🇺🇸 SECeGain Corp.Qwen · 实盘不做把握 5/10不做原因:已被定价
北京时间·🕒 发布 04:20:43·⟳ 抓取 04:22:34 +1m51s·⚡ 决策 09-04 05:00:59 +38m25s·54.0 天前
eGain FY2026 Q4业绩超预期但FY2027指引大幅下调:收入预计下降6-7%,调整后EBITDA利润率从15%骤降至1-2%
FY2027指引确实构成强利空(收入下降6-7%、EBITDA利润率从15%骤降至1-2%、GAAP转亏),但盘后已暴跌27%至$5.20,且日均成交额仅约$70万,流动性极差。盘后价格已充分反映指引利空,此时开空剩余edge不足、执行风险高。
📄 原文eGain Corp.↗ 原文
----- egan-20260903x8k.htm ----- UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K C…
不做 eGain Corporation(EGAN.US)
FY2027指引构成明确强空催化(收入-6~7%、EBITDA利润率从15%骤降至1-2%、GAAP转亏),方向看空无疑。但盘后已暴跌27%至$5.20,利空被大幅定价;日均成交额仅~$70万、盘后成交仅~$24万,流动性极差,此时开空剩余edge不足且执行风险高。若次日开盘跳空低开后企稳或反弹,追空风险更大。
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)
研究档案
结论摘要
eGain FY2026 Q4业绩超预期(收入$22.15M、非GAAP EPS $0.08均高于一致预期),但FY2027全年指引极度悲观:收入从$91.1M降至$84.5-86.0M(-6~7%),调整后EBITDA从$13.6M(15%利润率)骤降至$0.65-1.4M(1-2%),GAAP转亏$2-3M。管理层将其定位为'全力投入AI Knowledge'的主动投资,但数字显示传统业务加速衰退且AI收入增长尚不足以弥补。盘后股价已暴跌27%至$5.20(接近52周低点$5.94以下),日均成交额仅~$70万,流动性极差。利空方向明确但已被盘后大幅定价,此时开空风险收益比不佳。
🔎 新鲜度:最早出现 2026-09-03 · 扩散 low · price-in 风险 high ↗
主要风险
- FY2027指引显示收入下滑且盈利能力接近归零,若后续季度实际表现低于已大幅下调的指引,股价可能进一步下探
- 日均成交额仅约$70万,流动性极差,任何方向的头寸都面临执行困难和滑点风险
反向证据
- 做空前查反向 · 来源 filing · 日期 2026-09-03 · 影响 weakens
正面因素包括:AI客户收入+20%、AI ARR占SaaS ARR 72%、Gartner MQ领导者、现金$73.3M充裕、FY2026回购$11.5M。但这些不足以抵消FY2027收入下滑和利润率崩塌的指引利空
检索:eGain FY2027 guidance positive offset AI revenue growth Gartner leader 原文 ↗ - 做空前查反向 · 来源 stock_quote · 日期 2026-09-03 · 影响 weakens
盘后已暴跌27%至$5.20,接近52周低点$5.94以下;日均成交额仅~$70万,盘后成交仅45,112股(~$24万),流动性极差。大幅下跌后追空风险收益比不佳
检索:EGAN after-hours price reaction liquidity
先例如何影响了这次决策
对本次决策的影响:盘后-27%的价格反应已使AVOID结论独立于先例成立;先例无法改变做/不做判断,故未执行
方向:未进行先例研究
涨幅量级:盘后已暴跌27%,先例校准对决策无增量影响
工具执行结果 · 成功 5 · 降级 0 · 失败 0 · 取消 0
- search_processed_events 成功 stock_tools HTTP · 341 ms
{"result": "search_processed_events:agent query=`egain egan fiscal 2026 earnings results | egain q4 fy2026 revenue guidance | egan 8-k results operations`;结构化索引覆盖完整 72 小时;旧记录兼容扫描近 70.5/72 小时、7441 条本臂决策(完整),返回 2 条候选。\n• 09-03 15:27 UTC(CST 23:27) [ticker] 不做 AMBA.US,ASAN.US,DOCU.US,DOMO.US,EGAN.US,GW - stock_quote 成功 stock_tools HTTP · 275 ms
{ - search_case_library 成功 stock_tools HTTP · 25 ms
{"result": "search_case_library「EGAN.US」无历史决策命中(我们过去没在这些标的上决策过,或历史尚未回填)。\n◆ EGAN.US:相关历史决策 4 条 · 其中该标的 ENTER 0 条(0.0%) · 我们从没在这只票上 ENTER 过"} - kb_search 成功 stock_tools HTTP · 1,982 ms
{ - fetch_decision_experience 成功 stock_tools HTTP · 20 ms
{
原文全文
展开原文 · 30,231 字
----- egan-20260903x8k.htm -----
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report:
September 3, 2026
(Date of earliest event reported)
eGain Corporation
(Exact name of registrant as specified in its charter)
Delaware
001-35314
77-0466366
(State or other jurisdiction
(Commission
(I.R.S. Employer
of incorporation)
File Number)
Identification No.)
1252 Borregas Avenue
,
Sunnyvale
,
California
94089
(Address of principal executive offices, including zip code)
(
408
)
636-4500
(Registrant’s telephone number, including area code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common Stock, par value $0.001 per share
EGAN
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Item 2.02
Results of Operations and Financial Condition.
