26, compared to $0.97 in the prior year quarter.
Adjusted EBITDA increased 18.6% to $264.9 million, or 15.0% of net sales, compared to $223.4 million, or 15.5% of net sales, in the prior year quarter.
Balance Sheet and Cash Flow Highlights
As of June 30, 2026, the Company had cash and cash equivalents of $779.8 million and available capacity under its revolving credit facility of $489.8 million. Total debt, excluding unamortized deferred financing costs, was $718.9 million.
Inventories as of June 30, 2026 increased 14.1% to $1,143.6 million, compared to $1,002.2 million as of December 31, 2025.
During the three and six months ended June 30, 2026, the Company repurchased 815,233 and 1,008,368 ordinary shares, respectively, under its $750.0 million share repurchase program authorized by the Board of Directors on February 11, 2026 (the “Repurchase Program”) at an aggregate cost of $99.7 million and $119.7 million, respectively, at an average price of $122.29 and $118.71 per share, respectively.
Fiscal 2026 Outlook
For fiscal year 2026, SharkNinja expects:
- Net sales to increase 16.0% to 17.0% compared to the prior year (above the prior expectation of 11.5% to 12.5%).
- Adjusted Net Income per diluted share between $6.45 and $6.55, reflecting a 22.2% to 24.1% increase compared to the prior year (above the prior expectation of between $6.00 and $6.10, reflecting a 13.6% to 15.5% increase).
- Of the $0.45 increase, approximately $0.15 is associated with the expected net tariff refund benefit.
- Adjusted EBITDA between $1,357 million and $1,369 million, reflecting a 19.5% to 20.5% increase compared to the prior year (above the prior expectation of between $1,290 million and $1,300 million, reflecting a 13.5% to 14.5% increase).
- Of the $67 million to $69 million increase, approximately $30 million is associated with the expected net tariff refund benefit.
- A GAAP effective tax rate of approximately 22.0% to 23.0%.
- Diluted weighted average shares outstanding of approximately 142.5 million.
- Capital expenditures in the range of $190 million to $210 million primarily to support investments in new product launches and technology.
The Company’s updated outlook reflects stronger underlying operating performance complemented by the expected net benefit from tariff refunds. In Q3 2026, SharkNinja submitted refund claims of approximately $247.1 million through the U.S. Customs and Border Protection (“CBP”) refund process, and the CBP accepted those claims. As a result, the Company expects to recognize a benefit of approximately $247.1 million as a reduction of cost of sales, with a corresponding receivable, in the third quarter of 2026. The underlying duties subject to refund are expected to be split approximately evenly between amounts previously expensed in fiscal 2025 and in the first half of 2026. We have treated the refunds consistently with the period in which the underlying tariff costs were recognized. Refunds associated with tariffs expensed in 2025 will benefit our GAAP results and cash flow, but will be excluded from Adjusted Net Income, Adjusted EBITDA, and Adjusted Net Income per diluted share in our Fiscal 2026 Outlook. Refunds associated with tariffs incurred in 2026 will be reflected in these same Adjusted metrics as part of our revised full year outlook, consistent with the treatment of the original expense, and inclusive of the Company’s current intention to reinvest back into the business to support long-term growth. Areas of reinvestment may include retail activation, media, technology and AI capabilities, and mitigation of ongoing updated tariff and input-cost pressures. The Company’s updated outlook also reflects current tariff levels, including minimum rates of 10% for Indonesia, Malaysia, and Cambodia, and 12.5% for China, Vietnam, and Thailand, assumed to persist for the remainder of 2026.
Conference Call Details
A conference call to discuss the second quarter 2026 financial results is scheduled for today, August 5, 2026, at 8:30 a.m. Eastern Time. A live audio webcast of the conference call will be available online at ir.sharkninja.com. Investors and analysts interested in participating in the live call are invited to dial 1-833-461-5787 or 1-585-542-9983 and enter confirmation code 253944025. The webcast will be archived and available for replay.
