Nutanix Q4 FY2026财报大幅超预期:Non-GAAP EPS $0.60超共识22%,运营利润率扩张790bps至26.2%
Q4财报Non-GAAP EPS超预期22%、运营利润率扩张790bps,构成明确正面surprise;历史先例显示NTNX财报后3-5日有持续正收益(5日胜率80%);盘后仅+2.7%尚未充分定价;但FY27指引增速放缓限制上行空间,给small仓+限价
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)
分时走势
做多 NTNX.US Nutanix
建仓日早于近 30 天,只有日线图
成交明细 · 纸面
做多 NTNX.US Nutanix
| 收益状态 | +5.72% 已平仓 |
|---|---|
| 进场成交 | 2026-08-26 · 盘后首笔 · 08-27 04:04 北京 · @67.18 |
| 离场成交 | 2026-08-27 · 常规开盘 · @71.24 |
| 毛收益 | +6.04% |
| 成本 | +0.32% |
| 净收益 | +5.72% |
| 计入收益 | +5.72% |
| 建仓日 | 2026-08-26 · 进场不早于新闻时刻 + 2 分钟 |
收益口径 event_time_plus_2min_10min_walk_open_topup_to_next_open_exchange_calendar_fill_model_local_notional_v9 · method_id m8db1cbc8f2d · 截至 2026-10-27 21:21
研究档案
结论摘要
Nutanix Q4 FY2026收入$757.1M超共识2.5%,Non-GAAP EPS $0.60超共识22%,运营利润率从18.3%扩张至26.2%。ARR +16%、FCF $277.6M均强劲。FY27指引收入+12.3%(较ARR增速放缓)、利润率24-25%(低于Q4)构成温和担忧但不改正面方向。历史5次同类财报事件中,5日胜率80%、中位+4.8%,呈多日逐步消化模式。盘后+2.7%(高$69)尚未充分反映22%的EPS beat。以限价$69以下介入,捕捉多日消化行情。
消息传播链
- Nutanix通过GlobeNewswire正式发布Q4及全年财报,为本次催化的首发时刻市场反应:盘后股价从$65.39涨至$67.16(+2.7%),盘中高$69.00(+5.5%)
关键理由
- Non-GAAP EPS $0.60超共识$0.49达22%,运营利润率扩张790bps至26.2%,是实质性盈利surprise
- 历史NTNX财报后5日胜率80%、中位+4.8%,呈多日逐步消化模式,盘后+2.7%尚未充分定价
- ARR +16%、RPO $3.44B(+28% YoY)证明需求持续性,非一次性beat
主要风险
- FY27收入指引+12.3%较ARR增速16%放缓,利润率指引24-25%低于Q4的26.2%,暗示增速见顶和投资增加,可能限制估值扩张
- 我方历史在NTNX上2笔均亏(-7%中位),虽样本极小但提示该票短线交易难度较高
反向证据
- 做多前查反向 · 来源 filing · 日期 2026-08-26 · 影响 weakens
FY27收入指引+12.3%较ARR增速16%放缓,利润率指引24-25%低于Q4的26.2%,暗示投资增加;但这属于正常前瞻指引而非负面surprise,不足以改变正面方向
检索:Nutanix FY2027 guidance deceleration concerns margin pressure 原文 ↗ - 做多前查反向 · 来源 kb_search · 日期 2026-08-25 · 影响 supports
近3个月EPS下修12次/上修4次,共识已被压低;但实际仍大幅超出下修后预期(+22%),说明下修幅度不够
检索:NTNX analyst estimate revisions pre-earnings
先例如何影响了这次决策
对本次决策的影响:先例确认多日消化模式→选择5日time_stop;tp设[5,10]%覆盖中位到上界;首日可能平开或小涨,不追高用限价
方向:NTNX财报beat后方向为正,5日胜率80%(5次中4次正),但首日反应不稳定(胜率仅40%)
涨幅量级:高相似先例(无抢跑的3条)5日中位+4.8%、均值+4.6%;最强案例(Q2 FY2026)5日+8.5%。当前EPS beat幅度(22%)大于历史多数案例,支持取上界
形态:无见光死/高开低走模式;典型模式是首日小幅反应、3-5日逐步消化。唯一例外是Q3 FY2025指引不及预期时5日-0.65%
历史先例(按相似度)
- 相似度 9/10 NTNX 2026-03-11 Q2 FY2026财报beat,收入~$720M超预期,股价$38附近,无抢跑 原文 ↗
事件后 +1日 +2.3% · +2日 +2.8% · +3日 +6.1% · +4日 +9.1% · +5日 +8.4%
相似度依据:同一公司同类型季度财报,盘后发布,beat+强利润率,同市场同相位
经验:NTNX财报后首日+2.3%但5日累积+8.5%,呈多日逐步消化模式 - 相似度 8/10 NTNX 2025-09-10 Q4 FY2025财报beat:收入$653M超预期,但事件前5日已涨13.6% 原文 ↗
事件后 +1日 +5.2% · +2日 +2.7% · +3日 +1.4% · +4日 +0.7% · +5日 +0.7%
相似度依据:同一公司Q4财年财报(与当前同为Q4),beat+强FCF,但当时有5日+13.6%的抢跑
经验:有抢跑时首日仍+5.15%但后续回吐,说明抢跑环境下追高风险大 - 相似度 8/10 NTNX 2025-12-10 Q1 FY2026财报beat,上调指引,股价$47-48区间 原文 ↗
事件后 +1日 -1.0% · +2日 -0.7% · +3日 -0.3% · +4日 +0.8% · +5日 +4.8%
相似度依据:同一公司季度财报,盘后发布,beat+上调指引
经验:首日-1%但5日+4.8%,再次确认多日消化模式 - 相似度 7/10 NTNX 2025-06-11 Q3 FY2025财报beat但指引不及预期,5日-0.65% 原文 ↗
事件后 +1日 -0.6% · +2日 -2.6% · +3日 -2.2% · +4日 -0.6% · +5日 -0.7%
相似度依据:同一公司季度财报,但当时指引不及预期导致负反应
经验:当指引不及预期时即使beat也会跌,指引是关键变量 - 相似度 7/10 NTNX 2025-03-12 Q2 FY2025财报,ARR加速,但锚前有5.25%异动 原文 ↗
事件后 +1日 -1.6% · +2日 +2.5% · +3日 +4.9% · +4日 +3.6% · +5日 +7.5%
⚠锚前1-2日已异动5.2%>锚定日1.6% — 该行涨幅别用来定止盈止损
相似度依据:同一公司季度财报,但有锚前异动(5日+5.25%),数据质量略低