The following information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On September 3, 2026, eGain Corporation (“eGain”) issued a press release announcing results for its fiscal quarter and fiscal year ended June 30, 2026. The press release contains forward-looking statements regarding eGain and includes cautionary statements identifying important factors that may cause actual results to differ materially from those anticipated. A copy of the press release is furnished herewith as Exhibit 99.1.
Item 9.01
Financial Statements and Exhibits.
(d) Exhibits.
EXHIBIT NO.
DESCRIPTION
99.1
Press release, dated September 3, 2026
.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: September 3, 2026
eGain Corporation
By:
/s/ Eric N. Smit
Eric N. Smit
Chief Financial Officer
(Duly Authorized Officer and
Principal Financial and Accounting Officer)
3
----- egan-20260903xex99d1.htm -----
EX-99.1
2
egan-20260903xex99d1.htm
EX-99.1
Exhibit 99.1
eGain Reports Fiscal 2026 Results: Total Revenue Up 3%, AI Customer Revenue Up 20%, Company Named a Leader in Gartner's First Customer Service Knowledge Management MQ
Sunnyvale, CA (September 3, 2026) –
eGain (Nasdaq: EGAN), a leading provider of AI-powered knowledge management and customer experience automation solutions, today announced financial results for its fiscal 2026 fourth quarter and full fiscal year ended June 30, 2026.
“Fiscal 2026 was a pivotal year for eGain. AI Knowledge is emerging as a distinct operating layer in the enterprise – the infrastructure that makes every other AI initiative, from agents to copilots to automation, trustworthy and accurate – rather than another point application in another silo. Gartner’s decision to create a dedicated Magic Quadrant for Customer Service Knowledge Management Systems, and to name eGain a Leader in its inaugural edition, validates both the category and the position we’ve spent years building toward,” said Ashu Roy, eGain’s CEO.
“This validation is showing up in the numbers. Total revenue grew 3% for the year, a rate that reflects two trends in our business. First, our investment in AI Knowledge drove 20% year-over-year growth in AI customer revenue. Second, the managed decline in our profitable legacy business.”
“As we enter fiscal 2027, we’re all in on the AI Knowledge opportunity. We believe the market is still early in recognizing how foundational trusted knowledge infrastructure will be to enterprise AI, and we intend to lead it.”
Fiscal 2026 Fourth Quarter Financial Highlights
●
Total revenue was $22.2 million, compared to $23.2 million in Q4 fiscal 2025.
●
AI customer revenue grew 11% year over year.
●
GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025.
●
Non-GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025.
●
GAAP net income was $1.3 million, or $0.05 per share on a basic and diluted basis, compared to GAAP net income of $30.9 million, or $1.13 per share on a basic basis and $1.11 per share on a diluted basis, in Q4 fiscal 2025, which includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in Q4 fiscal 2025.
●
Non-GAAP net income was $2.1 million, or $0.08 per share on a basic and diluted basis, compared to non-GAAP net income of $2.4 million, or $0.09 per share on a basic and diluted basis, in Q4 fiscal 2025.
●
Adjusted EBITDA was $2.2 million, representing a 10% margin, compared to $4.5 million, or a 19% margin, in Q4 fiscal 2025.
●
Total cash and cash equivalents were $73.3 million as of June 30, 2026, compared to $62.9 million as of June 30, 2025.
Fiscal 2026 Full Year Financial Highlights
●
Total revenue was $91.1 million, compared to $88.4 million in the same period last year.
●
AI customer revenue grew 20% year over year.
●
AI customer annual recurring revenue (ARR) grew 13% year over year and represented 72% of total SaaS ARR as of June 30, 2026.
●
GAAP gross margin was 73%, compared to 70% in the same period last year.
●
Non-GAAP gross margin was 74%, compared to 71% in the same period last year.
●
GAAP net income was $8.9 million, or $0.33 per share on a basic basis and $0.32 per share on a diluted basis, compared to GAAP net income of $32.3 million, or $1.15 per share on a basic and $1.13 per share on a diluted basis, in the same period last year.
This includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in fiscal 2025.
1
●
Non-GAAP net income was $13.0 million, or $0.48 per share on a basic basis and $0.47 per share on a diluted basis, compared to non-GAAP net income of $5.7 million, or $0.20 per share on a basic and diluted basis, in the same period last year.
●
Adjusted EBITDA was $13.6 million, representing a 15% margin, compared to $8.6 million, or a 10% margin, in the same period last year.
●
Cash provided by operating activities was $21.2 million, or an operating cash flow margin of 23%.
●
Total shares repurchased were approximately 1,607,000 at an average price of $7.16 per share, totaling $11.5 million.
Fiscal 2027 First Quarter and Fiscal 2027 Financial Guidance
For the first quarter of fiscal 2027 ending September 30, 2026, eGain expects:
●
Total revenue between $20.9 million and $21.4 million.
●
AI customer revenue between $13.7 million and $14.0 million.
●
GAAP net income of $500,000 to $1.1 million, or between $0.02 and $0.04 per share.
o
Includes stock-based compensation expense of approximately $900,000.
●
Non-GAAP net income between $1.4 million and $2.0 million, or between $0.05 and $0.08 per share.