About SharkNinja
SharkNinja is a global product design and technology company, with a diversified portfolio of 5-star rated lifestyle solutions that positively impact people’s lives in homes around the world. Powered by two trusted, global brands, Shark and Ninja, the company has a proven track record of bringing disruptive innovation to market and developing one consumer product after another has allowed SharkNinja to enter multiple product categories, driving significant growth and market share gains. Headquartered in Needham, Massachusetts with more than 4,100 associates, the company’s products are sold at key retailers, online and offline, and through distributors around the world. For more information, please visit sharkninja.com and follow @SharkNinja.
Forward-looking statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our future business, financial condition, results of operations and prospects and fiscal 2026 outlook. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates and projections about our industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. These forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, which you should consider and read carefully, including but not limited to risks related to: our ability to maintain and strengthen our brands to generate and maintain ongoing demand for our products; our ability to commercialize a continuing stream of new products and line extensions; our ability to manage our future growth effectively; the level of consumer spending on our products; our ability to penetrate and expand into new markets; our ability to maintain product safety, quality and performance; highly competitive markets; our reliance on suppliers; our ability to timely and effectively obtain shipments of products from our suppliers and deliver products to our retailers, consumers and distributors; our ability to maintain existing consumers and attract new consumers; our ability to expand our DTC sales channel; our significant international operations; our ability to accurately forecast demand and manage product inventory; inflation, changes in the cost or availability of raw materials, energy, transportation and other necessary supplies and services; our reliance on our retailers and distributors; use of social media and influencers; financial difficulties; operational risks; our products being counterfeited or imitated in the market; payment-related risks; the failure of any bank in which we deposit our funds; seasonal and quarterly variations; conflicts with our retailers; our ability to generate anticipated cost savings, successfully implement our strategies or efficiently manage our supply chain and manufacturing processes; potential acquisitions of or investments in other companies; our ability to meet demand and store inventory; our dependence on highly skilled personnel; intellectual property, information technology and data privacy; our legal, tax, and regulatory environment, including significant changes to U.S. trade policies that restrict imports or increase import tariffs; our indebtedness; changes in credit markets and decisions made by credit providers; currency exchange rate fluctuations; our dependence on cash generated from our operations to support our growth; future financing activities; our critical accounting policies; our goodwill, other intangible assets or fixed assets; divestitures and product category exits; our status as a holding company; the separation and distribution from JS Global; the active trading market for our ordinary shares; substantial shares of our ordinary shares; our limited history as a stand-alone public company; the requirements of being a public company; our internal control over financial reporting; our transition to a U.S. domestic reporting company; our significant shareholder Mr. Wang; the limited experience of our management team in managing a U.S. public company; risks related to our Memorandum and Articles of Association; risks under the laws of the Cayman Islands; claims for indemnification; and dividends on our ordinary shares.
This list of factors should not be construed as exhaustive and should be read in conjunction with those described in our Annual Report on Form 10-K filed with the SEC under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other filings we make with the SEC. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this press release, and our future levels of activity and performance, may not occur and actual results could differ materially and adversely from those described or implied in the forward-looking statements. As a result, you should not regard any of these forward-looking statements as a representation or warranty by us or any other person or place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. In addition, statements that contain “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release. While we believe that this information provides a reasonable basis for these statements, this information may be limited or incomplete. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. We qualify all of our forward-looking statements by the cautionary statements contained in this press release.