经验:首日-1.5%但5日+7.5%,多日消化模式再次确认
工具调用 · 历史记录,结果未知(7 种)
- fetch_decision_experience · 结果未知
- search_processed_events · 结果未知
- stock_quote · 结果未知
- search_case_library · 结果未知
- web_search · 结果未知
- kb_search · 结果未知
- event_study · 结果未知
原文全文
展开原文 · 36,145 字
Delivers Outperformance Across All Fourth Quarter Guided Metrics
SAN JOSE, Calif., Aug. 26, 2026 (GLOBE NEWSWIRE) --
Nutanix
, Inc.
(NASDAQ:
NTNX
), a hybrid cloud leader and AI innovator, today announced financial results for its fourth quarter and fiscal year ended July 31, 2026.
“Our fourth quarter was a strong finish to fiscal 2026, a year in which we delivered solid top and bottom line performance and added over 3,000 new customers,” said Rajiv Ramaswami, CEO of Nutanix. “In FY26, we made good progress with respect to partnerships, signing new or enhanced agreements with AMD, Lenovo, NetApp and NVIDIA. We also delivered innovation across our cloud platform, especially with respect to AI and broadening our support for external storage.”
“Our fiscal 2026 results demonstrated a good balance of top and bottom line performance with 16% year-over-year ARR growth and strong free cash flow generation,” said Rukmini Sivaraman, CFO of Nutanix. “We remain focused on delivering sustainable growth and improving profitability.”
Fourth Quarter Fiscal 2026 Financial Summary
Q4 FY’26
Q4 FY’25
Y/Y Change
Annual Recurring Revenue (ARR)
1
$2.55 billion
$2.20 billion
16%
Average Contract Duration
2
3.3 years
3.2 years
0.1 years
Revenue
$757.1 million
$653.3 million
16%
GAAP Gross Margin
86.0%
87.2%
(120) bps
Non-GAAP Gross Margin
87.7%
88.3%
(60) bps
GAAP Operating Expenses
$581.4 million
$538.2 million
8%
Non-GAAP Operating Expenses
$465.6 million
$457.2 million
2%
GAAP Operating Income
$70.0 million
$31.2 million
$38.8 million
Non-GAAP Operating Income
$198.0 million
$119.5 million
$78.5 million
GAAP Operating Margin
9.2%
4.8%
440 bps
Non-GAAP Operating Margin
26.2%
18.3%
790 bps
Net Cash Provided by Operating Activities
$315.0 million
$219.5 million
$95.5 million
Free Cash Flow
$277.6 million
$207.8 million
$69.8 million
Fiscal 2026 Financial Summary
FY’26
FY’25
Y/Y Change
Annual Recurring Revenue (ARR)
1
$2.55 billion
$2.20 billion
16%
Average Contract Duration
2
3.2 years
3.1 years
0.1 years
Revenue
$2.85 billion
$2.54 billion
12%
GAAP Gross Margin
86.8%
86.8%
0 bps
Non-GAAP Gross Margin
88.0%
88.1%
(10) bps
GAAP Operating Expenses
$2.20 billion
$2.03 billion
8%
Non-GAAP Operating Expenses
$1.84 billion
$1.70 billion
8%
GAAP Operating Income
$274.0 million
$172.5 million
$101.5 million
Non-GAAP Operating Income
$675.4 million
$536.1 million
$139.3 million
GAAP Operating Margin
9.6%
6.8%
280 bps
Non-GAAP Operating Margin
23.7%
21.1%
260 bps
Net Cash Provided by Operating Activities
$916.7 million
$821.5 million
$95.2 million
Free Cash Flow
$840.7 million
$750.2 million
$90.5 million
Reconciliations between GAAP and non-GAAP financial measures and key performance measures, to the extent available, are provided in the tables of this press release.