●
Adjusted EBITDA between $1.4 million and $1.9 million, or a margin between 7% and 9%.
For the fiscal 2027 full year ending June 30, 2027, eGain expects:
●
Total revenue between $84.5 million and $86.0 million.
●
AI customer revenue between $59.5 million and $60.5 million.
●
GAAP net loss between $2.0 million and $3.0 million, or between $0.08 and $0.11 per share.
o
Includes stock-based compensation expense of approximately $4.0 million.
●
Non-GAAP net income between $1.0 million and $2.0 million, or between $0.04 and $0.07 per share.
●
Adjusted EBITDA between $650,000 and $1.4 million, or a margin of 1% to 2%.
Guidance Assumption:
●
Weighted average shares outstanding are expected to be approximately 26.6 million for the first quarter of fiscal 2027 and 26.8 million for the full fiscal year 2027.
Key Business Metrics:
We utilize the key metrics set forth below to help us evaluate our business and growth, identify trends, formulate financial projections and make strategic decisions.
Total SaaS ARR is defined as the recurring revenue from SaaS subscriptions, normalized over a period of one year.
AI customer ARR is defined as Total SaaS ARR from customers who actively utilize one or more of our AI offerings. This amount includes all offerings associated with a customer and not solely the AI offerings.
AI customer revenue is defined as the total revenue generated from customers who actively utilize one or more of our AI offerings, inclusive of their SaaS and Professional Services revenue. This amount includes all offerings associated with a customer and not solely the AI offerings.
2
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures as supplemental information relating to eGain’s operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income, adjusted for the impact of depreciation and amortization, issuance of common stock warrant for services, stock-based compensation expense, interest income, net, provision for income taxes, benefit from income tax where applicable, other income (expense), net and severance and related charges. Non-GAAP net income measure is adjusted for benefit from income taxes related to the release of valuation allowance, issuance of common stock warrant for services, and stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our provision for income taxes and believes the change in our provision for income taxes would not be substantial. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain’s non-GAAP net income and adjusted EBITDA guidance for future periods, non-GAAP measures used to describe eGain’s expected performance. We have not presented a reconciliation of eGain’s non-GAAP net income or adjusted EBITDA to future net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
Conference Call Information
eGain will discuss its fiscal 2026 fourth quarter and full year financial results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investors” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain available for one week. To access the phone replay, dial 855-669-9658 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 1145039.
About eGain
eGain is a leading provider of AI-powered knowledge management and customer experience automation solutions. With over 25 years of experience in knowledge management, eGain helps enterprises unify siloed content, automate trusted knowledge workflows, and deliver measurable AI-ROI through proven frameworks and methods. Global 2000 companies across industries rely on eGain to transform customer service, improve employee productivity, reduce costs, and accelerate AI adoption. Visit www.egain.com for more information.
Gartner Disclaimer
Gartner, Magic Quadrant for Customer Service Knowledge Management Systems, Pri Rathnayake, Jennifer MacIntosh, Patrick Quinlan, Drew Kraus, 16 July 2026.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027; our beliefs regarding the validity of our business strategy; our investment in AI customer business; the expected profitability and cash-generating capacity of our legacy business; demand for our products and market opportunity; and our market position. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the
3
first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; the pace of technological advancements in generative AI and the adaptability of our services to incorporate these advancements; market demand for AI-enabled solutions; risks associated with new product releases and new services and product features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third-party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2026 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.
eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.
Investor Relations
Todd Kehrli or Jim Byers
PondelWilkinson, Inc.
tkehrli@pondel.com
jbyers@pondel.com
4
eGain Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)
June 30,
June 30,
2026
2025
ASSETS
Current assets:
Cash and cash equivalents
$
73,336
$
62,909
Restricted cash
8
8
Accounts receivable, less provision for credit losses of $28 and $7 as of June 30, 2026 and 2025, respectively
24,391
32,775
Costs capitalized to obtain revenue contracts, net
776
1,148
Prepaid expenses
2,811
2,841
Other current assets
669
886
Total current assets
101,991
100,567
Property and equipment, net
872
670
Operating lease right-of-use assets
2,516
3,530
Costs capitalized to obtain revenue contracts, net of current portion
1,200
1,460
Goodwill
13,186
13,186
Other assets, net
28,230
28,592
Total assets
$
147,995
$
148,005
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
2,486
$
2,596
Accrued compensation
4,610
6,749
Accrued liabilities
4,267
2,821
Operating lease liabilities
1,246
1,220
Deferred revenue
46,478
48,765
Total current liabilities
59,087
62,151
Deferred revenue, net of current portion
2,062
1,766
Operating lease liabilities, net of current portion
1,532
2,449
Other long-term liabilities
1,101
908
Total liabilities
63,782
67,274
Stockholders’ equity:
Common stock, $0.001 par value per share – authorized: 60,000 shares; issued: 33,933 and 33,237 shares; outstanding: 26,172 and 27,083 shares as of June 30, 2026 and 2025, respectively.
34
33
Additional paid-in capital
418,710
411,253
Treasury stock, at cost: 7,761 and 6,154 common shares as of June 30, 2026 and 2025, respectively.
