Xylem三季度收入走弱并下调全年收入及EPS指引，盘前跌约8.5%

Strong orders and backlog, solid earnings performance and margin expansion reflect
operational excellence
despite a more cautious spending environment
Company accelerates transformation strategy, announces intent to divest
Applied Water International
and Specialty Flow Control
; and move to three segment structure in 2027
WASHINGTON
--(BUSINESS WIRE)--Oct. 27, 2026--
Xylem Inc.
(NYSE: XYL), a leading global water solutions company dedicated to solving the world’s most challenging water issues, today reported third-quarter 2026 results and announced actions to further accelerate its portfolio transformation.
While revenue was impacted by project timing and more cautious spending decisions, strong order activity and solid earnings performance demonstrated the resilience of the business and the benefits of the company’s transformation.
Xylem
also announced its intent to divest
Applied Water International
and Specialty Flow Control, and beginning in 2027, the alignment of its businesses from four segments to three.
Third Quarter Results
Highlights:
Orders of
$2.3 billion
, up 7% on a reported basis and 10% organically
Revenue of
$2.2 billion
, down 3% on a reported basis and flat organically
Earnings per share of
$1.25
, up 34%;
$1.44
on an adjusted basis, up 5%
Third quarter results reflected a mixed operating environment. The company delivered total revenue of
$2.2 billion
against a dynamic backdrop. Third-quarter earnings per share were up 34 percent on a reported basis and 5 percent on an adjusted basis.
Net income attributable to
Xylem
for the quarter was
$291 million
, or
$1.25
per share. Net income margin increased 320 basis points to 13.2 percent. These results are primarily driven by strong operational performance and lower loss on sale of businesses, partially offset by increased interest and income tax expense. Adjusted net income attributable to
Xylem
was
$336 million
, or
$1.44
per share, which excludes purchase accounting intangible amortization, loss on sale of businesses, restructuring and realignment costs, and special charges, including the impact of IEEPA tariff refunds.
Third-quarter adjusted earnings before interest, tax, depreciation, and amortization (EBITDA) margin was 23.9 percent, reflecting a year-over-year increase of 70 basis points. Productivity savings and strong price realization drove the margin expansion, exceeding the impact of inflation, lower volumes, and mix.
Outlook
Xylem
now forecasts full-year 2026 revenue of approximately
$8.95 billion
, down 1 percent year over year on a reported basis, versus prior guidance of up 2 percent, and flat on an organic basis, versus prior guidance of up 2 to 3 percent.
Full-year 2026 adjusted EBITDA margin is expected to be approximately 23.2 percent, an increase of 100 basis points versus Xylem’s 2025 adjusted results. This results in full-year adjusted earnings per share of
$5.40
to
$5.45
, down from the previous guidance range of
$5.55
to
$5.70
. Full-year free cash flow margin is expected to be approximately 10.2 percent, versus 10.2 to 11.0 percent previously guided.
Further 2026 planning assumptions are included in Xylem’s third-quarter 2026 earnings materials posted at
www.xylem.com/investors
. Excluding revenue,
Xylem
provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort.
Supplemental information on Xylem’s third-quarter earnings, as well as definitions of and reconciliations for certain non-GAAP items is posted at
www.xylem.com/investors
.
Sharpening Xylem’s Focus for Growth
Xylem
's planned divestiture of
Applied Water International
and Specialty Flow Control and its move to a three-segment structure are designed to create a more focused company aligned around customer needs and long-term growth priorities.
The planned divestitures further sharpen Xylem’s focus, enabling the company to direct capital toward the technologies, capabilities and markets that align most closely with its long-term strategy.
Xylem
is already seeing momentum in high-growth industry verticals, including data centers and microelectronics, reinforcing the opportunity to increase investment and exposure in these markets.
Beginning
January 1, 2027
,
Xylem
will align its business into three segments: Treatment and Services, Flow Solutions, and Measurement and Analytics. The new structure brings together complementary technologies and capabilities around the core activities of moving water, treating water, and measuring and optimizing water systems. By bringing together businesses with shared customers, technologies and growth opportunities,
Xylem
expects to unlock greater value across the portfolio and operate with greater simplicity, speed and accountability. Treatment and Services will be led by
Rodney Aulick
; Flow Solutions will be led by
Joe Johnston
; and Measurement and Analytics will be led by
Meredith Emmerich
.