Recent Company Highlights
Nutanix Announces the Model Context Protocol (MCP) Server for Nutanix Cloud Platform (NCP):
Nutanix announced the launch of its MCP server for NCP, bringing secure, natural-language, agentic AI automation to hybrid cloud environments without sacrificing control.
Nutanix
Announces
Availability
of Dell PowerStore:
Nutanix announced that Dell Private Cloud with PowerStore for NCP is now available with Nutanix Cloud Infrastructure (NCI) 7.6.
Nutanix Unveils New Regulated Industry Data from Its Eighth Annual Enterprise Cloud Index (ECI) Survey:
Nutanix unveiled new regulated industry data from its eighth annual
ECI
survey shared earlier this year, which showed that Healthcare, Financial Services, and Public Sector industries face the greatest risks in shadow AI, data sovereignty, compliance, and organizational silos.
Nutanix and ChronoScale Announce Strategic Partnership to Accelerate Enterprise AI Adoption:
Nutanix and ChronoScale announced a strategic partnership to jointly deliver enterprise-ready AI infrastructure and help accelerate adoption of AI servers across global markets.
Nutanix Gives Enterprises the Freedom to Run Production Agentic AI Their Way:
Nutanix announced the general availability of Nutanix Enterprise AI (NAI) 2.8, and the upcoming general availability of Nutanix Kubernetes Platform (NKP) 2.19, along with new incentives, programs, and resources designed to help partners accelerate growth on emerging AI opportunities.
First Quarter Fiscal 2027 Outlook
Revenue
$755 - $765 million
Non-GAAP Operating Margin
26% to 28%
Weighted Average Shares Outstanding (Diluted)
3
Approximately 294 million
Fiscal 2027 Outlook
Revenue
$3.180 - $3.230 billion
Non-GAAP Operating Margin
24% to 25%
Free Cash Flow
$850 - $950 million
Supplementary materials to this press release, including our fourth quarter and fiscal 2026 earnings presentation, can be found at
https://ir.nutanix.com/financial/quarterly-results
.
Webcast and Conference Call Information
Nutanix executives will discuss the Company’s fourth quarter and fiscal 2026 financial results on a conference call today at 4:30 p.m. Eastern Time / 1:30 p.m. Pacific Time. Interested parties may access the conference call by registering at
this link
to receive dial in details and a unique PIN number. The conference call will also be webcast live on the Nutanix Investor Relations website at
ir.nutanix.com
. An archived replay of the webcast will be available on the Nutanix Investor Relations website at
ir.nutanix.com
shortly after the call.
Footnotes
1
Annual Recurring Revenue
, or
ARR
, is defined as the sum of ACV for all subscription contracts from all customers in effect as of the end of a specific period, assuming any subscription contract that expires is renewed on its existing terms. ARR excludes the value of professional services, non-portable software and support contracts and hardware sales. For the purposes of this calculation, we generally assume that the contract term begins on the date when the software is made available to the customer.
ACV
is defined as the total annualized value of a contract. The total annualized value for a contract is calculated by dividing the total value of the contract by the number of years in the term of such contract. Beginning with the first quarter of fiscal 2026, our methodology for calculating ARR was updated to align more closely with the timing of when licenses are made available to customers. For comparability purposes, ARR for all prior periods have been adjusted to conform to the updated methodology.
2
Average Contract Duration
represents the dollar-weighted term, calculated on a billings basis, across all subscription contracts, as well as our limited number of life-of-device contracts, using an assumed term of five years for life-of-device licenses, executed in the period.
3
Weighted average share count used in computing diluted non-GAAP net income per share.