(50,322)
(38,812)
Accumulated other comprehensive loss
(1,678)
(336)
Accumulated deficit
(282,531)
(291,407)
Total stockholders’ equity
84,213
80,731
Total liabilities and stockholders’ equity
$
147,995
$
148,005
5
eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Revenue:
SaaS
$
20,670
$
21,691
$
85,286
$
81,921
Professional services
1,480
1,543
5,850
6,510
Total revenue
22,150
23,234
91,136
88,431
Cost of revenue:
Cost of SaaS
4,591
4,233
17,732
17,975
Cost of professional services
1,698
2,121
6,554
8,448
Total cost of revenue
6,289
6,354
24,286
26,423
Gross profit
15,861
16,880
66,850
62,008
Operating expenses:
Research and development
7,291
6,961
29,449
29,604
Sales and marketing
5,629
4,641
19,476
19,356
General and administrative
1,863
2,031
9,960
8,615
Total operating expenses
14,783
13,633
58,885
57,575
Income from operations
1,078
3,247
7,965
4,433
Interest income, net
561
440
2,250
2,469
Other income (expense), net
(18)
(390)
581
(1,265)
Income before income tax (provision) benefit
1,621
3,297
10,796
5,637
Income tax (provision) benefit
(317)
27,568
(1,920)
26,617
Net income
$
1,304
$
30,865
$
8,876
$
32,254
Per share information:
Earnings per share:
Basic
$
0.05
$
1.13
$
0.33
$
1.15
Diluted
$
0.05
$
1.11
$
0.32
$
1.13
Weighted-average shares used in computation:
Basic
27,069
27,324
27,158
28,161
Diluted
27,496
27,750
27,861
28,650
Summary of stock-based compensation included in the costs and expenses above:
Cost of revenue
$
151
$
186
$
528
$
865
Research and development
421
117
1,333
640
Sales and marketing
178
75
560
352
General and administrative
95
118
381
592
Total stock-based compensation
$
845
$
496
$
2,802
$
2,449
6
eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands, except per share data)
(unaudited)
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Income from operations
$
1,078
$
3,247
$
7,965
$
4,433
Add:
Issuance of common stock warrant for services
—
—
1,350
—
Stock-based compensation
845
496
2,802
2,449
Non-GAAP income from operations
$
1,923
$
3,743
$
12,117
$
6,882
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Net income
$
1,304
$
30,865
$
8,876
$
32,254
Add:
Depreciation and amortization
103
77
388
340
Issuance of common stock warrant for services
—
—
1,350
—
Stock-based compensation expense
845
496
2,802
2,449
Interest income, net
(561)
(440)
(2,250)
(2,469)
Provision for income taxes
317
1,396
1,920
2,347
Benefit from income taxes related to the release of valuation allowance
—
(28,964)
—
(28,964)
Other income (expense), net
18
390
(581)
1,265
Severance and related charges
143
648
1,118
1,407
Adjusted EBITDA
$
2,169
$
4,468
$
13,623
$
8,629
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Net income
$
1,304
$
30,865
$
8,876
$
32,254
Add:
Benefit from income taxes related to the release of valuation allowance
—
(28,964)
—
(28,964)
Issuance of common stock warrant for services
—
—
1,350
—
Stock-based compensation
845
496
2,802
2,449
Non-GAAP net income
$
2,149
$
2,397
$
13,028
$
5,739
Per share information:
Non-GAAP earnings per share:
Basic
$
0.08
$
0.09
$
0.48
$
0.20
Diluted
$
0.08
$
0.09
$
0.47
$
0.20
Weighted-average shares used in computation:
Basic
27,069
27,324
27,158
28,161
Diluted
27,496
27,750
27,861
28,650
7
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
Three Months Ended
June 30,
Growth Rates
Constant Currency Growth Rates [1]
2026
2025
Revenue:
GAAP SaaS
$
20,670
$
21,691
(5%)
(5%)
GAAP professional services
1,480
1,543
(4%)
(4%)
Total GAAP revenue
$
22,150
$
23,234
(5%)
(5%)
Cost of Revenue:
GAAP SaaS
$
4,591
$
4,233
Non-GAAP SaaS
$
4,591
$
4,233
GAAP professional services
$
1,698
$
2,121
Add back:
Stock-based compensation
(151)
(186)
Non-GAAP professional services
$
1,547
$
1,935
GAAP total cost of revenue
$
6,289
$
6,354
Add back:
Stock-based compensation
(151)
(186)
Non-GAAP total cost of revenue
$
6,138
$
6,168
(0%)
0%
Gross Profit:
Non-GAAP SaaS
$
16,079
$
17,458
Non-GAAP professional services
(67)
(392)
Non-GAAP gross profit
$
16,012
$
17,066
(6%)
(7%)
Operating expenses:
GAAP research and development
$
7,291
$
6,961
Add back:
Stock-based compensation expense
(421)
(117)
Non-GAAP research and development
$
6,870
$
6,844
0%
1%
GAAP sales and marketing
$
5,629
$
4,641
Add back:
Stock-based compensation expense
(178)
(75)
Non-GAAP sales and marketing
$
5,451
$
4,566
19%
20%
GAAP general and administrative
$
1,863
$
2,031
Add back:
Stock-based compensation expense
(95)
(118)
Non-GAAP general and administrative
$
1,768
$
1,913
(8%)
(7%)
GAAP operating expenses
$
14,783
$
13,633
Add back:
Stock-based compensation expense
(694)
(310)
Non-GAAP operating expenses
$
14,089
$
13,323
6%
6%
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
8
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
Year Ended
June 30,
Growth Rates
Constant Currency Growth Rates [1]
2026