“We’re moving with urgency to shape
Xylem
around the markets where our capabilities can deliver the greatest customer value and strongest long-term growth," said
Matthew Pine
, president and CEO of
Xylem
. "The resilience we’ve built, evident this quarter, allows us to make those choices deliberately and from a position of strength.”
About
Xylem
Xylem
(XYL) is a Fortune 500 global water solutions company that empowers customers and communities to build a more water-secure world. Our 22,000 employees delivered revenue of
$9 billion
in 2025, optimizing water and resource management with innovation and expertise. Join us at
www.xylem.com
and Let’s Solve Water.
Xylem
uses our Investor Relations website,
www.xylem.com/investors
, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,
SEC
filings, public conference calls, webcasts, and social media.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “contemplate,” “predict,” “forecast,” “likely,” “believe,” “target,” “goal,” “objective,” “will,” “could,” “would,” “should,” “potential,” “may” and similar expressions or their negative, may, but are not necessarily to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that: are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.
Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector demand and spending, interest rates, availability of funding to our customers, timing of customers’ capital spending and project deployments, inflation and governments' related monetary policy in response, and the strength of the real estate markets, on economic activity and our operations; geopolitical matters, including nationalism, protectionism and anti-global sentiment, volatility involving the
U.S
. and other governments, ongoing, escalation or outbreak of international conflicts, and regulatory, trade protection, economic and other risks associated with our global sales and operations; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, energy supply, supply chain shortages, logistics challenges, labor shortages, trade agreements, tariffs, and other trade protection measures, and other factors; demand for our products, disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents, data breaches, or other disruptions of information technology systems on which we or our customers rely, or involving our connected products and services; lack of availability or delays in receiving parts and raw materials from our supply chain, including semiconductors or other key components; operational disruptions at our facilities or that of third parties upon which we rely; safe and compliant treatment and handling of water, wastewater and hazardous materials; failure to successfully execute large projects, including as respects performance guarantees and customers’ budgets, timelines and safety requirements; our ability to retain, compete for, and attract leadership, other key talent and labor; defects, security, warranty and liability claims, and recalls related to our products; uncertainty around productivity, simplification, restructuring and realignment actions and related costs and savings; our ability to execute strategic investments for growth and portfolio optimization actions, including acquisitions and divestitures; availability, regulation or interference with radio spectrum used by certain of our products; volatility in served markets or impacts on our business and operations due to weather conditions, volatile weather events, or changing climate patterns; risks related to our sustainability efforts and related disclosures; fluctuations in foreign currency exchange rates; our level of indebtedness, including debt incurred to finance the pending
Cornell Pump
and
Roper Pump
acquisition; difficulty predicting our financial results; risk of future impairments to goodwill and other intangible assets; changes in our effective tax rates or tax expenses; failure to comply with, or changes in, laws or regulations, pertaining to our business conduct, operations, products and services, including anti-corruption, artificial intelligence, data privacy and security, trade, competition, the environment, and health and safety; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; matters related to intellectual property infringement or expiration of rights; and other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2025
and in subsequent filings we make with the Securities and Exchange Commission (“SEC”).