Non-GAAP Financial Measures and Other Key Performance Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, this press release includes the following non-GAAP financial and other key performance measures: non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, free cash flow, Annual Recurring Revenue (or ARR), and Average Contract Duration. In computing non-GAAP financial measures, we exclude certain items such as stock-based compensation, costs associated with our acquisitions (such as amortization of acquired intangible assets and other acquisition-related costs), restructuring charges, litigation settlement accruals and legal fees related to certain litigation matters, the amortization of the debt discount and issuance costs related to debt, interest expense related to debt, inducement expense related to the repurchase of convertible senior notes, changes in the fair value of convertible notes receivable, valuation allowance releases, and other non-recurring transactions and the related tax impact. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, and non-GAAP operating margin are financial measures which we believe provide useful information to investors because they provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. Free cash flow is a performance measure that we believe provides useful information to our management and investors about the amount of cash generated by the business after capital expenditures, and we define free cash flow as net cash provided by operating activities less purchases of property and equipment. ARR is a performance measure that we believe provides useful information to our management and investors as it allows us to better track the top-line growth of our subscription business (including our ability to acquire subscriptions with new customers and to retain and expand with existing customers), while normalizing for differences in contract durations. Our calculation of ARR is not adjusted for the impact of any known or projected future events (such as customer cancellations, expansion or contraction of existing customers relationships or price increases or decreases) that may cause any subscription contract not to be renewed on its existing terms. ARR is a performance measure that should be viewed independently of revenue and does not represent our revenue under GAAP on an annualized basis or a forecast of GAAP revenue. Investors should not place undue reliance on ARR as an indicator of our future or expected results. ARR does not have any standardized meaning and is therefore unlikely to be comparable to similarly titled performance measures presented by other companies. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. However, these non-GAAP financial and key performance measures have limitations as analytical tools and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and free cash flow are not substitutes for gross margin, operating expenses, operating income, operating margin, and net cash provided by operating activities, respectively. There is no GAAP measure that is comparable to ARR or Average Contract Duration, so we have not reconciled the ARR or Average Contract Duration data included in this press release to any GAAP measure. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned “Reconciliation of GAAP to Non-GAAP Profit Measures” and “Reconciliation of GAAP Net Cash Provided By Operating Activities to Non-GAAP Free Cash Flow,” and not to rely on any single financial measure to evaluate our business. This press release also includes the following forward-looking non-GAAP financial measures as part of our first quarter fiscal 2027 outlook and/or our fiscal 2027 outlook: non-GAAP operating margin and free cash flow. We are unable to reconcile these forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures without unreasonable efforts, as we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact the GAAP financial measures for these periods but would not impact the non-GAAP financial measures.
Forward-Looking Statements
This press release contains express and implied forward-looking statements, including, but not limited to, statements regarding: our business trends, momentum and prospects; our expectations regarding demand for our solutions; our ability to capitalize on market opportunities through our partnerships, cloud platform innovations, AI offerings and support for external storage; our focus on delivering sustainable growth and improving profitability; our first quarter fiscal 2027 outlook; and our fiscal 2027 outlook.
These forward-looking statements are not historical facts and instead are based on our current expectations, estimates, opinions, and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of these forward-looking statements depends upon future events and involves risks, uncertainties, and other factors, including factors that may be beyond our control, that may cause these statements to be inaccurate and cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including, among others: the inherent uncertainty or assumptions and estimates underlying our projections and guidance, which are necessarily speculative in nature; supply chain constraints, component availability and related impacts on the timing of orders, shipments and customer deployments; any failure to successfully implement or realize the anticipated benefits of our business plans, strategies and initiatives, or unexpected difficulties or delays in doing so; our ability to achieve, sustain and/or manage future growth effectively; the rapid evolution of the markets in which we compete, including the introduction, or acceleration of adoption of, competing solutions, including public cloud infrastructure; failure to timely and successfully meet our customer needs; delays in or lack of customer or market acceptance of our new solutions (including AI-related offerings), products, services, product features or technology; macroeconomic or geopolitical uncertainty; our ability to attract, recruit, train, retain, and, where applicable, ramp to full productivity, qualified employees and key personnel; factors that could result in the significant fluctuation of our future quarterly operating results (including anticipated changes to our revenue and product mix, the timing and magnitude of orders, shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes in the pricing and availability of certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions); our ability to form new or maintain and strengthen existing strategic alliances and partnerships, as well as our ability to manage any changes thereto; our ability to successfully implement and realize the anticipated benefits of our recently announced restructuring initiatives; our ability to make share repurchases; and other risks detailed in our Annual Report on Form 10-K for the fiscal year ended July 31, 2025 filed with the U.S. Securities and Exchange Commission, or the SEC, on September 24, 2025 and subsequent quarterly reports. Additional information will be set forth in our Annual Report on Form 10-K for the fiscal year ended July 31, 2026, which should be read in conjunction with this press release and the financial results included herein. Our SEC filings are available on the Investor Relations section of our website at ir.nutanix.com and on the SEC's website at www.sec.gov. These forward-looking statements speak only as of the date of this press release and, except as required by law, we assume no obligation, and expressly disclaim any obligation, to update, alter or otherwise revise any of these forward-looking statements to reflect actual results or subsequent events or circumstances.
