event-trade登录编辑
🇺🇸 SECBroadcom Inc.Qwen · 实盘不做把握 4/10不做原因:风险收益比不佳
北京时间·🕒 发布 04:26:04·⟳ 抓取 14:17:35 +9h51m·⚡ 决策 09-03 14:29:39 +12m04s·54.3 天前

Broadcom Q3 FY2026财报:AI半导体收入$167亿同比+221%超预期,但Q4指引$217亿略低于买方预期,盘后股价下跌

Broadcom Q3财报绝对数字强劲但Q4指引略低于买方预期(AI $217亿 vs >$220亿),FY27展望$1150亿低于投资者期望$1300亿+,盘后股价已下跌~1.6%(低点-6.8%);$1.75万亿市值下财报增量对股价弹性有限。A股光模块/PCB等AI算力链标的与Broadcom无直接供应链关系(FactSet/Wind均未命中),且处于13周持续下行通道,今日仍未因Broadcom财报反弹,无正期望交易机会。

📄 原文Broadcom Inc.↗ 原文
----- avgo-20260902.htm ----- UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT…
不做 Broadcom(AVGO.US)
Q3绝对数字强劲但Q4 AI指引$217亿低于买方>$220亿门槛,FY27展望$1150亿未达投资者$1300亿+期望;盘后已跌~1.6%(低点-6.8%),$1.75万亿市值下财报增量弹性有限;方向MIXED,既无明确做多edge(指引不及买方),也不满足做空红线(绝对增长仍极强、长期FY28展望远超模型)
不做 中际旭创(300308.SZ)
与Broadcom无直接供应链关系(FactSet/Wind均未命中),仅为AI capex周期间接验证;13周持续下行(100→70),今日仍跌-0.58%,无正向催化反转信号;做多逆风明显
不做 新易盛(300502.SZ)
同上:无直接供应链关系,13周持续下行(100→69),今日仍跌-0.18%,无增量催化
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)

研究档案

结论摘要

Broadcom Q3 FY2026营收$296亿(+86%)、AI半导体收入$167亿(+221%)均超预期,但Q4 AI指引$217亿低于买方>$220亿门槛,FY27 AI展望$1150亿未达投资者$1300亿+期望。盘后股价从$367跌至$342低点后回升至$361(-1.6%),呈典型'beat-and-sell'。A股光模块(中际旭创、新易盛)13周持续下行(指数化100→70/69),今日仍跌,与Broadcom无直接供应链关系。长期FY28展望$2300亿虽远超模型,但不足以在短期改变A股AI链下行趋势。综合判断无正期望交易。

🔎 新鲜度:最早出现 2026-09-02 · 扩散 high · price-in 风险 high ↗ ↗

主要风险

  • Q4 AI指引$217亿低于买方>$220亿预期,若后续季度指引持续不及买方期望,估值可能进一步承压
  • MediaTek可能在Google TPU训练芯片上分流Broadcom份额(电话会提及Broadcom做TPU v8推理),竞争格局存在不确定性

反向证据

  • 做多前查反向 · 来源 kb_search · 日期 2026-09-02 · 影响 weakens
    TMTB明确指出Q4指引太接近一致预期、AI $21.7B低于买方>$22B门槛,对当前半导体标准不够强;盘后-4%
    检索:Broadcom Q4 guidance miss buyside expectations AI semiconductor outlook 原文 ↗
  • 做多前查反向 · 来源 price_snapshot · 日期 2026-09-03 · 影响 invalidates
    中际旭创13周指数化100→70(-30%)、新易盛100→69(-31%),持续下行;今日仍跌-0.58%/-0.18%,Broadcom财报未产生正向催化
    检索:A股光模块 AI算力链 近期走势 下行趋势

