event-trade登录编辑
PR Newswire TechnologyCodex · 实盘不做把握 6/10
北京时间·🕒 发布 07-30 17:51:00时区推断·⟳ 抓取 07-30 17:52:29·⚡ 决策 07-31 01:42:15 +7h49m·89.0 天前

好未来一财季收入和运营利润大幅增长并延长回购计划

好未来(TAL.US)一财季收入7.58亿美元同比增长31.9%,运营利润1.37亿美元同比增长856%,毛利率由54.9%升至57.8%,业务端改善明确。

📄 原文PR Newswire Technology↗ 原文
TAL Education Group Announces Unaudited Financial Results for the First Fiscal Quarter Ended May 31, 2026 BEIJING, July…
不做 好未来(TAL.US)
财报方向正面但盘中已涨约12%且高开回落;高相似先例3日中位-1.28%、胜率33%,剩余edge不足,不追财报余波。
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)

研究档案

🔎 新鲜度:最早出现 2026-07-30 · 扩散 high · price-in 风险 medium ↗ ↗

消息传播链

  1. 2026-07-30 05:51 ET首发PR Newswire/好未来一手源原文 ↗
    公司盘前发布截至2026年5月31日的一财季未经审计财报,披露收入、利润、递延收入和回购延期。
  2. 2026-07-30 08:00 ET官方确认/否认好未来IR一手源原文 ↗
    公司安排同日美东8:00财报电话会,强化该披露为官方财报事件。
  3. 2026-07-30 09:30 ET市场反应Futu非一手
    好未来(TAL.US)以12.47美元高开,较前收10.89美元跳空约14.5%,盘中最高12.57美元后回落。
    市场反应:截至2026-07-30 17:40 UTC,报12.205美元,涨12.08%,量比约2.15。
  4. 2026-07-30财经媒体扩散MarketBeat非一手原文 ↗
    财经数据站转发财报并给出市场预期对比,说明财报已进入公开传播和交易定价阶段。

关键理由

  • 好未来(TAL.US)一财季收入7.58亿美元同比增长31.9%,运营利润1.37亿美元同比增长856%,毛利率由54.9%升至57.8%,业务端改善明确。
  • 按本季运营利润年化约5.49亿美元,对当前约67.7亿美元市值约8.1%,不是只能用收入叙事解释的轻微财报。
  • 递延收入由8.82亿美元升至12.19亿美元,叠加约3.94亿美元剩余额度回购延期,支持后续收入可见性和资本回报预期。

主要风险

  • 净利润4.08亿美元主要受4.05亿美元投资公允价值变动相关其他收入推动,利润质量弱于表观EPS。
  • 先例显示同公司高相似财报在跳空后3日中位为-1.28%、胜率33%,当前已涨约12%且高开回落,追财报余波的剩余edge不足。

反向证据

  • 做多前查反向 · 来源 web · 日期 2026-07-30 · 影响 weakens
    财报披露其他收入4.05亿美元,主要来自投资公允价值波动,净利润高增存在一次性成分。
    检索:TAL Education Group FY2027 Q1 other income fair value investments 原文 ↗
  • 做多前查反向 · 来源 web · 影响 none
    未找到足以抵消本季收入和运营利润改善的最新公司级新增利空,但教育监管和竞争仍是存量估值折扣。
    检索:TAL Education Group July 2026 analyst downgrade regulation risk learning devices costs
  • 做多前查反向 · 来源 kb_search · 影响 none
    内部KB未命中该财报的有效旧闻或反方纪要,未发现该具体财报已提前充分传播。
    检索:TAL Education Group FY2027 Q1 earnings revenue EPS expectations deferred revenue repurchase
  • 做多前查反向 · 来源 event_study · 影响 weakens
    9条中概教育财报先例中,高相似好未来样本3日中位-1.28%、胜率33%,削弱追多结论。
    检索:TAL EDU GOTU education earnings beat historical reaction event_study