About Nutanix
Nutanix is a hybrid cloud leader and AI innovator, offering organizations a unified infrastructure software platform to safely run applications, data, and AI anywhere. Trusted by customers worldwide, Nutanix empowers more than 50% of the Global 2000 to innovate faster with AI, while modernizing infrastructure, simplifying operations, and controlling costs. Learn more at
www.nutanix.com
or follow us on social media.
© 2026 Nutanix, Inc. All rights reserved. Nutanix, the Nutanix logo, and all Nutanix product and service names mentioned herein are registered trademarks or unregistered trademarks of Nutanix, Inc. (“Nutanix”) in the United States and other countries. Other brand names or marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s). This press release is for informational purposes only and nothing herein constitutes a warranty or other binding commitment by Nutanix.
Investor Contact:
Richard Valera
ir@nutanix.com
Media Contact:
Jennifer Massaro
pr@nutanix.com
NUTANIX, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
As of
July 31,
2025
July 31,
2026
(in thousands)
Assets
Current assets:
Cash and cash equivalents
$
769,502
$
777,308
Short-term investments
1,223,234
1,584,155
Accounts receivable, net
337,967
289,251
Deferred commissions—current
153,072
156,316
Prepaid expenses and other current assets
105,391
221,483
Total current assets
2,589,166
3,028,513
Property and equipment, net
142,814
134,887
Operating lease right-of-use assets
134,526
164,427
Deferred commissions—non-current
189,221
217,606
Intangible assets, net
2,615
1,837
Goodwill
185,235
185,235
Deferred tax asset
(1)
16,974
1,215,823
Other assets—non-current
22,643
125,357
Total assets
$
3,283,194
$
5,073,685
Liabilities and Stockholders’ (Deficit) Equity
Current liabilities:
Accounts payable
$
81,599
$
96,508
Accrued compensation and benefits
230,498
269,181
Accrued expenses and other current liabilities
24,187
36,117
Deferred revenue—current
1,054,023
1,246,575
Operating lease liabilities—current
23,234
35,713
Total current liabilities
1,413,541
1,684,094
Deferred revenue—non-current
1,058,731
1,176,794
Operating lease liabilities—non-current
115,754
134,310
Convertible senior notes, net
1,343,818
1,348,711
Other liabilities—non-current
45,870
27,211
Total liabilities
3,977,714
4,371,120
Stockholders’ (deficit) equity:
Common stock
7
7
Additional paid-in capital
4,200,466
4,416,059
Accumulated other comprehensive income (loss)
700
(4,895
)
Accumulated deficit
(4,895,693
)
(3,708,606
)
Total stockholders’ (deficit) equity
(694,520
)
702,565
Total liabilities and stockholders’ (deficit) equity
$
3,283,194
$
5,073,685
__________________________
(1) Prior to the fourth quarter of fiscal 2026, this was included within Other assets—non-current. Prior period amounts have been updated to conform to the current period presentation.