先例如何影响了这次决策

对本次决策的影响:未改变结论;本次决策基于Q4指引低于买方预期、A股无直接供应链关系且持续下行的一手事实判断

方向:无高相似先例可用

涨幅量级:无法校准幅度

形态:本次盘后反应呈'beat-and-sell'模式(先涨后跌),与高预期半导体股财报后常见模式一致

工具执行结果 · 成功 13 · 降级 0 · 失败 0 · 取消 0
  1. search_processed_events 成功 stock_tools HTTP · 309 ms
    {"result": "search_processed_events:agent query=`avgo ai semiconductor revenue $16.7 billion 221% growth | broadcom custom ai accelerator networking results | broadcom q3 fy2026 earnings revenue $29.6 billion | broadcom q4 guidan`;结构化索引覆盖完整 72 小时;旧记录兼容扫描近 72.0/72 小时、7114 条本臂决策(完整),返回 0 条候选。未命中只表示这些
  2. fetch_decision_experience 成功 stock_tools HTTP · 11 ms
    {
  3. stock_quote 成功 stock_tools HTTP · 550 ms
    {
  4. kb_search 成功 stock_tools HTTP · 2,483 ms
    {
  5. query_modeling_kb 成功 stock_tools HTTP · 56 ms
    {"result": "modeling_kb 命中 12 条 (库快照 2026-07-27 · AI 算力链 19 页 · 本次命中证据最新 2026-06-15 · 其中 ⟨预测⟩ 8 条) —— 这是**定期重生成的快照**,不是活数据;比快照更晚的事实以你手上的信号/kb_search 为准。\n\n• [A] Broadcom AVGO · FY2028E收入桥 · FY2028E收入桥 = Revenue - AI networking - Operating: $47,039M; Revenue - AI compute offload - Operating: $119,85
  6. supply_chain_lookup 成功 stock_tools HTTP · 48 ms
    {
  7. kb_fetch_document 成功 stock_tools HTTP · 47 ms
    {
  8. price_snapshot 成功 stock_tools HTTP · 28 ms
    {
  9. kb_search 成功 stock_tools HTTP · 1,797 ms
    {
  10. search_case_library 成功 stock_tools HTTP · 374 ms
    {"result": "search_case_library「300308.SZ,300502.SZ,AVGO.US」无历史决策命中(我们过去没在这些标的上决策过,或历史尚未回填)。\n◆ 300308.SZ:相关历史决策 546 条 · 其中该标的 ENTER 20 条(3.7%) · 已结算 20 笔 · 胜率 35% · 中位 -1.07% · 均值 -0.75%\n◆ 300502.SZ:相关历史决策 277 条 · 其中该标的 ENTER 4 条(1.4%) · 已结算 4 笔 · 胜率 75% · 中位 +1.87% · 均值 +1.75% ⚠️只有 4 笔,样本太薄,只能当线索
  11. kb_search 成功 stock_tools HTTP · 1,719 ms
    {
  12. stock_quote 成功 stock_tools HTTP · 106 ms
    {
  13. stock_quote 成功 stock_tools HTTP · 88 ms
    {

原文全文

展开原文 · 26,511 字
----- avgo-20260902.htm -----
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
September 2, 2026
Broadcom Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware
001-38449
35-2617337
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
3421 Hillview Avenue
Palo Alto,
California
94304
(Address of principal executive offices including zip code)
(650)
427-6000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Common Stock, $0.001 par value
AVGO
The NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Item 2.02 Results of Operations and Financial Condition.
On September 2, 2026, Broadcom Inc. (the “Company”) issued a press release announcing its unaudited financial results for the
third
quarter ended August 2, 2026.
A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in Item 2.02 of this Report and the press release attached hereto as Exhibit 99.1 are furnished and shall not be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.
Item 8.01
Other Events.
On
September 2, 2026
, the Company announced that the Board of Directors has declared a quarterly cash dividend on the Company’s common stock of $0.65 per share. This dividend is payable on September 30, 2026 to common stockholders of record at the close of business (5:00 p.m., Eastern Time) on September 21, 2026.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.
Description
99.1
Press release issued by Broadcom Inc. dated
September
2
, 2026
.
104
Cover Page Interactive Data File (formatted as Inline XBRL).
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date:
September 2, 2026
Broadcom Inc.
By:
/s/ Amie Thuener
Amie Thuener
Chief Financial Officer