先例如何影响了这次决策

对本次决策的影响:先例把首轮的BUY_DIP试探多单改为AVOID:基本面利好保留,但当前已重定价且高相似样本剩余收益不足。

方向:相似度加权后3日中位-1.28%、胜率约43%;高相似样本3日胜率仅33%,方向不支持继续追多。

涨幅量级:高相似且首发锚干净的3条样本3日中位-1.28%、5日中位+1.92%;幅度口径只支持小幅余波,不支持当前涨约12%后再追。

形态:2025-07-31、2026-01-29两条同公司强财报均出现跳空后次日回落或高开低走,当前盘中同样高开后回落,见光死风险偏高。

历史先例(按相似度)

  • 相似度 8/10 TAL 2025-07-31 好未来FY2026一财季收入+38.8%、运营扭亏、非GAAP运营利润大增并宣布6亿美元回购。 原文 ↗
    事件后 +1日 -2.7% · +2日 +0.6% · +3日 +1.7% · +4日 +2.2% · +5日 +5.1%
    相似度依据:同为好未来Q1盘前财报,收入高增、利润弹性和回购信息都相近,但当季基数与一次性收益弱于当前。
    经验:财报日先跳空大涨后次日回落,但3至5日仍有小幅余波,追高不如回踩参与。
  • 相似度 8/10 TAL 2026-01-29 好未来FY2026三财季收入7.70亿美元、运营利润由亏转盈至9312万美元、净利润1.31亿美元。 原文 ↗
    事件后 +1日 +0.0% · +2日 -4.6% · +3日 -3.5% · +4日 -8.4% · +5日 -7.8%
    相似度依据:同公司盘前财报,收入规模和运营利润改善相近,事件日同样大幅跳空。
    经验:事件日大涨18%后次日高开回落,强财报的剩余收益会被开盘跳空显著透支。
  • 相似度 8/10 TAL 2026-04-23 好未来FY2026四财季收入+31.5%、运营利润7247万美元、净利润受其他收入推动大增。 原文 ↗
    事件后 +1日 +3.0% · +2日 -1.8% · +3日 -1.3% · +4日 -0.6% · +5日 +1.9%
    相似度依据:同公司上一季财报,收入增速接近且净利同样有投资公允价值因素,但当时市场反应方向相反。
    经验:投资收益推高净利会被市场打折,真正能交易的是运营利润和递延收入而非表观EPS。
  • 相似度 7/10 TAL 2025-10-23 好未来FY2026二财季收入+39.1%、运营利润+101.8%、净利润+116.1%。 原文 ↗
    事件后 +1日 -0.5% · +2日 -0.9% · +3日 -3.3% · +4日 -5.0% · +5日 +2.0%
    相似度依据:同公司财报且收入增速接近,但利润弹性、递延收入和投资收益结构与当前不同。
    经验:若财报前已累计上涨,公告后3日容易回吐,强业绩也不能无条件追高。
  • 相似度 6/10 EDU 2026-01-28 新东方FY2026二财季收入+14.7%、运营利润+244.4%、净利润+42.3%。 原文 ↗
    事件后 +1日 +0.9% · +2日 +2.4% · +3日 +5.3% · +4日 +7.7% · +5日 +6.5%
    相似度依据:同属中概教育财报且利润加速,但新东方线下业务和市值结构不同。
    经验:同行利润加速能走出数日延续,但次日开盘高于事件收盘后也会盘中回落,买点仍需克制。
  • 相似度 5/10 TAL 2025-04-24 好未来FY2025四财季收入+42.1%但运营亏损、净亏损,财报质量弱。 原文 ↗
    事件后 +1日 +2.6% · +2日 +2.5% · +3日 +1.7% · +4日 -2.0% · +5日 -2.2%
    相似度依据:同公司财报但利润方向明显更弱,只能作为收入增长不够时市场惩罚的反例。
    经验:收入高增若未转化为运营利润,事件日会直接下杀,利润质量是财报交易核心。
  • 相似度 5/10 EDU 2026-04-22 新东方FY2026三财季收入+19.8%、运营利润+44.8%、净利润+45.3%并给下一季收入指引。 原文 ↗
    事件后 +1日 -6.0% · +2日 -5.5% · +3日 -4.4% · +4日 -2.6% · +5日 -2.6%
    相似度依据:同业财报但增长和利润弹性弱于当前,只提示同业财报存在分化。
    经验:普通级别的教育股财报很容易被卖成利好出尽,缺少超预期幅度时不能追。
  • 相似度 5/10 GOTU 2026-03-05 高途2025四财季收入+21.4%、亏损收窄、经营现金流改善并披露回购执行。 原文 ↗
    事件后 +1日 +3.5% · +2日 +7.5% · +3日 +7.0% · +4日 +7.0% · +5日 +2.5%
    相似度依据:同属在线教育财报和回购语境,但高途仍是亏损改善,质量弱于当前好未来。
    经验:事件日下杀后若基本面没有恶化,后续数日可修复,但它更像错杀反弹而非追涨样本。
  • 相似度 4/10 GOTU 2026-06-02 高途2026一财季收入+13.2%但运营利润-80.2%、净利润-72.2%、经营现金流流出扩大。 原文 ↗
    事件后 +1日 -3.5% · +2日 -2.9% · +3日 -8.7% · +4日 -12.7% · +5日 -17.9%
    相似度依据:同属教育股财报但利润方向相反,只作为反例提醒。
    经验:收入增长无法覆盖利润和现金流下滑时,公告后会连续下跌,不能只看营收增速。
工具调用 · 历史记录,结果未知(5 种)
  • search_processed_events · 结果未知
  • kb_search · 结果未知
  • stock_quote · 结果未知
  • validate_order · 结果未知
  • event_study · 结果未知