NUTANIX, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
July 31,
Fiscal Year Ended
July 31,
2025
2026
2025
2026
(in thousands, except per share data)
Revenue:
Product
$
339,789
$
388,388
$
1,341,374
$
1,489,693
Support, maintenance and other services
313,478
368,690
1,196,553
1,363,852
Total revenue
653,267
757,078
2,537,927
2,853,545
Cost of revenue:
Product
(1)(2)
4,372
5,661
28,341
21,443
Support, maintenance and other services
(1)
79,461
100,066
306,441
355,306
Total cost of revenue
83,833
105,727
334,782
376,749
Gross profit
569,434
651,351
2,203,145
2,476,796
Operating expenses:
Sales and marketing
(1)(2)
281,280
303,897
1,056,465
1,150,278
Research and development
(1)
193,666
205,053
736,823
790,892
General and administrative
(1)
63,280
72,412
237,316
261,656
Total operating expenses
538,226
581,362
2,030,604
2,202,826
Income from operations
31,208
69,989
172,541
273,970
Other income, net
13,935
12,726
39,107
53,138
Income before provision for (benefit from) income taxes
45,143
82,715
211,648
327,108
Provision for (benefit from) income taxes
6,493
(1,186,917
)
23,282
(1,179,729
)
Net income
$
38,650
$
1,269,632
$
188,366
$
1,506,837
Net income per share attributable to Class A common stockholders, basic
$
0.14
$
4.69
$
0.70
$
5.61
Net income per share attributable to Class A common stockholders, diluted
$
0.13
$
4.34
$
0.65
$
5.17
Weighted average shares used in computing net income per share attributable to Class A common stockholders, basic
268,659
270,570
267,479
268,691
Weighted average shares used in computing net income per share attributable to Class A common stockholders, diluted
297,456
292,736
294,083
292,183
__________________________
(1) Includes the following stock-based compensation expense:
Three Months Ended
July 31,
Fiscal Year Ended
July 31,
2025
2026
2025
2026
(in thousands)
Product cost of revenue
$
399
$
400
$
2,824
$
1,550
Support, maintenance and other services cost of revenue
6,814
8,058
27,582
28,190
Sales and marketing
19,372
22,332
80,930
82,402
Research and development
42,872
45,481
175,361
180,844
General and administrative
15,714
18,254
64,893
64,681
Total stock-based compensation expense
$
85,171
$
94,525
$
351,590
$
357,667
__________________________
(2) Includes the following amortization of intangible assets:
Three Months Ended
July 31,
Fiscal Year Ended
July 31,
2025
2026
2025
2026
(in thousands)
Product cost of revenue
$
105
$
106
$
2,185
$
424
Sales and marketing
88
90
353
354
Total amortization of intangible assets
$
193
$
196
$
2,538
$
778
NUTANIX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Fiscal Year Ended
July 31,
2025
2026
(in thousands)
Cash flows from operating activities:
Net income
$
188,366
$
1,506,837
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
72,701
70,640
Stock-based compensation
351,590
357,667
Amortization of debt discount and issuance costs
3,877
5,452
Inducement expense from partial repurchase of the 2027 Notes
11,347
—
Operating lease cost, net of accretion
29,029
34,946
Deferred income taxes
3,639
(1,198,850
)
Other
(8,468
)
(4,792
)
Changes in operating assets and liabilities:
Accounts receivable, net
(71,886
)
(39,170
)
Deferred commissions
16,517
(31,630
)
Prepaid expenses and other assets
(8,101
)
(130,217
)
Accounts payable
30,018
19,443
Accrued compensation and benefits
33,286
44,492
Accrued expenses and other liabilities
(4,269
)
709
Operating leases, net
(29,954
)
(33,813
)
Deferred revenue
203,764
314,974
Net cash provided by operating activities
821,456
916,688
Cash flows from investing activities:
Maturities of investments
476,173
805,208
Purchases of investments
(1,359,593
)
(1,167,799
)
Sales of investments
3,016
2,750
Purchases of property and equipment
(71,283
)
(76,013
)
Net cash used in investing activities
(951,687
)
(435,854
)
Cash flows from financing activities:
Proceeds from sales of shares through employee equity incentive plans
68,935
61,447
Proceeds from sales of shares through private placement
—
150,000
Taxes paid related to net share settlement of equity awards
(256,636
)
(195,534
)
Proceeds from the issuance of convertible notes, net of issuance costs
848,010
—
Payment of third-party debt issuance costs
(3,448
)
—
Partial repurchase of the 2027 Notes
(95,453
)
—
Payment of revolver issuance costs
(2,794
)
—
Repurchases of common stock
(307,900
)
(483,543
)
Other financing activities, net
(6,628
)
(5,399
)
Net cash provided by (used in) financing activities
244,086
(473,029
)
Net increase in cash, cash equivalents and restricted cash
$
113,855
$
7,805
Cash, cash equivalents and restricted cash—beginning of period
655,662
769,517
Cash, cash equivalents and restricted cash—end of period
$
769,517
$
777,322
Restricted cash
(1)
15
14
Cash and cash equivalents—end of period
$
769,502
$
777,308
Supplemental disclosures of cash flow information:
Cash paid for income taxes
$
32,537
$
30,274
Supplemental disclosures of non-cash investing and
financing information:
Purchases of property and equipment included in accounts payable and
accrued and other liabilities
$
6,945
$
2,412
Unpaid taxes related to net share settlement of equity awards included
in accrued expenses and other liabilities
$
13,423
$
7,615
__________________________
(1) Included within other assets—non-current in the consolidated balance sheets.