All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
XYLEM INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited)
(in millions, except per share data)
Three Months
Nine Months
For the periods ended
September 30
,
2026
2025
2026
2025
Revenue from products
$
1,807
$
1,867
$
5,517
$
5,487
Revenue from services
394
401
1,145
1,151
Revenue
2,201
2,268
6,662
6,638
Cost of revenue from products
1,026
1,109
3,176
3,279
Cost of revenue from services
268
276
813
816
Cost of revenue
1,294
1,385
3,989
4,095
Gross profit
907
883
2,673
2,543
Selling, general and administrative expenses
458
474
1,433
1,437
Research and development expenses
56
52
171
166
Restructuring and asset impairment charges
8
23
50
70
Operating income
385
334
1,019
870
Interest expense
(21
)
(6
)
(32
)
(23
)
Other non-operating income, net
6
6
3
13
Loss on sale of businesses
(5
)
(37
)
(17
)
(47
)
Income before taxes
365
297
973
813
Income tax expense
(77
)
(71
)
(235
)
(196
)
Net income
$
288
$
226
$
738
$
617
Net loss attributable to non-controlling interests
3
1
9
5
Net income attributable to
Xylem
$
291
$
227
$
747
$
622
Earnings per share:
Basic
$
1.25
$
0.93
$
3.15
$
2.56
Diluted
$
1.25
$
0.93
$
3.14
$
2.55
Weighted average number of shares:
Basic
232.7
243.5
237.3
243.3
Diluted
233.0
244.1
237.7
243.9
XYLEM INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in millions)
September 30
,
2026
December 31
,
2025
ASSETS
Current assets:
Cash and cash equivalents
$
708
$
1,479
Receivables, less allowances for discounts, returns and credit losses of
$58
and
$68
in 2026 and 2025, respectively
1,965
1,759
Inventories
1,052
983
Prepaid and other current assets
227
244
Assets held for sale
—
176
Total current assets
3,952
4,641
Property, plant and equipment, net
1,203
1,159
Goodwill
8,524
8,332
Other intangible assets, net
2,220
2,272
Other non-current assets
1,427
1,230
Total assets
$
17,326
$
17,634
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
1,055
$
1,013
Accrued and other current liabilities
1,257
1,237
Short-term borrowings and current maturities of long-term debt
530
534
Liabilities held for sale
—
72
Total current liabilities
2,842
2,856
Long-term debt, net
2,365
1,408
Accrued post-retirement benefit obligations
295
317
Deferred income tax liabilities
453
405
Other non-current accrued liabilities
860
899
Total liabilities
6,815
5,885
Redeemable non-controlling interest
239
258
Stockholders’ equity:
Common stock — par value
$0.01
per share:
Authorized 750.0 shares, issued 260.3 and 259.9 shares in 2026 and 2025, respectively
3
3
Capital in excess of par value
8,801
8,759
Retained earnings
4,147
3,706
Treasury
stock – at cost 30.0 shares and 16.3 shares in 2026 and 2025, respectively
(2,375
)
(768
)
Accumulated other comprehensive loss
(307
)
(220
)
Total stockholders’ equity
10,269
11,480
Non-controlling interest
3
11
Total equity
10,272
11,491
Total liabilities, redeemable non-controlling interest, and stockholders’ equity
$
17,326
$
17,634
XYLEM INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions)
For the nine months ended
September 30
,
2026
2025
Operating Activities
Net income
$
738
$
617
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
195
201
Amortization
222
231
Share-based compensation
39
37
Restructuring and asset impairment charges
50
70
Loss from sale of businesses
17
47
Other, net
(32
)
3
Payments for restructuring
(59
)
(48
)
Changes in assets and liabilities (net of acquisitions):
Changes in receivables
(201
)
(113
)
Changes in inventories
(72
)
(30
)
Changes in accounts payable
29
(45
)
Changes in accrued and deferred taxes
14
(12
)
Changes in long term receivables
(147
)
(108
)
Other, net
(64
)
(152
)
Net Cash
— Operating activities
729
698
Investing Activities
Capital expenditures
(268
)
(248
)
Acquisitions of businesses, net of cash acquired
(425
)
(113
)
Proceeds from sale of businesses, net of cash disposed
95
48
Proceeds from the sale of property, plant and equipment
12
15
Cash received from investments
8
5
Cash paid for investments
(10
)
(26
)
Cash paid for equity investments
(4
)
(5
)
Cash paid for asset acquisition
(2
)
(37
)
Cash received from cross-currency swaps
39
31
Other, net
1
1
Net Cash
— Investing activities
(554
)
(329
)
Financing Activities
Short-term debt issued, net
4
8
Short-term debt repaid
(5
)
(7
)
Long-term debt issued, net
990
—
Long-term debt repaid, net
(10
)
(60
)
Repurchase of common stock
(1,580
)
(14
)
Proceeds from exercise of employee stock options
3
11
Dividends paid
(307
)
(293
)
Other, net
(30
)
(27
)
Net Cash
— Financing activities
(935
)
(382
)
Effect of exchange rate changes on cash
(23
)
83
Increase in cash classified within assets held for sale
—
(11
)
Decrease in cash classified within assets held for sale
12
11
Changes in cash classified within assets held for sale
12
—
Net change in cash and cash equivalents
(771
)
70
Cash and cash equivalents at beginning of year
1,479
1,121
Cash and cash equivalents at end of period
$
708
$
1,191
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest
$
39
$
43
Income taxes (net of refunds received)
$
221
$
208
Xylem Inc.