原文全文

展开原文 · 22,021 字
TAL Education Group Announces Unaudited Financial Results for the First Fiscal Quarter Ended May 31, 2026
BEIJING, July 30, 2026 /PRNewswire/ -- TAL Education Group (NYSE: TAL) ("TAL" or the "Company"), a smart learning solutions provider in China, today announced its unaudited financial results for the first quarter of fiscal year 2027 ended May 31, 2026.
Highlights for the First Quarter of Fiscal Year 2027
- Net revenues were US$758.4 million, compared to net revenues of US$575.0 million in the same period of the prior year.
- Income from operations was US$137.2 million, compared to income from operations of US$14.3 million in the same period of the prior year.
- Non-GAAP income from operations, which excluded share-based compensation expenses, was US$148.7 million, compared to non-GAAP income from operations of US$25.1 million in the same period of the prior year.
- Net income attributable to TAL was US$408.0 million, compared to net income attributable to TAL of US$31.3 million in the same period of the prior year.
- Non-GAAP net income attributable to TAL, which excluded share-based compensation expenses, was US$419.5 million, compared to non-GAAP net income attributable to TAL of US$42.0 million in the same period of the prior year.
- Basic and diluted net income per American Depositary Share ("ADS") were US$0.74 and US$0.73, respectively. Non-GAAP basic and diluted net income per ADS, which excluded share-based compensation expenses, were US$0.76 and US$0.75, respectively. Three ADSs represent one Class A common share.
- Cash, cash equivalents and short-term investments totaled US$2,874.5 million as of May 31, 2026, compared to US$3,239.3 million as of February 28, 2026.
Financial Data——First Quarter of Fiscal Year 2027
(In US$ thousands, except per ADS data and percentages)
Three Months Ended |
|||
May 31, |
|||
2025 |
2026 |
Pct. Change |
|
Net revenues |
574,999 |
758,377 |
31.9 % |
Income from operations |
14,346 |
137,204 |
856.4 % |
Non-GAAP income from operations |
25,109 |
148,742 |
492.4 % |
Net income attributable to TAL |
31,282 |
408,007 |
1,204.3 % |
Non-GAAP net income attributable to TAL |
42,045 |
419,545 |
897.8 % |
Net income per ADS attributable to TAL – basic |
0.05 |
0.74 |
1,328.7 % |
Net income per ADS attributable to TAL – diluted |
0.05 |
0.73 |
1,334.5 % |
Non-GAAP net income per ADS attributable to TAL – basic |
0.07 |
0.76 |
993.0 % |
Non-GAAP net income per ADS attributable to TAL – diluted |
0.07 |
0.75 |
997.4 % |
"Our first quarter performance in fiscal year 2027 reflects solid execution across our businesses," said Alex Peng, TAL's President and Chief Financial Officer. "Through ongoing refinement of our offerings and operational improvements, we've made steady progress in enhancing learning experiences while reinforcing our foundation for sustainable, high-quality growth."
Mr. Peng added, "We remain focused on executing with discipline and operating with efficiency across our organization. Our goal is to strengthen our operating model and deliver value to our shareholders."
Financial Results for the First Quarter of Fiscal Year 2027
Net Revenues
In the first quarter of fiscal year 2027, TAL reported net revenues of US$758.4 million, representing a 31.9% increase from US$575.0 million in the first quarter of fiscal year 2026.
Operating Costs and Expenses
In the first quarter of fiscal year 2027, operating costs and expenses were US$621.2 million, representing a 10.8% increase from US$560.7 million in the first quarter of fiscal year 2026. Non-GAAP operating costs and expenses, which excluded share-based compensation expenses, were US$609.6 million, representing a 10.9% increase from US$549.9 million in the first quarter of fiscal year 2026.