2025
Revenue:
GAAP SaaS
$
85,286
$
81,921
4%
3%
GAAP professional services
5,850
6,510
(10%)
(11%)
Total GAAP revenue
$
91,136
$
88,431
3%
2%
Cost of Revenue:
GAAP SaaS
$
17,732
$
17,975
Non-GAAP SaaS
$
17,732
$
17,975
GAAP professional services
$
6,554
$
8,448
Add back:
Stock-based compensation
(528)
(865)
Non-GAAP professional services
$
6,026
$
7,583
GAAP total cost of revenue
$
24,286
$
26,423
Add back:
Stock-based compensation
(528)
(865)
Non-GAAP total cost of revenue
$
23,758
$
25,558
(7%)
(7%)
Gross Profit:
Non-GAAP SaaS
$
67,554
$
63,946
Non-GAAP professional services
(176)
(1,073)
Non-GAAP gross profit
$
67,378
$
62,873
7%
6%
Operating expenses:
GAAP research and development
$
29,449
$
29,604
Add back:
Stock-based compensation expense
(1,333)
(640)
Non-GAAP research and development
$
28,116
$
28,964
(3%)
(3%)
GAAP sales and marketing
$
19,476
$
19,356
Add back:
Stock-based compensation expense
(560)
(352)
Non-GAAP sales and marketing
$
18,916
$
19,004
(0%)
(1%)
GAAP general and administrative
$
9,960
$
8,615
Add back:
Issuance of common stock warrant for services
(1,350)
—
Stock-based compensation expense
(381)
(592)
Non-GAAP general and administrative
$
8,229
$
8,023
3%
2%
GAAP operating expenses
$
58,885
$
57,575
Add back:
Issuance of common stock warrant for services
(1,350)
—
Stock-based compensation expense
(2,274)
(1,584)
Non-GAAP operating expenses
$
55,261
$
55,991
(1%)
(1%)
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
9
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report:
September 3, 2026
(Date of earliest event reported)
eGain Corporation
(Exact name of registrant as specified in its charter)
Delaware
001-35314
77-0466366
(State or other jurisdiction
(Commission
(I.R.S. Employer
of incorporation)
File Number)
Identification No.)
1252 Borregas Avenue
,
Sunnyvale
,
California
94089
(Address of principal executive offices, including zip code)
(
408
)
636-4500
(Registrant’s telephone number, including area code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common Stock, par value $0.001 per share
EGAN
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Item 2.02
Results of Operations and Financial Condition.
The following information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On September 3, 2026, eGain Corporation (“eGain”) issued a press release announcing results for its fiscal quarter and fiscal year ended June 30, 2026. The press release contains forward-looking statements regarding eGain and includes cautionary statements identifying important factors that may cause actual results to differ materially from those anticipated. A copy of the press release is furnished herewith as Exhibit 99.1.
Item 9.01
Financial Statements and Exhibits.
(d) Exhibits.
EXHIBIT NO.
DESCRIPTION
99.1
Press release, dated September 3, 2026
.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: September 3, 2026
eGain Corporation
By:
/s/ Eric N. Smit
Eric N. Smit
Chief Financial Officer
(Duly Authorized Officer and
Principal Financial and Accounting Officer)
3
----- egan-20260903xex99d1.htm -----
EX-99.1
2
egan-20260903xex99d1.htm
EX-99.1
Exhibit 99.1
eGain Reports Fiscal 2026 Results: Total Revenue Up 3%, AI Customer Revenue Up 20%, Company Named a Leader in Gartner's First Customer Service Knowledge Management MQ
Sunnyvale, CA (September 3, 2026) –
eGain (Nasdaq: EGAN), a leading provider of AI-powered knowledge management and customer experience automation solutions, today announced financial results for its fiscal 2026 fourth quarter and full fiscal year ended June 30, 2026.
“Fiscal 2026 was a pivotal year for eGain. AI Knowledge is emerging as a distinct operating layer in the enterprise – the infrastructure that makes every other AI initiative, from agents to copilots to automation, trustworthy and accurate – rather than another point application in another silo. Gartner’s decision to create a dedicated Magic Quadrant for Customer Service Knowledge Management Systems, and to name eGain a Leader in its inaugural edition, validates both the category and the position we’ve spent years building toward,” said Ashu Roy, eGain’s CEO.
“This validation is showing up in the numbers. Total revenue grew 3% for the year, a rate that reflects two trends in our business. First, our investment in AI Knowledge drove 20% year-over-year growth in AI customer revenue. Second, the managed decline in our profitable legacy business.”
“As we enter fiscal 2027, we’re all in on the AI Knowledge opportunity. We believe the market is still early in recognizing how foundational trusted knowledge infrastructure will be to enterprise AI, and we intend to lead it.”
Fiscal 2026 Fourth Quarter Financial Highlights
●
Total revenue was $22.2 million, compared to $23.2 million in Q4 fiscal 2025.
●
AI customer revenue grew 11% year over year.