SHARKNINJA, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(in thousands, except share and per share data) |
(unaudited) |
| | |
| | As of |
| | June 30, 2026 | | December 31, 2025 |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 779,832 | | | $ | 777,289 |
Accounts receivable, net | | | 1,582,067 | | | | 1,667,143 |
Inventories | | | 1,143,597 | | | | 1,002,205 |
Prepaid expenses and other current assets | | | 257,388 | | | | 164,628 |
Total current assets | | | 3,762,884 | | | | 3,611,265 |
Property and equipment, net | | | 251,255 | | | | 232,226 |
Operating lease right-of-use assets | | | 193,213 | | | | 142,487 |
Intangible assets, net | | | 446,891 | | | | 451,137 |
Goodwill | | | 834,781 | | | | 834,781 |
Deferred tax assets | | | 33,905 | | | | 10,706 |
Other assets, noncurrent | | | 69,227 | | | | 66,832 |
Total assets | | $ | 5,592,156 | | | $ | 5,349,434 |
Liabilities and Shareholders’ Equity | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 760,812 | | | $ | 679,534 |
Accrued expenses and other current liabilities | | | 979,219 | | | | 1,016,645 |
Tax payable | | | 29,876 | | | | 38,092 |
Debt, current | | | 39,344 | | | | 39,344 |
Total current liabilities | | | 1,809,251 | | | | 1,773,615 |
Debt, noncurrent | | | 677,123 | | | | 696,795 |
Operating lease liabilities, noncurrent | | | 196,549 | | | | 140,981 |
Deferred tax liabilities | | | 13,153 | | | | 16,252 |
Other liabilities, noncurrent | | | 52,709 | | | | 45,580 |
Total liabilities | | | 2,748,785 | | | | 2,673,223 |
Shareholders’ equity: | | | | |
Ordinary shares, $0.0001 par value per share, 1,000,000,000 shares authorized; 141,925,758 shares issued and 140,917,390 shares outstanding as of June 30, 2026; 141,158,026 shares issued and outstanding as of December 31, 2025 | | | 14 | | | | 14 |
Additional paid-in capital | | | 1,082,451 | | | | 1,045,504 |
Treasury shares, at cost; 1,008,368 shares and 0 shares as of June 30, 2026 and December 31, 2025, respectively | | | (119,705 | ) | | | — |
Retained earnings | | | 1,861,676 | | | | 1,610,398 |
Accumulated other comprehensive income (loss) | | | 18,935 | | | | 20,295 |
Total shareholders’ equity | | | 2,843,371 | | | | 2,676,211 |
Total liabilities and shareholders’ equity | | $ | 5,592,156 | | | $ | 5,349,434 |
SHARKNINJA, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(in thousands, except share and per share data) |
(unaudited) |
| | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2026 | | 2025 | | 2026 | | 2025 |
Net sales(1)(2) | | $ | 1,765,476 | | | $ | 1,444,876 | | | $ | 3,178,282 | | | $ | 2,667,514 | |
Cost of sales | | | 905,139 | | | | 736,709 | | | | 1,622,977 | | | | 1,356,121 | |
Gross profit | | | 860,337 | | | | 708,167 | | | | 1,555,305 | | | | 1,311,393 | |
Operating expenses: | | | | | | | | |
Research and development | | | 109,334 | | | | 89,409 | | | | 208,217 | | | | 177,012 | |
Sales and marketing | | | 441,510 | | | | 357,720 | | | | 756,848 | | | | 633,457 | |
General and administrative | | | 130,113 | | | | 92,391 | | | | 246,335 | | | | 187,331 | |
Total operating expenses | | | 680,957 | | | | 539,520 | | | | 1,211,400 | | | | 997,800 | |
Operating income | | | 179,380 | | | | 168,647 | | | | 343,905 | | | | 313,593 | |
Interest expense, net | | | (7,890 | ) | | | (13,765 | ) | | | (14,497 | ) | | | (26,394 | ) |
Other (expense) income, net | | | (7,797 | ) | | | 26,003 | | | | (18,133 | ) | | | 39,219 | |
Income before income taxes | | | 163,693 | | | | 180,885 | | | | 311,275 | | | | 326,418 | |
Provision for income taxes | | | 33,877 | | | | 41,287 | | | | 59,997 | | | | 68,985 | |
Net income | | $ | 129,816 | | | $ | 139,598 | | | $ | 251,278 | | | $ | 257,433 | |
Net income per share, basic | | $ | 0.92 | | | $ | 0.99 | | | $ | 1.78 | | | $ | 1.83 | |
Net income per share, diluted | | $ | 0.92 | | | $ | 0.98 | | | $ | 1.77 | | | $ | 1.81 | |
Weighted-average number of shares used in computing net income per share, basic | | | 141,384,805 | | | | 141,044,315 | | | | 141,390,616 | | | | 140,834,338 | |
Weighted-average number of shares used in computing net income per share, diluted | | | 141,507,017 | | | | 141,871,399 | | | | 142,056,803 | | | | 142,031,280 | |