----- avgo-08022026x8kxex99.htm -----
EX-99.1
2
avgo-08022026x8kxex99.htm
EX-99.1
Document
Exhibit 99.1
Broadcom Inc. Announces Third Quarter Fiscal Year 2026 Financial Results and Quarterly Dividend
•
Revenue of $29.6 billion for the third quarter, up 86 percent from the prior year period
•
GAAP operating income of $16.0 billion for the third quarter; Non-GAAP operating income of $20.1 billion for the third quarter
•
GAAP diluted EPS of $2.68 for the third quarter; Non-GAAP diluted EPS of $3.32 for the third quarter
•
Cash from operations of $14.2 billion for the third quarter, less capital expenditures of $0.5 billion, resulted in $13.7 billion of free cash flow, or 46 percent of revenue
•
Quarterly common stock dividend of $0.65 per share
•
Fourth quarter fiscal year 2026 revenue guidance of approximately $34.8 billion, an increase of 93 percent from the prior year period
•
Fourth quarter fiscal year 2026 Non-GAAP operating income guidance of approximately 66 percent of projected revenue
(1)
PALO ALTO, Calif. –
September 2, 2026
–
Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions, today reported financial results for its third quarter of fiscal year 2026, ended August 2, 2026, provided guidance for its fourth quarter of fiscal year 2026 and announced its quarterly dividend.
“Demand for our custom AI accelerators and networking continues to be very strong. Q3 AI semiconductor revenue of $16.7 billion grew 221% year-over-year, and 54% quarter-over-quarter,” said Hock Tan, President and CEO of Broadcom Inc. “In Q4 the momentum continues, and we expect AI semiconductor revenue to accelerate to $21.7 billion, up 236% year-over-year.”
“Broadcom achieved record revenue, operating profit and free cash flow in Q3. We delivered non-GAAP operating income growth of 92% year-over-year, as consolidated revenue grew 86% year-over-year to $29.6 billion,” said Amie Thuener, CFO of Broadcom Inc. “Q4 consolidated revenue growth is forecasted to increase 93% year-over-year to $34.8 billion, and we expect to maintain our non-GAAP operating margin at 66%, flat from a year ago.”
________________________________
(1)
The Company is not readily able to provide a reconciliation of projected non-GAAP financial measures presented to the relevant projected GAAP measures without unreasonable effort.
1
Third Quarter Fiscal Year 2026 Financial Highlights
GAAP
Non-GAAP
(Dollars in millions, except per share data)
Q3 26
Q3 25
Change
Q3 26
Q3 25
Change
Net revenue
$
29,591
$
15,952
+86
%
$
29,591
$
15,952
+86
%
Operating income
$
15,955
$
5,887
+171
%
$
20,095
$
10,455
+92
%
Net income
$
13,088
$
4,140
+216
%
$
16,372
$
8,404
+95
%
Earnings per common share - diluted
$
2.68
$
0.85
+215
%
$
3.32
$
1.69
+96
%
(Dollars in millions)
Q3 26
Q3 25
Change
Cash flow from operations
$
14,197
$
7,166
+98
%
Free cash flow
$
13,665
$
7,024
+95
%
Net revenue by segment
(Dollars in millions)
Q3 26
Q3 25
Change
Semiconductor solutions
$
20,839
70
%
$
9,166
57
%
+127
%
Infrastructure software
8,752
30
6,786
43
+29
%
Total net revenue
$
29,591
100
%
$
15,952
100
%
The Company’s cash and cash equivalents at the end of the fiscal quarter were $24.0 billion, compared to $19.6 billion at the end of the prior fiscal quarter.
During the third fiscal quarter, the Company generated $14.2 billion in cash from operations and spent $0.5 billion on capital expenditures, resulting in $13.7 billion of free cash flow.
On June 30, 2026, the Company paid a cash dividend of $0.65 per share, totaling $3.1 billion.
The differences between the Company’s GAAP and non-GAAP results are described generally under “Non-GAAP Financial Measures” below and presented in detail in the financial reconciliation tables attached to this release.
Fourth Quarter Fiscal Year 2026 Business Outlook
Based on current business trends and conditions, the outlook for the fourth quarter of fiscal year 2026, ending November 1, 2026, is expected to be as follows:
•
Fourth quarter revenue guidance of approximately $34.8 billion;