Disaggregation of Revenue
(Unaudited)
Three Months Ended
July 31,
Fiscal Year Ended
July 31,
2025
2026
2025
2026
(in thousands)
Disaggregation of revenue:
Subscription revenue
$
615,974
$
719,111
$
2,410,751
$
2,712,274
Professional services and other revenue
(1)
37,293
37,967
127,176
141,271
Total revenue
$
653,267
$
757,078
$
2,537,927
$
2,853,545
__________________________
(1) Prior to fiscal 2026, these amounts were presented as separate line items, Professional services and Other non-subscription product. Prior period amounts have been updated to conform to the current period presentation.
Annual Recurring Revenue
(Unaudited)
As of July 31,
2025
2026
(in thousands)
Annual Recurring Revenue (ARR)
(1)
$
2,201,672
$
2,548,797
__________________________
(1) Beginning with the first quarter of fiscal 2026, our methodology for calculating ARR was updated to align more closely with the timing of when licenses are made available to customers. Prior period amounts have been updated to conform to current quarter methodology.
Remaining Performance Obligations
(Unaudited)
As of July 31,
2025
2026
(in thousands)
Remaining performance obligations:
Current
$
1,328,328
$
1,686,685
13-36 months
977,341
1,293,675
Thereafter
386,892
460,051
Total
$
2,692,561
$
3,440,411
Reconciliation of GAAP to Non-GAAP Profit Measures
(Unaudited)
GAAP
Non-GAAP Adjustments
Non-GAAP
Three Months Ended July 31, 2026
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Three Months Ended July 31, 2026
(in thousands, except percentages and per share data)
Gross profit
$
651,351
$
8,458
$
106
$
3,706
$
—
$
—
$
—
$
—
$
—
$
663,621
Gross margin
86.0
%
1.2
%
—
0.5
%
—
—
—
—
—
87.7
%
Operating expenses:
Sales and marketing
303,897
(22,332
)
(90
)
(17,597
)
—
—
—
—
—
263,878
Research and development
205,053
(45,481
)
—
(5,173
)
—
—
—
—
—
154,399
General and administrative
72,412
(18,254
)
—
(1,162
)
(5,248
)
(408
)
—
—
—
47,340
Total operating expenses
581,362
(86,067
)
(90
)
(23,932
)
(5,248
)
(408
)
—
—
—
465,617
Income from operations
69,989
94,525
196
27,638
5,248
408
—
—
—
198,004
Operating margin
9.2
%
12.5
%
—
3.7
%
0.7
%
0.1
%
—
—
—
26.2
%
Net income
$
1,269,632
$
94,525
$
196
$
27,638
$
5,248
$
5,868
$
3,001
$
(1,208,216
)
$
(22,539
)
$
175,353
Weighted shares outstanding, basic
270,570
270,570
Weighted shares outstanding, diluted
(9)
292,736
292,736
Net income per share, basic
$
4.69
$
0.36
$
-
$
0.10
$
0.02
$
0.02
$
0.01
$
(4.47
)
$
(0.08
)
$
0.65
Net income per share, diluted
(10)
$
4.34
$
0.60
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Restructuring charges
(4) Legal fees
(5) Change in fair value of convertible note receivable and other
(6) Amortization of debt issuance costs and interest expense related to debt
(7) Valuation allowance release related to our U.S. deferred tax assets
(8) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(9) Includes 22,166 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(10) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $1,099 of interest expense related to the convertible senior notes
GAAP
Non-GAAP Adjustments
Non-GAAP
Fiscal Year Ended July 31, 2026
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Fiscal Year Ended July 31, 2026
(in thousands, except percentages and per share data)
Gross profit
$
2,476,796
$
29,740
$
424
$
3,706
$
—
$
—
$
—
$
—
$
—
$
2,510,666
Gross margin
86.8
%
1.1
%
—
0.1
%
—
—
—
—
—
88.0
%
Operating expenses:
Sales and marketing
1,150,278
(82,402
)
(354
)
(17,597
)
—
—
—
—
—
1,049,925
Research and development
790,892
(180,844
)
—
(5,173
)
—
—
—
—
—
604,875
General and administrative
261,656
(64,681
)
—
(1,162
)
(14,899
)
(408
)
—
—
—
180,506
Total operating expenses
2,202,826
(327,927
)
(354
)
(23,932
)
(14,899
)
(408
)
—
—
—
1,835,306
Income from operations
273,970
357,667
778
27,638
14,899
408
—
—
—
675,360
Operating margin
9.6
%
12.6
%
—
1.0
%
0.5
%
—
—
—
—
23.7
%
Net income
$
1,506,837
$
357,667
$
778
$
27,638
$
14,899
$
5,868
$
11,986
$
(1,208,216
)
$
(120,702
)
$
596,755
Weighted shares outstanding, basic
268,691
268,691
Weighted shares outstanding, diluted
(9)
292,183
292,183