(1) Net sales in our product categories were as follows:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Cleaning Appliances | | $ | 522,046 | | $ | 501,479 | | $ | 1,038,596 | | $ | 942,903 |
Cooking and Beverage Appliances | | | 499,033 | | | 365,718 | | | 913,623 | | | 711,655 |
Food Preparation Appliances | | | 458,614 | | | 404,787 | | | 746,145 | | | 702,179 |
Beauty and Home Environment Appliances | | | 285,783 | | | 172,892 | | | 479,918 | | | 310,777 |
Total net sales | | $ | 1,765,476 | | $ | 1,444,876 | | $ | 3,178,282 | | $ | 2,667,514 |
(2) Net sales by region, based on the billing address of customers, were as follows:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Domestic(a) | | $ | 1,141,897 | | $ | 988,453 | | $ | 2,057,888 | | $ | 1,833,541 |
International(b) | | | 623,579 | | | 456,423 | | | 1,120,394 | | | 833,973 |
Total net sales | | $ | 1,765,476 | | $ | 1,444,876 | | $ | 3,178,282 | | $ | 2,667,514 |
(a) Domestic consists of net sales in the United States and Canada. Net sales from the United States represented 61.5% and 63.7% of total net sales for the three months ended June 30, 2026 and 2025, respectively; and 61.2% and 63.6% of total net sales for the six months ended June 30, 2026 and 2025, respectively. |
(b) International consists of net sales in markets outside the United States and Canada. Net sales from the United Kingdom represented 14.5% and 14.9% of total net sales for the three months ended June 30, 2026 and 2025, respectively; and 14.9% and 15.0% of total net sales for the six months ended June 30, 2026 and 2025, respectively. |
SHARKNINJA, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
(in thousands) |
(unaudited) |
| | |
| | Six Months Ended June 30, |
| | 2026 | | 2025 |
Cash flows from operating activities: | | | | |
Net income | | $ | 251,278 | | | $ | 257,433 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Depreciation and amortization | | | 78,439 | | | | 67,017 | |
Share-based compensation | | | 77,523 | | | | 22,478 | |
Provision for credit losses | | | 572 | | | | 3,382 | |
Provision for excess and obsolete inventory | | | (5,213 | ) | | | 7,364 | |
Non-cash lease expense | | | 11,055 | | | | 9,918 | |
Deferred income taxes, net | | | (26,298 | ) | | | (21,324 | ) |
Other | | | 2,804 | | | | 2,074 | |
Changes in operating assets and liabilities: | | | | |
Accounts receivable | | | 73,700 | | | | (8,837 | ) |
Inventories | | | (141,343 | ) | | | (124,722 | ) |
Prepaid expenses and other assets | | | (92,760 | ) | | | (111,098 | ) |
Accounts payable | | | 88,564 | | | | (61,222 | ) |
Tax payable | | | (8,216 | ) | | | (6,556 | ) |
Operating lease liabilities | | | (10,792 | ) | | | (5,300 | ) |
Accrued expenses and other liabilities | | | (23,814 | ) | | | (94,545 | ) |
Net cash provided by (used in) operating activities | | | 275,499 | | | | (63,938 | ) |
Cash flows from investing activities: | | | | |
Purchase of property and equipment | | | (83,056 | ) | | | (60,093 | ) |
Purchase of intangible asset | | | (8,266 | ) | | | (3,007 | ) |
Capitalized internal-use software development | | | — | | | | (1,315 | ) |
Net cash used in investing activities | | | (91,322 | ) | | | (64,415 | ) |
Cash flows from financing activities: | | | | |
Repayment of debt | | | (20,250 | ) | | | (20,250 | ) |
Payment of employee tax withholdings on vesting of equity awards | | | (48,675 | ) | | | (49,237 | ) |
Proceeds from shares issued under employee share purchase plan | | | 8,099 | | | | 7,425 | |
Repurchase of ordinary shares | | | (119,176 | ) | | | — | |
Net cash used in financing activities | | | (180,002 | ) | | | (62,062 | ) |
Effect of exchange rates changes on cash | | | (1,632 | ) | | | 14,975 | |
Net increase (decrease) in cash and cash equivalents | | | 2,543 | | | | (175,440 | ) |
Cash and cash equivalents at beginning of period | | | 777,289 | | | | 363,669 | |
Cash and cash equivalents at end of period | | $ | 779,832 | | | $ | 188,229 | |
Non-GAAP Financial Measures
In addition to the measures presented in our condensed consolidated financial statements, we regularly review other financial measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts, and make strategic decisions.