Non-GAAP Measures
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue,
Xylem
provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent the non-GAAP measures that we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
“Organic revenue" and "Organic orders”
defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
“EBITDA”
defined as earnings before interest, taxes, depreciation and amortization expense.
“Adjusted EBITDA”
and
"Adjusted Segment EBITDA"
reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
"Adjusted EBITDA Margin"
and
"Adjusted Segment EBITDA Margin"
defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
"Adjusted Operating Income", "Adjusted Segment Operating Income", "Adjusted Net Income" and “Adjusted EPS”
defined as operating income, segment operating income, net income attributable to
Xylem
and earnings per share attributable to
Xylem
, adjusted to exclude restructuring and realignment costs, amortization of acquired intangible assets, gain or loss from sale of businesses, special charges and tax-related special items, as applicable.
"Adjusted Operating Margin"
and
"Adjusted Segment Operating Margin"
defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
“Free Cash Flow”
defined as net cash from operating activities, less capital expenditures, as reported in the Statement of Cash Flows. Our definition of free cash flow does not consider certain non-discretionary cash payments, such as debt.
"Free Cash Flow Margin"
defined as free cash flow, adjusted (as applicable) for significant cash paid or received for non-operational tax, acquisition or divestiture activities; divided by revenue.
“Realignment costs”
defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
“Special charges"
defined as non-recurring costs incurred by the Company, such as those related to acquisitions and integrations, divestitures non-cash impairment charges and other special charges. In 2026, these charges include reductions of expense related to the refunds of certain tariffs previously imposed under the International, Emergency Economic Powers Act ("IEEPA").
“Tax-related special items"
defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
Xylem Inc.
Non-GAAP Reconciliation
Reported vs. Organic Orders ($ Millions)
(As Reported)
(As Adjusted - Organic)
(A)
(B)
(C)
(D)
(E)
(F) = B+C+D+E
(
G) = F
/(A-D)
Change
% Change
Acquisitions
Divestitures
Change
% Change
Orders
Orders
2026 v. 2025
2026 v. 2025
Book-to-Bill
FX Impact
Adj. 2026 v. 2025
Adj. 2026 v. 2025
2026
2025
Nine Months Ended
September 30
Xylem Inc.
7,645
6,513
1,132
17
%
115
%
(38
)
102
(115
)
1,081
17
%
Water Infrastructure
2,019
1,981
38
2
%
105
%
(23
)
12
(47
)
(20
)
(1
%)
Applied Water
1,552
1,419
133
9
%
108
%
-
10
(20
)
123
9
%
Measurement and Control Solutions
1,409
1,285
124
10
%
97
%
(4
)
80
(14
)
186
15
%
Water
Solutions and Services
2,665
1,828
837
46
%
145
%
(11
)
-
(34
)
792
43
%
Quarter Ended
September 30
Xylem Inc.
2,331
2,181
150
7
%
106
%
(11
)
74
(4
)
209
10
%
Water Infrastructure
675
683
(8
)
(1
%)
105
%
(2
)
4
(2
)
(8
)
(1
%)
Applied Water
502
445
57
13
%
103
%
-
10
-
67
15
%
Measurement and Control Solutions
504
446
58
13
%
116
%
(4
)
60
-
114
30
%
Water
Solutions and Services
650
607
43
7
%
103
%
(5
)
-
(2
)
36
6
%
Quarter Ended
June 30
Xylem Inc.