•
Fourth quarter non-GAAP operating income guidance of approximately 66 percent of projected revenue.
The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily able to provide a reconciliation of projected non-GAAP financial measures to the relevant projected GAAP measures without unreasonable effort. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.
2
Quarterly Dividends
The Board of Directors of Broadcom has approved a quarterly cash dividend of $0.65 per share. The dividend is payable on September 30, 2026 to stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 21, 2026.
Financial Results Conference Call
Broadcom Inc. will host a conference call to review its financial results for the third quarter of fiscal year 2026 and to discuss the business outlook today at 2:00 p.m. Pacific Time.
To Listen via Internet:
The conference call can be accessed live online in the Investors section of the Broadcom website at https://investors.broadcom.com/.
Replay:
An audio replay of the conference call can be accessed for one year through the Investors section of Broadcom’s website at https://investors.broadcom.com/.
Non-GAAP Financial Measures
The non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. When possible, a reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. The Company is not readily able to provide a reconciliation of projected non-GAAP measures to the comparable GAAP measures without unreasonable effort. Broadcom believes non-GAAP financial information provides additional insight into the Company’s on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company’s on-going operations and enable more meaningful period to period comparisons.
In addition to GAAP reporting, Broadcom provides investors with net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring and other charges, acquisition-related costs, including integration costs, non-GAAP tax reconciling adjustments, and other adjustments. Management does not believe that these items are reflective of the Company’s underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company’s operations, and benchmarking performance externally against the Company’s competitors. The exclusion of these and other similar items from Broadcom’s non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual.
Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders have any right
3
to such cash. Broadcom’s free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies.
About Broadcom
Broadcom Inc. (NASDAQ: AVGO) is a technology leader that designs, develops, and supplies semiconductors and infrastructure software for global organizations’ complex, mission-critical needs. Broadcom combines long-term R&D investment with superb execution to deliver the best technology, at scale. Broadcom is a Delaware corporation headquartered in Palo Alto, CA. For more information, visit www.broadcom.com.
Cautionary Note Regarding Forward-Looking Statements
This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance, our plans and expectations with regard to our share repurchases, and other statements identified by words such as “will,” “expect,” “believe,” “anticipate,” “estimate,” “should,” “intend,” “plan,” “potential,” “predict,” “project,” “aim,” and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of Broadcom’s management, current information available to Broadcom’s management, and current market trends and market conditions and involve risks and uncertainties that may cause actual results to differ materially from those contained in these forward-looking statements. Accordingly, undue reliance should not be placed on such statements.