The key non-GAAP financial measures we consider are Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Expenses, Adjusted Research and Development Expenses, Adjusted Sales and Marketing Expenses, Adjusted General and Administrative Expenses, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Effective Tax Rate. These non-GAAP financial measures are used by both management and our Board, together with comparable GAAP information, in evaluating our current performance and planning our future business activities. These non-GAAP financial measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or which occur relatively infrequently and/or which management considers to be unrelated to our core operations, as well as the cost of sales from (i) inventory markups that are being eliminated as a result of the transition of certain product procurement functions from a subsidiary of JS Global to SharkNinja concurrently with the separation and (ii) costs related to the transitional Sourcing Services Agreement with JS Global that was entered into in connection with the separation (collectively, the “Product Procurement Adjustment”). Management believes that tracking and presenting these non-GAAP financial measures provides management and the investment community with valuable insight into our ongoing core operations, our ability to generate cash and the underlying business trends that are affecting our performance. We believe that these non-GAAP measures, when used in conjunction with our GAAP financial information, also allow investors to better evaluate our financial performance in comparison to other periods and to other companies in our industry and to better understand and interpret the results of the ongoing business following the separation and distribution. These non-GAAP financial measures should not be viewed as a substitute for our financial results calculated in accordance with GAAP and you are cautioned that other companies may define these non-GAAP financial measures differently.
SharkNinja does not provide a reconciliation of forward-looking Adjusted Net Income and Adjusted EBITDA to GAAP net income because such reconciliations are not available without unreasonable efforts. This is due to the inherent difficulty in forecasting with reasonable certainty certain amounts that are necessary for such reconciliations, including, in particular, the realized and unrealized foreign currency gains or losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide forward-looking GAAP net income at this time. The amount of these deductions and additions may be material, and, therefore, could result in forward-looking GAAP net income being materially different or less than forward-looking Adjusted Net Income and Adjusted EBITDA. See “Forward-looking statements” above.
We define Adjusted Gross Profit as gross profit as adjusted to exclude (i) certain items that we do not consider indicative of our ongoing operating performance following the separation, including the cost of sales from the Product Procurement Adjustment and (ii) the impact of a voluntary product recall. We define Adjusted Gross Margin as Adjusted Gross Profit divided by net sales. We believe that Adjusted Gross Profit and Adjusted Gross Margin are appropriate measures of our operating performance because each eliminates certain other adjustments that do not relate to the ongoing performance of our business.