3,086
2,174
912
42
%
132
%
(15
)
23
(41
)
879
41
%
Water Infrastructure
669
672
(3
)
(0
%)
98
%
(13
)
3
(13
)
(26
)
(4
%)
Applied Water
538
488
50
10
%
107
%
-
-
(5
)
45
9
%
Measurement and Control Solutions
430
437
(7
)
(2
%)
85
%
-
20
(3
)
10
2
%
Water
Solutions and Services
1,449
577
872
151
%
225
%
(2
)
-
(20
)
850
147
%
Quarter Ended
March 31
Xylem Inc.
2,228
2,158
70
3
%
105
%
(12
)
5
(70
)
(7
)
(0
%)
Water Infrastructure
675
626
49
8
%
112
%
(8
)
5
(32
)
14
2
%
Applied Water
512
486
26
5
%
114
%
-
-
(15
)
11
2
%
Measurement and Control Solutions
475
402
73
18
%
94
%
-
-
(11
)
62
15
%
Water
Solutions and Services
566
644
(78
)
(12
%)
100
%
(4
)
-
(12
)
(94
)
(15
%)
Xylem Inc.
Non-GAAP Reconciliation
Reported vs. Organic Revenue ($ Millions)
(As Reported - GAAP)
(As Adjusted - Organic)
(A)
(B)
(C)
(D)
(E)
(F) = B+C+D+E
(
G) = F
/(A-D)
Change
% Change
Acquisitions
Divestitures
Change
% Change
Revenue
Revenue
2026 v. 2025
2026 v. 2025
FX Impact
Adj. 2026 v. 2025
Adj. 2026 v. 2025
2026
2025
Nine Months Ended
September 30
Xylem Inc.
6,662
6,638
24
0
%
(29
)
116
(97
)
14
0
%
Water Infrastructure
1,931
1,887
44
2
%
(8
)
13
(45
)
4
0
%
Applied Water
1,438
1,374
64
5
%
-
6
(19
)
51
4
%
Measurement and Control Solutions
1,452
1,552
(100
)
(6
%)
(6
)
97
(14
)
(23
)
(2
%)
Water
Solutions and Services
1,841
1,825
16
1
%
(15
)
-
(19
)
(18
)
(1
%)
Quarter Ended
September 30
Xylem Inc.
2,201
2,268
(67
)
(3
%)
(17
)
80
(3
)
(7
)
(0
%)
Water Infrastructure
645
656
(11
)
(2
%)
(1
)
6
(2
)
(8
)
(1
%)
Applied Water
489
456
33
7
%
-
6
-
39
9
%
Measurement and Control Solutions
436
522
(86
)
(16
%)
(6
)
68
1
(23
)
(5
%)
Water
Solutions and Services
631
634
(3
)
(0
%)
(10
)
-
(2
)
(15
)
(2
%)
Quarter Ended
June 30
Xylem Inc.
2,336
2,301
35
2
%
(7
)
31
(29
)
30
1
%
Water Infrastructure
683
650
33
5
%
(4
)
2
(14
)
17
3
%
Applied Water
501
483
18
4
%
-
-
(5
)
13
3
%
Measurement and Control Solutions
508
540
(32
)
(6
%)
-
29
(4
)
(7
)
(1
%)
Water
Solutions and Services
644
628
16
3
%
(3
)
-
(6
)
7
1
%
Quarter Ended
March 31
Xylem Inc.
2,125
2,069
56
3
%
(5
)
5
(65
)
(9
)
(0
%)
Water Infrastructure
603
581
22
4
%
(3
)
5
(29
)
(5
)
(1
%)
Applied Water
448
435
13
3
%
-
-
(14
)
(1
)
(0
%)
Measurement and Control Solutions
508
490
18
4
%
-
-
(11
)
7
1
%
Water
Solutions and Services
566
563
3
1
%
(2
)
-
(11
)
(10
)
(2
%)
Xylem Inc.