●
GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025.
●
Non-GAAP gross margin was 72%, compared to 73% in Q4 fiscal 2025.
●
GAAP net income was $1.3 million, or $0.05 per share on a basic and diluted basis, compared to GAAP net income of $30.9 million, or $1.13 per share on a basic basis and $1.11 per share on a diluted basis, in Q4 fiscal 2025, which includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in Q4 fiscal 2025.
●
Non-GAAP net income was $2.1 million, or $0.08 per share on a basic and diluted basis, compared to non-GAAP net income of $2.4 million, or $0.09 per share on a basic and diluted basis, in Q4 fiscal 2025.
●
Adjusted EBITDA was $2.2 million, representing a 10% margin, compared to $4.5 million, or a 19% margin, in Q4 fiscal 2025.
●
Total cash and cash equivalents were $73.3 million as of June 30, 2026, compared to $62.9 million as of June 30, 2025.
Fiscal 2026 Full Year Financial Highlights
●
Total revenue was $91.1 million, compared to $88.4 million in the same period last year.
●
AI customer revenue grew 20% year over year.
●
AI customer annual recurring revenue (ARR) grew 13% year over year and represented 72% of total SaaS ARR as of June 30, 2026.
●
GAAP gross margin was 73%, compared to 70% in the same period last year.
●
Non-GAAP gross margin was 74%, compared to 71% in the same period last year.
●
GAAP net income was $8.9 million, or $0.33 per share on a basic basis and $0.32 per share on a diluted basis, compared to GAAP net income of $32.3 million, or $1.15 per share on a basic and $1.13 per share on a diluted basis, in the same period last year.
This includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in fiscal 2025.
1
●
Non-GAAP net income was $13.0 million, or $0.48 per share on a basic basis and $0.47 per share on a diluted basis, compared to non-GAAP net income of $5.7 million, or $0.20 per share on a basic and diluted basis, in the same period last year.
●
Adjusted EBITDA was $13.6 million, representing a 15% margin, compared to $8.6 million, or a 10% margin, in the same period last year.
●
Cash provided by operating activities was $21.2 million, or an operating cash flow margin of 23%.
●
Total shares repurchased were approximately 1,607,000 at an average price of $7.16 per share, totaling $11.5 million.
Fiscal 2027 First Quarter and Fiscal 2027 Financial Guidance
For the first quarter of fiscal 2027 ending September 30, 2026, eGain expects:
●
Total revenue between $20.9 million and $21.4 million.
●
AI customer revenue between $13.7 million and $14.0 million.
●
GAAP net income of $500,000 to $1.1 million, or between $0.02 and $0.04 per share.
o
Includes stock-based compensation expense of approximately $900,000.
●
Non-GAAP net income between $1.4 million and $2.0 million, or between $0.05 and $0.08 per share.
●
Adjusted EBITDA between $1.4 million and $1.9 million, or a margin between 7% and 9%.
For the fiscal 2027 full year ending June 30, 2027, eGain expects:
●
Total revenue between $84.5 million and $86.0 million.
●
AI customer revenue between $59.5 million and $60.5 million.
●
GAAP net loss between $2.0 million and $3.0 million, or between $0.08 and $0.11 per share.
o
Includes stock-based compensation expense of approximately $4.0 million.
●
Non-GAAP net income between $1.0 million and $2.0 million, or between $0.04 and $0.07 per share.
●
Adjusted EBITDA between $650,000 and $1.4 million, or a margin of 1% to 2%.
Guidance Assumption:
●
Weighted average shares outstanding are expected to be approximately 26.6 million for the first quarter of fiscal 2027 and 26.8 million for the full fiscal year 2027.
Key Business Metrics:
We utilize the key metrics set forth below to help us evaluate our business and growth, identify trends, formulate financial projections and make strategic decisions.
Total SaaS ARR is defined as the recurring revenue from SaaS subscriptions, normalized over a period of one year.
AI customer ARR is defined as Total SaaS ARR from customers who actively utilize one or more of our AI offerings. This amount includes all offerings associated with a customer and not solely the AI offerings.
AI customer revenue is defined as the total revenue generated from customers who actively utilize one or more of our AI offerings, inclusive of their SaaS and Professional Services revenue. This amount includes all offerings associated with a customer and not solely the AI offerings.
2
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures as supplemental information relating to eGain’s operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income, adjusted for the impact of depreciation and amortization, issuance of common stock warrant for services, stock-based compensation expense, interest income, net, provision for income taxes, benefit from income tax where applicable, other income (expense), net and severance and related charges. Non-GAAP net income measure is adjusted for benefit from income taxes related to the release of valuation allowance, issuance of common stock warrant for services, and stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our provision for income taxes and believes the change in our provision for income taxes would not be substantial. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain’s non-GAAP net income and adjusted EBITDA guidance for future periods, non-GAAP measures used to describe eGain’s expected performance. We have not presented a reconciliation of eGain’s non-GAAP net income or adjusted EBITDA to future net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
Conference Call Information
eGain will discuss its fiscal 2026 fourth quarter and full year financial results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investors” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain available for one week. To access the phone replay, dial 855-669-9658 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 1145039.