Net income per share, basic
$
5.61
$
1.34
$
-
$
0.10
$
0.06
$
0.02
$
0.04
$
(4.50
)
$
(0.45
)
$
2.22
Net income per share, diluted
(10)
$
5.17
$
2.04
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Restructuring charges
(4) Legal fees
(5) Change in fair value of convertible note receivable and other
(6) Amortization of debt issuance costs and interest expense related to debt
(7) Valuation allowance release related to our U.S. deferred tax assets
(8) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(9) Includes 23,492 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(10) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $4,403 of interest expense related to the convertible senior notes
GAAP
Non-GAAP Adjustments
Non-GAAP
Three Months Ended July 31, 2025
(1)
(2)
(3)
(4)
(5)
(6)
Three Months Ended July 31, 2025
(in thousands, except percentages and per share data)
Gross profit
$
569,434
$
7,213
$
105
$
—
$
—
$
—
$
—
$
576,752
Gross margin
87.2
%
1.1
%
—
—
—
—
—
88.3
%
Operating expenses:
Sales and marketing
281,280
(19,372
)
(88
)
—
—
—
—
261,820
Research and development
193,666
(42,872
)
—
—
—
—
—
150,794
General and administrative
63,280
(15,714
)
—
(2,971
)
—
—
—
44,595
Total operating expenses
538,226
(77,958
)
(88
)
(2,971
)
—
—
—
457,209
Income from operations
31,208
85,171
193
2,971
—
—
—
119,543
Operating margin
4.8
%
13.0
%
—
0.5
%
—
—
—
18.3
%
Net income
$
38,650
$
85,171
$
193
$
2,971
$
(100
)
$
3,008
$
(20,784
)
$
109,109
Weighted shares outstanding, basic
268,659
268,659
Weighted shares outstanding, diluted
(7)
297,456
297,456
Net income per share, basic
$
0.14
$
0.33
$
-
$
0.01
$
-
$
0.01
$
(0.08
)
$
0.41
Net income per share, diluted
(8)
$
0.13
$
0.37
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Legal fees
(4) Other
(5) Amortization of debt issuance costs and interest expense related to debt
(6) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(7) Includes 28,797 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(8) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $1,099 of interest expense related to the convertible senior notes
GAAP
Non-GAAP Adjustments
Non-GAAP
Fiscal Year Ended July 31, 2025
(1)
(2)
(3)
(4)
(5)
(6)
(7)
Fiscal Year Ended July 31, 2025
(in thousands, except percentages and per share data)
Gross profit
$
2,203,145
$
30,406
$
2,185
$
—
$
—
$
—
$
—
$
—
$
2,235,736
Gross margin
86.8
%
1.2
%
0.1
%
—
—
—
—
—
88.1
%
Operating expenses:
Sales and marketing
1,056,465
(80,930
)
(353
)
—
—
—
—
—
975,182
Research and development
736,823
(175,361
)
—
—
—
—
—
—
561,462
General and administrative
237,316
(64,893
)
—
(9,451
)
—
—
—
—
162,972
Total operating expenses
2,030,604
(321,184
)
(353
)
(9,451
)
—
—
—
—
1,699,616
Income from operations
172,541
351,590
2,538
9,451
—
—
—
—
536,120
Operating margin
6.8
%
13.8
%
0.1
%
0.4
%
—
—
—
—
21.1
%
Net income
$
188,366
$
351,590
$
2,538
$
9,451
$
(310
)
$
11,347
$
8,377
$
(95,646
)
$
475,713
Weighted shares outstanding, basic
267,479
267,479
Weighted shares outstanding, diluted
(8)
294,083
294,083
Net income per share, basic
$
0.70
$
1.32
$
0.01
$
0.04
$
-
$
0.04
$
0.03
$
(0.36
)
$
1.78
Net income per share, diluted
(9)
$
0.65
$
1.62
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Legal fees
(4) Other
(5) Inducement expense related to partial repurchase of the 2027 Notes
(6) Amortization of debt issuance costs and interest expense related to debt
(7) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(8) Includes 26,604 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(9) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $3,172 of interest expense related to the convertible senior notes
Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow
(Unaudited)
Three Months Ended
July 31,
Fiscal Year Ended
July 31,
2025
2026
2025
2026
(in thousands)
Net cash provided by operating activities
$
219,529
$
315,013
$
821,456
$
916,688
Purchases of property and equipment
(11,750
)
(37,443
)
(71,283
)
(76,013
)
Free cash flow
$
207,779
$
277,570
$
750,173
$
840,675
决策记录链 · 只追加
每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。
这条决策早于决策账本(2026-10-08 起逐条追加),没有追加记录。