Cost of revenues increased by 23.3% to US$320.2 million from US$259.6 million in the first quarter of fiscal year 2026. Non-GAAP cost of revenues, which excluded share-based compensation expenses, increased by 23.5% to US$319.7 million, from US$258.9 million in the first quarter of fiscal year 2026.
Selling and marketing expenses decreased by 4.8% to US$172.0 million from US$180.8 million in the first quarter of fiscal year 2026. Non-GAAP selling and marketing expenses, which excluded share-based compensation expenses, decreased by 4.7% to US$169.3 million, from US$177.7 million in the first quarter of fiscal year 2026.
General and administrative expenses increased by 7.2% to US$129.0 million from US$120.3 million in the first quarter of fiscal year 2026. Non-GAAP general and administrative expenses, which excluded share-based compensation expenses, increased by 6.6% to US$120.7 million, from US$113.2 million in the first quarter of fiscal year 2026.
Total share-based compensation expenses allocated to the related operating costs and expenses increased by 7.2% to US$11.5 million in the first quarter of fiscal year 2027 from US$10.8 million in the same period of fiscal year 2026.
Gross Profit
Gross profit increased by 38.9% to US$438.2 million from US$315.4 million in the first quarter of fiscal year 2026. The gross margin for the first quarter of fiscal year 2027 was 57.8%, compared to 54.9% in the same period of the prior year.
Income from Operations
Income from operations was US$137.2 million in the first quarter of fiscal year 2027, compared to income from operations of US$14.3 million in the first quarter of fiscal year 2026. Non-GAAP income from operations, which excluded share-based compensation expenses, was US$148.7 million, compared to Non-GAAP income from operations of US$25.1 million in the same period of the prior year.
Other Income, net
Other income was US$405.2 million for the first quarter of fiscal year 2027, compared to other income of US$9.5 million in the first quarter of fiscal year 2026. The change in other income for the first quarter was mainly driven by fluctuations in the fair value of certain investments.
Income Tax Expense
Income tax expense was US$143.7 million in the first quarter of fiscal year 2027, compared to US$11.1 million of income tax expense in the first quarter of fiscal year 2026.
Net Income Attributable to TAL Education Group
Net income attributable to TAL was US$408.0 million in the first quarter of fiscal year 2027, compared to net income attributable to TAL of US$31.3 million in the first quarter of fiscal year 2026. Non-GAAP net income attributable to TAL, which excluded share-based compensation expenses, was US$419.5 million, compared to Non-GAAP net income attributable to TAL of US$42.0 million in the first quarter of fiscal year 2026.
Basic and Diluted Net Income per ADS
Basic and diluted net income per ADS were US$0.74 and US$0.73, respectively, in the first quarter of fiscal year 2027. Non-GAAP basic and diluted net income per ADS, which excluded share-based compensation expenses, were US$0.76 and US$0.75, respectively, in the first quarter of fiscal year 2027.
Cash Flow
Net cash provided by operating activities for the first quarter of fiscal year 2027 was US$478.2 million.
Cash, Cash Equivalents, and Short-Term Investments
As of May 31, 2026, the Company had US$1,641.6 million of cash and cash equivalents and US$1,232.9 million of short-term investments, compared to US$1,523.9 million of cash and cash equivalents and US$1,715.4 million of short-term investments as of February 28, 2026.
Deferred Revenue
As of May 31, 2026, the Company's deferred revenue balance was US$1,219.0 million, compared to US$882.2 million as of February 28, 2026.
Extension of Share Repurchase Program by the Company