About eGain
eGain is a leading provider of AI-powered knowledge management and customer experience automation solutions. With over 25 years of experience in knowledge management, eGain helps enterprises unify siloed content, automate trusted knowledge workflows, and deliver measurable AI-ROI through proven frameworks and methods. Global 2000 companies across industries rely on eGain to transform customer service, improve employee productivity, reduce costs, and accelerate AI adoption. Visit www.egain.com for more information.
Gartner Disclaimer
Gartner, Magic Quadrant for Customer Service Knowledge Management Systems, Pri Rathnayake, Jennifer MacIntosh, Patrick Quinlan, Drew Kraus, 16 July 2026.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027; our beliefs regarding the validity of our business strategy; our investment in AI customer business; the expected profitability and cash-generating capacity of our legacy business; demand for our products and market opportunity; and our market position. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the
3
first quarter of fiscal 2027 and fiscal 2027 full year ending June 30, 2027. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; the pace of technological advancements in generative AI and the adaptability of our services to incorporate these advancements; market demand for AI-enabled solutions; risks associated with new product releases and new services and product features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third-party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2026 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.
eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.
Investor Relations
Todd Kehrli or Jim Byers
PondelWilkinson, Inc.
tkehrli@pondel.com
jbyers@pondel.com
4
eGain Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)
June 30,
June 30,
2026
2025
ASSETS
Current assets:
Cash and cash equivalents
$
73,336
$
62,909
Restricted cash
8
8
Accounts receivable, less provision for credit losses of $28 and $7 as of June 30, 2026 and 2025, respectively
24,391
32,775
Costs capitalized to obtain revenue contracts, net
776
1,148
Prepaid expenses
2,811
2,841
Other current assets
669
886
Total current assets
101,991
100,567
Property and equipment, net
872
670
Operating lease right-of-use assets
2,516
3,530
Costs capitalized to obtain revenue contracts, net of current portion
1,200
1,460
Goodwill
13,186
13,186
Other assets, net
28,230
28,592
Total assets
$
147,995
$
148,005
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
2,486
$
2,596
Accrued compensation
4,610
6,749
Accrued liabilities
4,267
2,821
Operating lease liabilities
1,246
1,220
Deferred revenue
46,478
48,765
Total current liabilities
59,087
62,151
Deferred revenue, net of current portion
2,062
1,766
Operating lease liabilities, net of current portion
1,532
2,449
Other long-term liabilities
1,101
908
Total liabilities
63,782
67,274
Stockholders’ equity:
Common stock, $0.001 par value per share – authorized: 60,000 shares; issued: 33,933 and 33,237 shares; outstanding: 26,172 and 27,083 shares as of June 30, 2026 and 2025, respectively.
34
33
Additional paid-in capital
418,710
411,253
Treasury stock, at cost: 7,761 and 6,154 common shares as of June 30, 2026 and 2025, respectively.
(50,322)
(38,812)
Accumulated other comprehensive loss
(1,678)
(336)
Accumulated deficit
(282,531)
(291,407)
Total stockholders’ equity
84,213
80,731
Total liabilities and stockholders’ equity
$
147,995
$
148,005
5
eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Revenue:
SaaS
$
20,670
$
21,691
$
85,286
$
81,921
Professional services
1,480
1,543
5,850
6,510
Total revenue
22,150
23,234
91,136
88,431
Cost of revenue:
Cost of SaaS
4,591
4,233
17,732
17,975
Cost of professional services
1,698
2,121
6,554
8,448
Total cost of revenue
6,289
6,354
24,286
26,423
Gross profit
15,861
16,880
66,850
62,008
Operating expenses:
Research and development
7,291
6,961
29,449
29,604
Sales and marketing
5,629
4,641
19,476
19,356
General and administrative
1,863
2,031
9,960
8,615
Total operating expenses
14,783
13,633
58,885
57,575
Income from operations
1,078
3,247
7,965
4,433
Interest income, net
561
440
2,250
2,469
Other income (expense), net
(18)
(390)
581
(1,265)
Income before income tax (provision) benefit
1,621
3,297
10,796
5,637
Income tax (provision) benefit
(317)
27,568
(1,920)
26,617
Net income
$
1,304
$
30,865
$
8,876
$
32,254
Per share information:
Earnings per share:
Basic
$
0.05
$
1.13
$
0.33
$
1.15
Diluted
$
0.05
$
1.11
$
0.32
$
1.13
Weighted-average shares used in computation:
Basic
27,069
27,324
27,158
28,161
Diluted
27,496
27,750
27,861
28,650
Summary of stock-based compensation included in the costs and expenses above:
Cost of revenue
$
151
$
186
$
528
$
865
Research and development
421
117
1,333
640
Sales and marketing
178
75
560
352