The following table reconciles Adjusted Gross Profit and Adjusted Gross Margin to the most comparable GAAP measure, gross profit and gross margin, respectively, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands, except %) | | 2026 | | 2025 | | 2026 | | 2025 |
Net sales | | $ | 1,765,476 | | | $ | 1,444,876 | | | $ | 3,178,282 | | | $ | 2,667,514 | |
Cost of sales | | | (905,139 | ) | | | (736,709 | ) | | | (1,622,977 | ) | | | (1,356,121 | ) |
Gross profit | | | 860,337 | | | | 708,167 | | | | 1,555,305 | | | | 1,311,393 | |
Gross margin | | | 48.7 | % | | | 49.0 | % | | | 48.9 | % | | | 49.2 | % |
Product Procurement Adjustment(1) | | | — | | | | 5,279 | | | | — | | | | 11,820 | |
Product recall(2) | | | — | | | | 929 | | | | 579 | | | | 4,532 | |
Adjusted Gross Profit | | $ | 860,337 | | | $ | 714,375 | | | $ | 1,555,884 | | | $ | 1,327,745 | |
Adjusted Gross Margin | | | 48.7 | % | | | 49.4 | % | | | 49.0 | % | | | 49.8 | % |
(1) | | Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase 100% of our inventory from one of our subsidiaries, SharkNinja (Hong Kong) Company Limited (“SNHK”), and no longer purchase inventory from a purchasing office wholly owned by JS Global. Thus, the markup on all inventory purchased subsequent to the separation is completely eliminated in consolidation. In connection with the separation, we paid JS Global a sourcing service fee to provide value-added sourcing services on a transitional basis under a Sourcing Services Agreement, which ended on July 31, 2025. |
(2) | | Adjusted for gross profit impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Operating Expenses as operating expenses excluding (i) share-based compensation, (ii) certain litigation costs, (iii) amortization of certain acquired intangible assets, (iv) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, and (v) the impact of a voluntary product recall.
The following table reconciles Adjusted Operating Expenses to the most comparable GAAP measure, operating expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Operating expenses | | $ | 680,957 | | | $ | 539,520 | | | $ | 1,211,400 | | | $ | 997,800 | |
Share-based compensation(1) | | | (47,214 | ) | | | (10,928 | ) | | | (77,523 | ) | | | (22,478 | ) |
Litigation costs(2) | | | — | | | | — | | | | — | | | | (827 | ) |
Amortization of acquired intangible assets(3) | | | (4,897 | ) | | | (4,897 | ) | | | (9,794 | ) | | | (9,794 | ) |
Product recall(4) | | | — | | | | (2,865 | ) | | | (543 | ) | | | (3,549 | ) |
Adjusted Operating Expenses | | $ | 628,846 | | | $ | 520,830 | | | $ | 1,123,540 | | | $ | 961,152 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Operating Expenses, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(4) | | Adjusted for operating expenses impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Research and Development Expenses as research and development expenses excluding (i) share-based compensation and (ii) amortization of certain acquired intangible assets.
The following table reconciles Adjusted Research and Development Expenses to the most comparable GAAP measure, research and development expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Research and development | | $ | 109,334 | | | $ | 89,409 | | | $ | 208,217 | | | $ | 177,012 | |
Share-based compensation(1) | | | (7,590 | ) | | | (1,867 | ) | | | (11,956 | ) | | | (4,776 | ) |
Amortization of acquired intangible assets(2) | | | (922 | ) | | | (922 | ) | | | (1,845 | ) | | | (1,845 | ) |
Adjusted Research and Development Expenses | | $ | 100,822 | | | $ | 86,620 | | | $ | 194,416 | | | $ | 170,391 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Research and Development Expenses, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
We define Adjusted Sales and Marketing Expenses as sales and marketing expenses excluding (i) share-based compensation, (ii) amortization of certain acquired intangible assets and (iii) the impact of a voluntary product recall.
The following table reconciles Adjusted Sales and Marketing Expenses to the most comparable GAAP measure, sales and marketing expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Sales and marketing | | $ | 441,510 | | | $ | 357,720 | | | $ | 756,848 | | | $ | 633,457 | |
Share-based compensation(1) | | | (12,597 | ) | | | (4,634 | ) | | | (19,268 | ) | | | (7,172 | ) |
Amortization of acquired intangible assets(2) | | | (3,975 | ) | | | (3,975 | ) | | | (7,949 | ) | | | (7,949 | ) |
Product recall(3) | | | — | | | | (1,678 | ) | | | (482 | ) | | | (1,678 | ) |
Adjusted Sales and Marketing Expenses | | $ | 424,938 | | | $ | 347,433 | | | $ | 729,149 | | | $ | 616,658 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Sales and Marketing Expenses, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(3) | | Adjusted for sales and marketing expenses impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted General and Administrative Expenses as general and administrative expenses excluding (i) share-based compensation, (ii) certain litigation costs and (iii) the impact of a voluntary product recall.