The Company's board of directors (the "Board") has authorized to extend the Company's share repurchase program (the "Share Repurchase Program") initially launched in July 2025 by 12 months. Pursuant to the extended Share Repurchase Program, the Company may repurchase up to approximately US$393.7 million of its common shares through July 28, 2027. The share repurchases may be effected from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and will be implemented in accordance with applicable rules and regulations. Between April 23, 2026 and July 28, 2026, the Company has repurchased 1,226,033 common shares at an aggregate consideration of approximately US$40.7 million.
Conference Call
The Company will host a conference call and live webcast to discuss its financial results for the first quarter of fiscal year 2027 ended May 31, 2026 at 8:00 a.m. U.S. Eastern Time on July 30, 2026 (8:00 p.m. Beijing Time on July 30, 2026).
Please note that you will need to pre-register for conference call participation at
https://dpregister.com/sreg/10210370/1046a47658e.
Upon registration, you will receive an email containing participant dial-in numbers, passcode, and a unique access PIN. This information will allow you to gain immediate access to the call. Participants may pre-register at any time, including up to and after the call start time.
A live and archived webcast of the conference call will be available on the Investor Relations section of TAL's website at https://ir.tal.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, TAL Education Group's strategic and operational plans contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's ability to continue to provide competitive learning services and products; the Company's ability to continue to recruit, train and retain talents; the Company's ability to improve the content of current course offerings and develop new courses; the Company's ability to maintain and enhance its brand; the Company's ability to maintain and continue to improve its teaching results; and the Company's ability to compete effectively against its competitors. Further information regarding these and other risks is included in the Company's reports filed with, or furnished to the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and TAL Education Group undertakes no duty to update such information or any forward-looking statement, except as required under applicable law.
About TAL Education Group
TAL Education Group is a smart learning solutions provider in China. The acronym "TAL" stands for "Tomorrow Advancing Life", which reflects our vision to promote top learning opportunities for students through both high-quality teaching and content, as well as leading edge application of technology in the education experience. TAL Education Group offers comprehensive learning solutions to students from all ages through diversified class formats. Our learning solutions mainly cover enrichment learnings programs and some academic subjects in and out of China. Our ADSs trade on the New York Stock Exchange under the symbol "TAL".
About Non-GAAP Financial Measures
In evaluating its business, TAL considers and uses the following measures defined as non-GAAP financial measures by the SEC as supplemental metrics to review and assess its operating performance: non-GAAP cost of revenues, non-GAAP selling and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to TAL, non-GAAP basic and non-GAAP diluted net income per ADS. To present each of these non-GAAP measures, the Company excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.
TAL believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. TAL believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to TAL's historical performance and liquidity. TAL computes its non-GAAP financial measures using the same consistent method from quarter to quarter and from period to period. TAL believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