Particular uncertainties that could materially affect future results include risks associated with: global economic conditions and uncertainty; government regulations, trade restrictions and trade tensions; global political and economic conditions relating to our international operations; cyclicality in the semiconductor industry undergoing profound change due to AI; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; the slow or unsuccessful return on our research and development investments, expansion of our business strategy or adoption of new business models; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; our ability to continue winning business in the semiconductor solutions industry; our ability to accurately estimate customers’ demand and adjust our manufacturing and supply chain accordingly; dependence on senior management and our ability to attract and retain qualified personnel; our ability to maintain or improve gross margin; our ability to protect against cybersecurity threats and a breach of security systems; prolonged disruptions of our, our customers’ or our suppliers’ facilities or other significant operations; our ability to maintain appropriate manufacturing capacity and quality; dependence on and risks associated with distributors and other channel partners of our products; ability of our software portfolio to manage and secure IT infrastructures and environments; demand for our data center virtualization products and customer acceptance of our software, services and business strategy; competitiveness of our software solutions and compatibility of our software with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; use of open source software in our software and services; sales to government customers; our ability to manage our software solutions and services lifecycles; our competitive performance; quarterly and annual fluctuations in operating results; any acquisitions or dispositions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with
4
integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; involvement in legal proceedings; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims, or other undetected defects or bugs; our compliance with privacy and data security laws; corporate responsibility matters; our provision for income taxes and overall cash tax costs; our ability to maintain tax concessions in certain jurisdictions; potential tax liabilities as a result of acquiring VMware; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; the amount and frequency of our share repurchase program; and other events and trends on a national, regional, industry-specific and global scale, including those of a political, economic, business, competitive and regulatory nature.
Our filings with the SEC, which are available without charge at the SEC’s website at https://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.
Contact:
Ji Yoo
Broadcom Inc.
Investor Relations
650-427-6000
investor.relations@broadcom.com
(AVGO-Q)
5
BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED
(IN MILLIONS, EXCEPT PER SHARE DATA)
Fiscal Quarter Ended
Three Fiscal Quarters Ended
August 2,
2026
May 3,
2026
August 3,
2025
August 2,
2026
August 3,
2025
Net revenue
$
29,591
$
22,187
$
15,952
$
71,089
$
45,872
Cost of revenue:
Cost of revenue
7,624
5,301
3,704
17,604
10,273
Amortization of acquisition-related intangible assets
1,499
1,461
1,519
4,422
4,486
Restructuring charges
12
10
26
35
68
Total cost of revenue
9,135
6,772
5,249
22,061
14,827
Gross margin
20,456
15,415
10,703
49,028
31,045
Research and development
2,895
2,995
3,050
8,855
7,996
Selling, general and administrative
996
1,055
1,072
3,070
3,104
Amortization of acquisition-related intangible assets
507
506
507
1,520
1,524
Restructuring and other charges
103
71
187
277
445
Total operating expenses
4,501
4,627
4,816
13,722
13,069
Operating income
15,955
10,788
5,887
35,306
17,976
Interest expense
(778)
(776)
(807)
(2,355)
(2,449)
Other income, net
98
118
205
649
333
Income before income taxes
15,275
10,130
5,285
33,600
15,860
Provision for income taxes
2,187
820
1,145
3,853
1,252
Net income
$
13,088
$
9,310
$
4,140
$
29,747
$
14,608
Net income per share:
Basic
$
2.75
$
1.96
$
0.88
$
6.26
$
3.10
Diluted
$
2.68
$
1.91
$
0.85
$
6.09
$
3.02
Weighted-average shares used in per share calculations:
Basic
4,766
4,747
4,714
4,752
4,705
Diluted
4,887
4,876
4,860
4,884
4,841
Stock-based compensation expense:
Cost of revenue
$
224
$
223
$
251
$
683
$
607
Research and development
1,344
1,395
1,573
4,186
3,564
Selling, general and administrative
451
474
498
1,418
1,202
Total stock-based compensation expense
$
2,019
$
2,092
$
2,322
$
6,287
$
5,373
BROADCOM INC.
FINANCIAL RECONCILIATION: GAAP TO NON-GAAP — UNAUDITED
(IN MILLIONS)
Fiscal Quarter Ended
Three Fiscal Quarters Ended
August 2,
2026
May 3,
2026
August 3,
2025
August 2,
2026
August 3,
2025
Gross margin on GAAP basis
$
20,456
$
15,415
$
10,703
$
49,028
$
31,045
Amortization of acquisition-related intangible assets
1,499
1,461
1,519
4,422
4,486
Stock-based compensation expense
224
223
251
683
607
Restructuring charges
12
10
26
35
68
Gross margin on non-GAAP basis
$
22,191
$
17,109
$
12,499
$
54,168
$
36,206
Research and development on GAAP basis
$
2,895
$
2,995
$
3,050
$
8,855
$
7,996
Stock-based compensation expense
1,344
1,395
1,573
4,186
3,564
Research and development on non-GAAP basis
$
1,551
$
1,600
$
1,477
$
4,669
$
4,432
Selling, general and administrative expense on GAAP basis
$
996
$
1,055
$
1,072
$
3,070
$
3,104
Stock-based compensation expense
451
474
498
1,418
1,202
Acquisition-related costs
—
—
7
2
204
Selling, general and administrative expense on non-GAAP basis
$
545
$
581
$
567
$
1,650
$
1,698
Total operating expenses on GAAP basis
$
4,501
$
4,627
$
4,816
$
13,722
$
13,069
Amortization of acquisition-related intangible assets
507
506
507
1,520
1,524
Stock-based compensation expense
1,795
1,869
2,071
5,604
4,766
Restructuring and other charges
103
71
187
277
445
Acquisition-related costs
—
—
7
2
204
Total operating expenses on non-GAAP basis
$
2,096
$
2,181
$
2,044
$
6,319
$
6,130
Operating income on GAAP basis
$
15,955
$
10,788
$
5,887
$
35,306
$
17,976
Amortization of acquisition-related intangible assets
2,006
1,967
2,026
5,942
6,010
Stock-based compensation expense
2,019
2,092
2,322
6,287
5,373
Restructuring and other charges
115
81
213
312
513
Acquisition-related costs
—
—
7
2
204
Operating income on non-GAAP basis
$
20,095
$
14,928
$
10,455
$
47,849
$
30,076
Interest expense on GAAP basis
$
(778)
$
(776)
$
(807)
$
(2,355)
$
(2,449)
Loss on debt extinguishment
75
31
53
161
118
Interest expense on non-GAAP basis
$
(703)
$
(745)
$
(754)
$
(2,194)
$
(2,331)
Other income, net on GAAP basis
$
98
$
118
$
205
$
649
$
333
Excise tax benefit
—
—
—
(315)
—
Gain from sale of business
—
—
(163)
—
(163)
Other
—
—
29
—
8
Other income, net on non-GAAP basis
$
98
$
118
$
71
$
334
$
178
Fiscal Quarter Ended
Three Fiscal Quarters Ended
August 2,
2026
May 3,
2026
August 3,
2025
August 2,
2026
August 3,
2025
Provision for income taxes on GAAP basis
$
2,187
$
820
$
1,145
$
3,853
$
1,252
Non-GAAP tax reconciling adjustments
931
1,407
223
3,505
2,657
Provision for income taxes on non-GAAP basis
$
3,118
$
2,227
$
1,368
$
7,358
$
3,909
Net income on GAAP basis
$
13,088
$
9,310
$
4,140
$
29,747
$
14,608
Amortization of acquisition-related intangible assets
2,006
1,967
2,026
5,942
6,010
Stock-based compensation expense
2,019
2,092
2,322
6,287
5,373
Restructuring and other charges
115
81
213
312
513
Acquisition-related costs
—
—
7
2
204
Loss on debt extinguishment
75
31
53
161
118
Excise tax benefit
—
—
—
(315)
—
Gain from sale of business
—
—
(163)
—
(163)
Other
—
—
29
—
8
Non-GAAP tax reconciling adjustments
(931)
(1,407)
(223)
(3,505)
(2,657)
Net income on non-GAAP basis
$
16,372
$
12,074
$
8,404
$
38,631
$
24,014
Weighted-average shares used in per share calculations - diluted on GAAP basis
4,887
4,876
4,860
4,884
4,841
Non-GAAP adjustment
(1)
50
64
112
61
94
Weighted-average shares used in per share calculations - diluted on non-GAAP basis
4,937
4,940
4,972
4,945
4,935
Net cash provided by operating activities
$
14,197
$
10,493
$
7,166
$
32,950
$
19,834
Purchases of property, plant and equipment
(532)
(231)
(142)
(1,013)
(386)
Free cash flow