The following table reconciles Adjusted General and Administrative Expenses to the most comparable GAAP measure, general and administrative expenses, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
General and administrative | | $ | 130,113 | | | $ | 92,391 | | | $ | 246,335 | | | $ | 187,331 | |
Share-based compensation(1) | | | (27,027 | ) | | | (4,427 | ) | | | (46,299 | ) | | | (10,530 | ) |
Litigation costs(2) | | | — | | | | — | | | | — | | | | (827 | ) |
Product recall(3) | | | — | | | | (1,187 | ) | | | (61 | ) | | | (1,871 | ) |
Adjusted General and Administrative Expenses | | $ | 103,086 | | | $ | 86,777 | | | $ | 199,975 | | | $ | 174,103 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Adjusted for general and administrative expenses impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Operating Income as operating income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) amortization of certain acquired intangible assets, (iv) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, and (v) the impact of a voluntary product recall.
The following table reconciles Adjusted Operating Income to the most comparable GAAP measure, operating income, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
Operating income | | $ | 179,380 | | $ | 168,647 | | $ | 343,905 | | $ | 313,593 |
Share-based compensation(1) | | | 47,214 | | | 10,928 | | | 77,523 | | | 22,478 |
Litigation costs(2) | | | — | | | — | | | — | | | 827 |
Amortization of acquired intangible assets(3) | | | 4,897 | | | 4,897 | | | 9,794 | | | 9,794 |
Product Procurement Adjustment(4) | | | — | | | 5,279 | | | — | | | 11,820 |
Product recall(5) | | | — | | | 3,794 | | | 1,122 | | | 8,081 |
Adjusted Operating Income | | $ | 231,491 | | $ | 193,545 | | $ | 432,344 | | $ | 366,593 |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Operating Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(4) | | Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase 100% of our inventory from one of our subsidiaries, SNHK, and no longer purchase inventory from a purchasing office wholly owned by JS Global. Thus, the markup on all inventory purchased subsequent to the separation is completely eliminated in consolidation. In connection with the separation, we paid JS Global a sourcing service fee to provide value-added sourcing services on a transitional basis under a Sourcing Services Agreement, which ended on July 31, 2025. |
(5) | | Adjusted for operating income impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
We define Adjusted Net Income as net income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) foreign currency gains and losses, net, (iv) amortization of certain acquired intangible assets, (v) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, (vi) the impact of a voluntary product recall, and (vii) the tax impact of the adjusted items.
Adjusted Net Income Per Share is defined as Adjusted Net Income divided by the diluted weighted average number of ordinary shares.
The following table reconciles Adjusted Net Income and Adjusted Net Income Per Share to the most comparable GAAP measures, net income and net income per share, diluted, respectively, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands, except share and per share amounts) | | 2026 | | 2025 | | 2026 | | 2025 |
Net income | | $ | 129,816 | | | $ | 139,598 | | | $ | 251,278 | | | $ | 257,433 | |
Share-based compensation(1) | | | 47,214 | | | | 10,928 | | | | 77,523 | | | | 22,478 | |
Litigation costs(2) | | | — | | | | — | | | | — | | | | 827 | |
Foreign currency losses (gains), net(3) | | | 6,100 | | | | (26,362 | ) | | | 17,389 | | | | (39,313 | ) |
Amortization of acquired intangible assets(4) | | | 4,897 | | | | 4,897 | | | | 9,794 | | | | 9,794 | |
Product Procurement Adjustment(5) | | | — | | | | 5,279 | | | | — | | | | 11,820 | |
Product recall(6) | | | — | | | | 3,794 | | | | 1,122 | | | | 8,081 | |
Tax impact of adjusting items(7) | | | (9,779 | ) | | | (291 | ) | | | (24,059 | ) | | | (9,501 | ) |
Adjusted Net Income | | $ | 178,248 | | | $ | 137,843 | | | $ | 333,047 | | | $ | 261,619 | |
Net income per share, diluted | | $ | 0.92 | | | $ | 0.98 | | | $ | 1.77 | | | $ | 1.81 | |
Adjusted Net Income Per Share | | $ | 1.26 | | | $ | 0.97 | | | $ | 2.34 | | | $ | 1.84 | |