For further information, please contact:
Jackson Ding
Investor Relations
TAL Education Group
Tel: +86 10 5292 6669-8809
Email: [email protected]
TAL EDUCATION GROUP |
||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
(In thousands of U.S. dollars) |
||||
As of February 28, 2026 |
As of May 31, 2026 |
|||
ASSETS |
||||
Current assets |
||||
Cash and cash equivalents |
$ 1,523,879 |
$ 1,641,620 |
||
Restricted cash, current |
227,551 |
274,497 |
||
Short-term investments |
1,715,446 |
1,232,945 |
||
Inventories, net |
143,326 |
184,821 |
||
Amounts due from related parties, current |
46 |
30 |
||
Prepaid expenses and other current assets |
232,870 |
355,915 |
||
Total current assets |
3,843,118 |
3,689,828 |
||
Restricted cash, non-current |
34,608 |
31,538 |
||
Property and equipment, net |
500,710 |
508,778 |
||
Deferred tax assets |
3,170 |
2,323 |
||
Rental deposits |
28,058 |
29,736 |
||
Intangible assets, net |
45,975 |
44,905 |
||
Goodwill |
45,545 |
45,545 |
||
Land use rights, net |
189,779 |
191,219 |
||
Amounts due from related parties, non-current |
134 |
195 |
||
Long-term investments |
828,249 |
1,736,551 |
||
Long-term prepayments and other non-current assets |
37,216 |
87,966 |
||
Operating lease right-of-use assets |
379,727 |
399,108 |
||
Total assets |
$ 5,936,289 |
$ 6,767,692 |
||
LIABILITIES AND EQUITY |
||||
Current liabilities |
||||
Accounts payable |
$ 152,513 |
$ 139,317 |
||
Deferred revenue, current |
832,839 |
1,176,497 |
||
Amounts due to related parties, current |
97 |
93 |
||
Accrued expenses and other current liabilities |
672,344 |
746,663 |
||
Operating lease liabilities, current |
109,393 |
118,807 |
||
Total current liabilities |
1,767,186 |
2,181,377 |
||
Deferred revenue, non-current |
49,353 |
42,528 |
||
Deferred tax liabilities |
67,981 |
178,309 |
||
Operating lease liabilities, non-current |
278,083 |
286,713 |
||
Total liabilities |
2,162,603 |
2,688,927 |
||
Equity |
||||
Class A common shares |
156 |
141 |
||
Class B common shares |
49 |
49 |
||
Treasury stock |
(20) |
(6) |
||
Additional paid-in capital |
3,694,418 |
3,565,293 |
||
Statutory reserve |
216,638 |
212,644 |
||
(Accumulated deficit)/retained earnings |
(130,428) |
281,573 |
||
Accumulated other comprehensive (loss)/income |
(6,376) |
19,903 |
||
Total TAL Education Group's equity |
3,774,437 |
4,079,597 |
||
Non-controlling interests |
(751) |
(832) |
||
Total equity |
3,773,686 |
4,078,765 |
||
Total liabilities and equity |
$ 5,936,289 |
$ 6,767,692 |
TAL EDUCATION GROUP |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands of U.S. dollars, except share, ADS, per share and per ADS data) |
|||
For the Three Months Ended May 31, |
|||
2025 |
2026 |
||
Net revenues |
$ 574,999 |
$ 758,377 |
|
Cost of revenues (note 1) |
259,571 |
320,178 |
|
Gross profit |
315,428 |
438,199 |
|
Operating expenses (note 1) |
|||
Selling and marketing |
180,773 |
172,027 |
|
General and administrative (note 2) |
120,309 |
128,968 |
|
Total operating expenses |
301,082 |
300,995 |
|
Income from operations |
14,346 |
137,204 |
|
Interest income, net |
18,722 |
9,905 |
|
Other income, net |
9,472 |
405,213 |
|
Income before income tax expense and loss from equity |
42,540 |
552,322 |
|
Income tax expense |
(11,078) |
(143,658) |
|
Loss from equity method investments |
(255) |
(739) |
|
Net income |
31,207 |
407,925 |
|
Add: Net loss attributable to non-controlling interests |
75 |
82 |
|
Total net income attributable to TAL Education Group |
$ 31,282 |
$ 408,007 |
|
Net income per common share |
|||
Basic |
$ 0.15 |
$ 2.21 |
|
Diluted |
0.15 |
2.19 |
|
Net income per ADS (note 3) |
|||
Basic |
$ 0.05 |
$ 0.74 |
|
Diluted |
0.05 |
0.73 |
|
Weighted average shares used in calculating net income per |
|||
Basic |
201,980,675 |
184,395,920 |
|
Diluted |