$
13,665
$
10,262
$
7,024
$
31,937
$
19,448
(1) Non-GAAP adjustment for the number of shares used in the diluted per share calculations excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method.
BROADCOM INC.
CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED
(IN MILLIONS)
August 2,
2026
November 2,
2025
ASSETS
Current assets:
Cash and cash equivalents
$
23,975
$
16,178
Trade accounts receivable, net
13,707
7,145
Inventory
4,523
2,270
Other current assets
9,968
5,980
Total current assets
52,173
31,573
Long-term assets:
Property, plant and equipment, net
3,144
2,530
Goodwill
97,801
97,801
Intangible assets, net
26,325
32,273
Other long-term assets
8,705
6,915
Total assets
$
188,148
$
171,092
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
4,000
$
1,560
Employee compensation and benefits
1,506
2,129
Short-term debt
2,252
3,152
Other current liabilities
13,080
11,673
Total current liabilities
20,838
18,514
Long-term liabilities:
Long-term debt
57,167
61,984
Other long-term liabilities
10,453
9,302
Total liabilities
88,458
89,800
Stockholders’ equity:
Preferred stock
—
—
Common Stock
5
5
Additional paid-in capital
77,330
71,308
Retained earnings
22,151
9,761
Accumulated other comprehensive income
204
218
Total stockholders' equity
99,690
81,292
Total liabilities and equity
$
188,148
$
171,092
BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(IN MILLIONS)
Fiscal Quarter Ended
Three Fiscal Quarters Ended
August 2,
2026
May 3,
2026
August 3,
2025
August 2,
2026
August 3,
2025
Cash flows from operating activities:
Net income
$
13,088
$
9,310
$
4,140
$
29,747
$
14,608
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of intangible and right-of-use assets
2,042
2,002
2,060
6,047
6,116
Depreciation
171
163
142
484
426
Stock-based compensation
2,019
2,092
2,322
6,287
5,373
Deferred taxes and other non-cash taxes
7
(603)
284
(1,051)
(983)
Loss on debt extinguishment
75
31
53
161
118
Non-cash interest expense
65
67
82
204
273
Other
13
3
(23)
31
58
Changes in assets and liabilities, net of acquisitions and disposals:
Trade accounts receivable, net
(2,859)
(2,370)
(937)
(6,544)
(2,066)
Inventory
(195)
(1,366)
(163)
(2,253)
(420)
Accounts payable
1,630
149
136
2,313
(236)
Employee compensation and benefits
372
270
511
(619)
(110)
Other current assets and current liabilities
(2,675)
474
(999)
(2,893)
(1,028)
Other long-term assets and long-term liabilities
444
271
(442)
1,036
(2,295)
Net cash provided by operating activities
14,197
10,493
7,166
32,950
19,834
Cash flows from investing activities:
Proceeds from sale of business
—
—
300
—
300
Purchases of property, plant and equipment
(532)
(231)
(142)
(1,013)
(386)
Purchases of investments
(619)
(23)
(99)
(756)
(261)
Sales of investments
37
39
51
320
147
Other
1
7
(16)
13
(13)
Net cash provided by (used in) investing activities
(1,113)
(208)
94
(1,436)
(213)
Cash flows from financing activities:
Proceeds from long-term borrowings
—
—
6,960
4,474
10,695
Payments on debt obligations
(5,628)
(1,250)
(6,750)
(10,528)
(14,840)
Proceeds from (repayments of) commercial paper, net
—
—
(3,373)
—
488
Payments of dividends
(3,103)
(3,092)
(2,786)
(9,281)
(8,345)
Repurchases of common stock - repurchase program
—
(600)
—
(8,450)
(2,450)
Shares repurchased for tax withholdings on vesting of equity awards
—
—
(58)
—
(3,860)
Issuance of common stock
—
113
—
113
118
Other
(6)
(2)
(7)
(45)
(57)
Net cash used in financing activities
(8,737)
(4,831)
(6,014)
(23,717)
(18,251)
Net change in cash and cash equivalents
4,347
5,454
1,246
7,797
1,370
Cash and cash equivalents at beginning of period
19,628
14,174
9,472
16,178
9,348
Cash and cash equivalents at end of period
$
23,975
$
19,628
$
10,718
$
23,975
$
10,718
Supplemental disclosure of cash flow information:
Cash paid for interest
$
674
$
695
$
602
$
1,988
$
1,973
Cash paid for income taxes
$
347
$
1,099
$
822
$
2,228
$
1,834

决策记录链 · 只追加

每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。

这条决策早于决策账本(2026-10-08 起逐条追加),没有追加记录。