Diluted weighted-average number of shares used in computing net income per share and Adjusted Net Income Per Share | | | 141,507,017 | | | | 141,871,399 | | | | 142,056,803 | | | | 142,031,280 | |
(1) | | Represents non-cash expense related to awards issued from the SharkNinja equity incentive plan. |
(2) | | Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs and recoveries, which were recorded in general and administrative expenses. |
(3) | | Represents foreign currency transaction gains and losses recognized from the remeasurement of transactions that were not denominated in the local functional currency, including gains and losses related to foreign currency derivatives not designated as hedging instruments. |
(4) | | Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Net Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(5) | | Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase 100% of our inventory from one of our subsidiaries, SNHK, and no longer purchase inventory from a purchasing office wholly owned by JS Global. Thus, the markup on all inventory purchased subsequent to the separation is completely eliminated in consolidation. In connection with the separation, we paid JS Global a sourcing service fee to provide value-added sourcing services on a transitional basis under a Sourcing Services Agreement, which ended on July 31, 2025. |
(6) | | Adjusted for net income impact from a voluntary product recall that was recognized during the six months ended June 30, 2026 and the three and six months ended June 30, 2025. |
(7) | | Represents the income tax effects of the adjustments included in the reconciliation of net income to Adjusted Net Income determined using the tax rate of 22.4% for the three and six months ended June 30, 2026 and 23.3% for the three and six months ended June 30, 2025, respectively, which approximates our effective tax rate, excluding certain share-based compensation costs and separation and distribution-related costs that are not tax deductible. |
We define EBITDA as net income excluding: (i) interest expense, net, (ii) provision for income taxes and (iii) depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding (i) share-based compensation cost, (ii) certain litigation costs, (iii) foreign currency gains and losses, net, (iv) certain items that we do not consider indicative of our ongoing operating performance following the separation, including cost of sales from our Product Procurement Adjustment, and (v) the impact of a voluntary product recall. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by net sales. We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are appropriate measures because they facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results according to GAAP, we believe provide a more complete understanding of the factors and trends affecting our business than GAAP measures alone.
The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin to the most comparable GAAP measure, net income, for the periods presented:
| | Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands, except %) | | 2026 | | 2025 | | 2026 | | 2025 |
Net income | | $ | 129,816 | | | $ | 139,598 | | | $ | 251,278 | | | $ | 257,433 | |
Interest expense, net | | | 7,890 | | | | 13,765 | | | | 14,497 | | | | 26,394 | |
Provision for income taxes | | | 33,877 | | | | 41,287 | | | | 59,997 | | | | 68,985 | |
Depreciation and amortization | | | 39,992 | | | | 35,071 | | | | 78,439 | | | | 67,017 | |
EBITDA | | | 211,575 | | | | 229,721 | | | | 404,211 | | | | 419,829 | |
Share-based compensation(1) | | | 47,214 | | | | 10,928 | | | | 77,523 | | | | 22,478 | |
Litigation costs(2) | | | — | | | | — | | | | — | | | | 827 | |
Foreign currency losses (gains), net(3) | | | 6,100 | | | | (26,362 | ) | | | 17,389 | | | | (39,313 | ) |
Product Procurement Adjustment(4) | | | — | | | | 5,279 | | | | — | | | | 11,820 | |
Product recall(5) | | | — | | | | 3,794 | | | | 1,122 | | | | 8,081 | |
Adjusted EBITDA | | $ | 264,889 | | | $ | 223,360 | | | $ | 500,245 | | | $ | 423,722 | |
Net sales | | $ | 1,765,476 | | | $ | 1,444,876 | | | $ | 3,178,282 | | | $ | 2,667,514 | |
Adjusted EBITDA Margin | |
决策记录链 · 只追加
每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。
这条决策早于决策账本(2026-10-08 起逐条追加),没有追加记录。