204,880,688 |
186,286,428 |
|
Note1: Share-based compensation expenses are included in the operating costs and expenses as follows: |
|||
For the Three Months |
|||
Ended May 31, |
|||
2025 |
2026 |
||
Cost of revenues |
$ 622 |
$ 500 |
|
Selling and marketing expenses |
3,071 |
2,727 |
|
General and administrative expenses |
7,070 |
8,311 |
|
Total |
$ 10,763 |
$ 11,538 |
|
Note 2: GAAP and non-GAAP general and administrative expenses include government subsidies, |
|||
Note 3: Three ADSs represent one Class A common share. |
TAL EDUCATION GROUP |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
|||
COMPREHENSIVE INCOME |
|||
(In thousands of U.S. dollars) |
|||
For the Three Months Ended May 31, |
|||
2025 |
2026 |
||
Net income |
$ 31,207 |
$ 407,925 |
|
Other comprehensive income, net of tax |
15,987 |
26,280 |
|
Comprehensive income |
47,194 |
434,205 |
|
Add: Comprehensive loss attributable to non-controlling |
67 |
81 |
|
Comprehensive income attributable to TAL Education |
$ 47,261 |
$ 434,286 |
TAL EDUCATION GROUP |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
|||
CASH FLOWS |
|||
(In thousands of U.S. dollars) |
|||
For the Three Months Ended May 31, |
|||
2025 |
2026 |
||
Net cash provided by operating activities |
$ 347,785 |
$ 478,236 |
|
Net cash used in investing activities |
(527,309) |
(184,109) |
|
Net cash used in financing activities |
(254,104) |
(140,664) |
|
Effect of exchange rate changes |
283 |
8,154 |
|
Net (decrease)/increase in cash, cash equivalents and restricted cash |
(433,345) |
161,617 |
|
Cash, cash equivalents and restricted cash at the beginning of |
1,991,731 |
1,786,038 |
|
Cash, cash equivalents and restricted cash at the end of period |
$ 1,558,386 |
$ 1,947,655 |
TAL EDUCATION GROUP |
|||
Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures |
|||
(In thousands of U.S. dollars, except share, ADS, per share and per ADS data) |
|||
For the Three Months Ended May 31, |
|||
2025 |
2026 |
||
Cost of revenues |
$ 259,571 |
$ 320,178 |
|
Share-based compensation expenses in cost of revenues |
622 |
500 |
|
Non-GAAP cost of revenues |
258,949 |
319,678 |
|
Selling and marketing expenses |
180,773 |
172,027 |
|
Share-based compensation expenses in selling and marketing expenses |
3,071 |
2,727 |
|
Non-GAAP selling and marketing expenses |
177,702 |
169,300 |
|
General and administrative expenses (note 2) |
120,309 |
128,968 |
|
Share-based compensation expenses in general and administrative expenses |
7,070 |
8,311 |
|
Non-GAAP general and administrative expenses (note 2) |
113,239 |
120,657 |
|
Operating costs and expenses |
560,653 |
621,173 |
|
Share-based compensation expenses in operating costs and expenses |
10,763 |
11,538 |
|
Non-GAAP operating costs and expenses |
549,890 |
609,635 |
|
Income from operations |
14,346 |
137,204 |
|
Share based compensation expenses |
10,763 |
11,538 |
|
Non-GAAP income from operations |
25,109 |
148,742 |
|
Net income attributable to TAL Education Group |
31,282 |
408,007 |
|
Share based compensation expenses |
10,763 |
11,538 |
|
Non-GAAP net income attributable to TAL Education Group (note 4) |
$ 42,045 |
$ 419,545 |
|
Net income per ADS |
|||
Basic |
$ 0.05 |
$ 0.74 |
|
Diluted |
0.05 |
0.73 |
|
Non-GAAP net income per ADS |
|||
Basic |
$ 0.07 |
$ 0.76 |
|
Diluted |
0.07 |
0.75 |
|
ADSs used in calculating net income per ADS |
|||
Basic |
605,942,025 |
553,187,760 |
|
Diluted |
614,642,064 |
558,859,284 |
|
ADSs used in calculating Non-GAAP net income per ADS |
|||
Basic |
605,942,025 |
553,187,760 |
|
Diluted |
614,642,064 |
558,859,284 |
|
Note 4: The tax effect of share-based compensation expenses was immaterial in the first quarter of fiscal year |
SOURCE TAL Education Group

决策记录链 · 只追加

每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。

这条决策早于决策账本(2026-10-08 起逐条追加),没有追加记录。