Diversified Energy宣布以约18亿美元收购Birch Permian Holdings,产量增35%、调整后EBITDA增55%,为其25年历史最大收购
DEC以$1.8B收购Birch(市值的167%),产量+35%、EBITDA+55%,非稀释性ABS融资,估值合理(3.3x EBITDA)。虽8月14日已确认初步讨论导致部分price-in(股价此后涨约9%),但确定性协议的具体条款、增值幅度和Carlyle框架扩大至$10B仍为新增信息。盘前仅+0.72%且成交极低,市场尚未充分定价。先例显示同类Carlyle ABS收购(Canvas)首日+4.77%,支持正向方向。
展开详情(成交明细 / 研究档案 / 原文全文 / 决策记录链)
分时走势
做多 DEC.US Diversified Energy Company
建仓日早于近 30 天,只有日线图
成交明细 · 纸面
做多 DEC.US Diversified Energy Company
| 收益状态 | +3.04% 已平仓 |
|---|---|
| 进场成交 | 2026-09-03 · 盘前首笔 · 09-03 18:20 北京 · @15.19 · 成交 35% |
| 离场成交 | 2026-09-04 · 开盘 · @15.67 |
| 毛收益 | +3.16% |
| 成本 | +0.12% |
| 净收益 | +3.04% |
| 计入收益 | +1.08% |
| 建仓日 | 2026-09-03 · 进场不早于新闻时刻 + 2 分钟 |
收益口径 event_time_plus_2min_10min_walk_open_topup_to_next_open_exchange_calendar_fill_model_local_notional_v9 · method_id m8db1cbc8f2d · 截至 2026-10-27 16:55
研究档案
结论摘要
DEC宣布其25年历史上最大收购:以$1.8B从Elliott手中收购Permian盆地PDP资产Birch,主要通过Carlyle ABS融资$1.5B(非股权稀释)。Birch年化EBITDA约$5.48亿、边际利润率约80%、3.3x EBITDA估值。对DEC而言产量+35%、EBITDA+55%、市值仅$10.8亿,交易规模相当于市值的167%。8月14日DEC已确认初步讨论(股价此后涨约9%),但确定性协议的具体条款为新增催化。盘前仅+0.72%表明市场尚未充分反应。先例Canvas Energy(同类Carlyle ABS交易)首日+4.77%支持正向方向,但Camino bolt-on曾获-6.17%反应提示并非所有收购都正面。综合判断给予正常仓位LONG,设8%追高上限和5%止损。
关键理由
- $1.8B收购相对$1.08B市值极度重大(167%),产量+35%、EBITDA+55%,非稀释性ABS融资,3.3x EBITDA估值合理
- 盘前仅+0.72%且成交极低,确定性协议条款(具体金额、增值幅度、Carlyle框架扩至$10B)尚未被市场充分定价
- DEC为PDP连续收购平台(35笔收购/$7B+),Carlyle ABS模式已验证(仅2次现金归集触发),整合能力有据可循
主要风险
- Camino收购(2026年5月)首日-6.17%表明DEC收购并非总获正面反应,市场可能担忧杠杆增加或估值偏高
- 交易预计Q4 2026才完成,期间大宗商品价格变动可能改变经济性(当前假设油$65/气$3.50)
反向证据
- 做多前查反向 · 来源 kb_search · 日期 2026-04-17 · 影响 none
ABS结构对利率敏感高于大宗商品,但无追索权、无交叉违约、历史上仅2次触发;不构成否决性反证
检索:Diversified Energy leverage ABS debt financing Carlyle risk - 做多前查反向 · 来源 event_study · 日期 2026-05-06 · 影响 weakens
Camino bolt-on收购首日-6.17%,但为小型交易且盘前已有-2.73%异动(可能有其他因素);当前Birch交易规模和增值幅度远超Camino
检索:DEC Camino acquisition negative reaction
先例如何影响了这次决策
对本次决策的影响:基于Canvas先例设tp第一档6%、第二档12%;设8%追高上限防止高开追入;time_stop设5日匹配M&A消化周期;Camino负面反应降低confidence至6
方向:3条先例中2条正向1条负向(67%胜率),Canvas(最相似的Carlyle ABS大交易)+4.77%支持正向方向
涨幅量级:无8-10分高相似先例;Canvas(7分)首日+4.77%、3日+5.78%为最接近参考,当前交易规模3.3倍但已有部分price-in,估计首日5-10%合理
形态:Canvas首日+4.77%后2-3日见顶回落(5日仅+2.22%),提示不宜追高;Camino高开低走(开盘即跌)为反面教材
历史先例(按相似度)
- 相似度 7/10 DEC 2025-09-09 DEC宣布$550M收购Canvas Energy,首次使用Carlyle ABS,产量+13%,市值约$1.1B 原文 ↗
事件后 +1日 +4.8% · +2日 +5.8% · +3日 +5.8% · +4日 +3.0% · +5日 +2.2%
⚠未核对目标相位 — 该行涨幅别用来定止盈止损
相似度依据:同公司同类Carlyle ABS融资PDP收购,但规模仅当前交易的1/3($550M vs $1.8B),增值幅度较小
经验:首次Carlyle ABS收购获正面反应(+4.77%),但涨幅在2-3日见顶后回落,不宜追高 - 相似度 6/10 DEC 2026-08-14 DEC确认与Birch有初步讨论但无确定性,股价当日+1.06%后持续上行 原文 ↗
事件后 +1日 +1.1% · +2日 +1.6% · +3日 +1.6% · +4日 +1.8% · +5日 +3.8%
⚠未核对目标相位 — 该行涨幅别用来定止盈止损
相似度依据:直接相关:确认Birch初步讨论,构成当前确定性协议的前序事件
经验:Birch相关消息持续推动股价上行(5日+3.81%),但确认初步讨论时反应温和(+1.06%),确定性协议应有更大反应 - 相似度 5/10 DEC 2026-05-06 DEC宣布与Carlyle合作收购Camino俄克拉荷马资产,规模较小,盘前已有-2.73%异动 原文 ↗
事件后 +1日 -6.2% · +2日 -4.8% · +3日 -4.3% · +4日 -4.0% · +5日 -3.0%
⚠未核对目标相位 — 该行涨幅别用来定止盈止损
相似度依据:同公司Carlyle合作收购但为小型bolt-on,规模和市场反应与当前差异大
经验:小型bolt-on收购可能获负面反应(-6.17%),市场关注估值和杠杆而非单纯规模扩张
工具执行结果 · 成功 12 · 降级 0 · 失败 0 · 取消 0
- search_processed_events 成功 stock_tools HTTP · 852 ms
{"result": "search_processed_events:agent query=`dec acquisition birch permian holdings | diversified energy $1.8 billion permian | diversified energy birch permian acquisition`;结构化索引覆盖完整 72 小时;旧记录兼容扫描近 72.0/72 小时、7305 条本臂决策(完整),返回 0 条候选。未命中只表示这些 agent query 表达式没有召回候选,不能据此证明消息首发或不是重复;按当前事件继续正常研判。"} - fetch_decision_experience 成功 stock_tools HTTP · 398 ms