General and administrative
95
118
381
592
Total stock-based compensation
$
845
$
496
$
2,802
$
2,449
6
eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands, except per share data)
(unaudited)
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Income from operations
$
1,078
$
3,247
$
7,965
$
4,433
Add:
Issuance of common stock warrant for services
—
—
1,350
—
Stock-based compensation
845
496
2,802
2,449
Non-GAAP income from operations
$
1,923
$
3,743
$
12,117
$
6,882
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Net income
$
1,304
$
30,865
$
8,876
$
32,254
Add:
Depreciation and amortization
103
77
388
340
Issuance of common stock warrant for services
—
—
1,350
—
Stock-based compensation expense
845
496
2,802
2,449
Interest income, net
(561)
(440)
(2,250)
(2,469)
Provision for income taxes
317
1,396
1,920
2,347
Benefit from income taxes related to the release of valuation allowance
—
(28,964)
—
(28,964)
Other income (expense), net
18
390
(581)
1,265
Severance and related charges
143
648
1,118
1,407
Adjusted EBITDA
$
2,169
$
4,468
$
13,623
$
8,629
Three Months Ended
Year Ended
June 30,
June 30,
2026
2025
2026
2025
Net income
$
1,304
$
30,865
$
8,876
$
32,254
Add:
Benefit from income taxes related to the release of valuation allowance
—
(28,964)
—
(28,964)
Issuance of common stock warrant for services
—
—
1,350
—
Stock-based compensation
845
496
2,802
2,449
Non-GAAP net income
$
2,149
$
2,397
$
13,028
$
5,739
Per share information:
Non-GAAP earnings per share:
Basic
$
0.08
$
0.09
$
0.48
$
0.20
Diluted
$
0.08
$
0.09
$
0.47
$
0.20
Weighted-average shares used in computation:
Basic
27,069
27,324
27,158
28,161
Diluted
27,496
27,750
27,861
28,650
7
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
Three Months Ended
June 30,
Growth Rates
Constant Currency Growth Rates [1]
2026
2025
Revenue:
GAAP SaaS
$
20,670
$
21,691
(5%)
(5%)
GAAP professional services
1,480
1,543
(4%)
(4%)
Total GAAP revenue
$
22,150
$
23,234
(5%)
(5%)
Cost of Revenue:
GAAP SaaS
$
4,591
$
4,233
Non-GAAP SaaS
$
4,591
$
4,233
GAAP professional services
$
1,698
$
2,121
Add back:
Stock-based compensation
(151)
(186)
Non-GAAP professional services
$
1,547
$
1,935
GAAP total cost of revenue
$
6,289
$
6,354
Add back:
Stock-based compensation
(151)
(186)
Non-GAAP total cost of revenue
$
6,138
$
6,168
(0%)
0%
Gross Profit:
Non-GAAP SaaS
$
16,079
$
17,458
Non-GAAP professional services
(67)
(392)
Non-GAAP gross profit
$
16,012
$
17,066
(6%)
(7%)
Operating expenses:
GAAP research and development
$
7,291
$
6,961
Add back:
Stock-based compensation expense
(421)
(117)
Non-GAAP research and development
$
6,870
$
6,844
0%
1%
GAAP sales and marketing
$
5,629
$
4,641
Add back:
Stock-based compensation expense
(178)
(75)
Non-GAAP sales and marketing
$
5,451
$
4,566
19%
20%
GAAP general and administrative
$
1,863
$
2,031
Add back:
Stock-based compensation expense
(95)
(118)
Non-GAAP general and administrative
$
1,768
$
1,913
(8%)
(7%)
GAAP operating expenses
$
14,783
$
13,633
Add back:
Stock-based compensation expense
(694)
(310)
Non-GAAP operating expenses
$
14,089
$
13,323
6%
6%
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
8
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)
Year Ended
June 30,
Growth Rates
Constant Currency Growth Rates [1]
2026
2025
Revenue:
GAAP SaaS
$
85,286
$
81,921
4%
3%
GAAP professional services
5,850
6,510
(10%)
(11%)
Total GAAP revenue
$
91,136
$
88,431
3%
2%
Cost of Revenue:
GAAP SaaS
$
17,732
$
17,975
Non-GAAP SaaS
$
17,732
$
17,975
GAAP professional services
$
6,554
$
8,448
Add back:
Stock-based compensation
(528)
(865)
Non-GAAP professional services
$
6,026
$
7,583
GAAP total cost of revenue
$
24,286
$
26,423
Add back:
Stock-based compensation
(528)
(865)
Non-GAAP total cost of revenue
$
23,758
$
25,558
(7%)
(7%)
Gross Profit:
Non-GAAP SaaS
$
67,554
$
63,946
Non-GAAP professional services
(176)
(1,073)
Non-GAAP gross profit
$
67,378
$
62,873
7%
6%
Operating expenses:
GAAP research and development
$
29,449
$
29,604
Add back:
Stock-based compensation expense
(1,333)
(640)
Non-GAAP research and development
$
28,116
$
28,964
(3%)
(3%)
GAAP sales and marketing
$
19,476
$
19,356
Add back:
Stock-based compensation expense
(560)
(352)
Non-GAAP sales and marketing
$
18,916
$
19,004
(0%)
(1%)
GAAP general and administrative
$
9,960
$
8,615
Add back:
Issuance of common stock warrant for services
(1,350)
—
Stock-based compensation expense
(381)
(592)
Non-GAAP general and administrative
$
8,229
$
8,023
3%
2%
GAAP operating expenses
$
58,885
$
57,575
Add back:
Issuance of common stock warrant for services
(1,350)
—
Stock-based compensation expense
(2,274)
(1,584)
Non-GAAP operating expenses
$
55,261
$
55,991
(1%)
(1%)
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
9
决策记录链 · 只追加
每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。
这条决策早于决策账本(2026-10-08 起逐条追加),没有追加记录。