Non-GAAP Reconciliation
Adjusted Diluted EPS
($ Millions, except per share amounts)
Q3 2026
Q3 2025
As Reported
Adjustments
Adjusted
As Reported
Adjustments
Adjusted
Total Revenue
2,201
-
2,201
2,268
-
2,268
Operating Income
385
43
a
428
334
95
a
429
Operating Margin
17.5
%
19.4
%
14.7
%
18.9
%
Interest Expense
(21
)
-
(21
)
(6
)
-
(6
)
Other Non-Operating Income (Expense)
6
-
6
6
-
6
Gain/(Loss) From Sale of Businesses
(5
)
5
b
-
(37
)
37
b
-
Income before Taxes
365
48
413
297
132
429
Provision for Income Taxes
(77
)
(3
)
c
(80
)
(71
)
(26
)
c
(97
)
Net Income
288
45
333
226
106
332
Net Loss Attributable to Non-controlling Interests
3
-
3
1
-
1
Net Income Attributable to
Xylem
291
45
336
227
106
333
Diluted Shares
233.0
233.0
244.1
244.1
Diluted EPS
$
1.25
$
0.19
$
1.44
$
0.93
$
0.44
$
1.37
a
Restructuring & realignment costs: 2026 -
$14 million
; 2025 -
$31 million
Special charges: 2026 -
$10 million
of acquisition, divestiture & integration costs, offset by
$33 million
of IEEPA tariff refunds ; 2025 -
$9 million
of acquisition, divestiture & integration costs
Purchase accounting intangible amortization: 2026 -
$52 million
; 2025 -
$55 million
b
Gain/(Loss) from sale of businesses as per income statement for all periods presented
c
2026 - Net tax impact on pre-tax adjustments (notes a and b) of
$8 million
, offset by
$5 million
of other tax special expense items; 2025 - Net tax impact on pre-tax adjustments (notes a and b) of
$27 million
, offset by
$1 million
of other tax special expense items;
Xylem Inc.
Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter ($ Millions)
2026
Q1
Q2
Q3
Q4
Total
Net Income attributable to
Xylem
193
263
291
747
Net Income margin
9.1
%
11.3
%
13.2
%
N/A
11.2
%
Depreciation
65
65
65
195
Amortization
75
75
72
222
Interest Expense (Income), net
(4
)
2
15
13
Income Tax Expense
55
103
77
235
EBITDA
384
508
520
-
1,412
EBITDA Margin
18.1
%
21.7
%
23.6
%
N/A
21.2
%
Share-based Compensation
13
12
14
39
Restructuring & Realignment
38
13
14
65
Special Charges
10
(3
)
(23
)
(16
)
Loss/(Gain) from sale of businesses
(4
)
16
5
17
Loss attributable to non-controlling interests
(4
)
(2
)
(3
)
(9
)
Adjusted EBITDA
437
544
527
-
1,508
Revenue
2,125
2,336
2,201
6,662
Adjusted EBITDA Margin
20.6
%
23.3
%
23.9
%
N/A
22.6
%
2025
Q1
Q2
Q3
Q4
Total
Net Income attributable to
Xylem
169
226
227
335
957
Net Income margin
8.2
%
9.8
%
10.0
%
14.0
%
10.6
%
Depreciation
68
69
64
66
267
Amortization
77
76
78
77
308
Interest Expense (Income), net
-
3
-
(1
)
2
Income Tax Expense
50
75
71
35
231
EBITDA
364
449
440
512
1,765
EBITDA Margin
17.6
%
19.5
%
19.4
%
21.4
%
19.5
%
Share-based Compensation
12
13
12
16
53
Restructuring & Realignment
27
29
30
45
131
Special Charges
12
13
9
2
36
Loss/(Gain) from sale of businesses
10
-
37
(16
)
31
Loss attributable to non-controlling interests
(2
)
(2
)
(1
)
(2
)
(7
)
Adjusted EBITDA
423
502
527
557
2,009
Revenue
2,069
2,301
2,268
2,397
9,035
Adjusted EBITDA Margin
20.4
%
21.8
%
23.2
%
23.2
%
22.2
%
View source version on
businesswire.com
:
https://www.businesswire.com/news/home/20261027035471/en/
Media
Press Office +1 (978) 704-5149
PressOffice@xylem.com
Investors
Greg Giometti
Michael Travers
Investor.Relations@xylem.com
Source:
Xylem Inc.