{ - stock_quote 成功 stock_tools HTTP · 843 ms
{ - search_case_library 成功 stock_tools HTTP · 259 ms
{"result": "search_case_library「DEC.US」—— 与这些标的相关的自家决策案例(本页 10 条,该标的全历史相关记录共 10 条;ENTER 只按该标的自己的腿统计):\n◆ DEC.US:相关历史决策 10 条 · 其中该标的 ENTER 4 条(40.0%) · 尚无已结算收益(都还没到出场)\n【对所查标的真 ENTER 过的 4 条(最新在前)—— 校准就看这一段】\n• 2026-09-03 UTC 值得做 · ★ENTER LONG DEC.US · 事件:Diversified Energy宣布以约18亿美元收购Birch Permian Hol - kb_search 成功 stock_tools HTTP · 2,531 ms
{ - kb_search 成功 stock_tools HTTP · 1,390 ms
{ - kb_fetch_document 成功 stock_tools HTTP · 388 ms
{ - kb_fetch_document 成功 stock_tools HTTP · 1,382 ms
{ - kb_search 成功 stock_tools HTTP · 1,147 ms
{ - kb_search 成功 stock_tools HTTP · 1,057 ms
{ - kb_fetch_document 成功 stock_tools HTTP · 82 ms
{ - event_study 成功 stock_tools HTTP · 23 ms
{
原文全文
展开原文 · 23,119 字
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
8-K
CURRENT REPORT
Pursuant to Section13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
September 2, 2026
Diversified Energy Company
(Exact name of registrant as specified in its charter)
Delaware
001-41870
41-2283606
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)
1600 Corporate Drive
Birmingham
,
Alabama
35242
(Address of Principal Executive Office)
(Zip Code)
Registrant’s Telephone Number, Including Area Code: (
205
)
408-0909
(Former Name or Former Address, if Changed Since Last Report): Not Applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered, pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
DEC
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter)
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 7.01 Regulation FD Disclosure
On September 2, 2026, Diversified Energy Company (the “Company”) issued a press release announcing the entry into definitive acquisition agreements to acquire Birch Permian Holdings, Inc. and certain affiliated companies . A copy of the Company’s press release is furnished as Exhibit 99.1 hereto and is incorporated into this Item 7.01 by reference. On September 2, 2026, the Company posted on its website, www.div.energy, an investor presentation, a copy of which can be reviewed at the Company’s website by first selecting “Investor Resources,” then selecting the “Presentations” tab.
The information in this Item 7.01 and Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing made by the Company under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filings, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01
Financial Statements and Exhibits
(d) Exhibits
Exhibit No.
Description
99.1
Press Release Dated September
2
, 2026.
104
Cover Page Interactive Data File (embedded within Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Diversified Energy Company
September 3, 2026
By:
/s/ Benjamin M. Sullivan
Date
Benjamin M. Sullivan
Senior Executive Vice President, Chief Legal and Risk Officer and Corporate Secretary
----- draftbirchacqv3.htm -----
EX-99.1
2
draftbirchacqv3.htm
EX-99.1
Document
EXHIBIT 99.1
Diversified Announces Accretive Acquisition of Birch
Creates a Scaled, Vertically Integrated Position in the Permian Basin, Anchored by a High-Quality Producing Asset Base
Acquisition Expected to Increase Production by ~35% and Adjusted EBITDA by ~55%
Carlyle and Diversified Expand Strategic Partnership to Pursue up to $10 Billion in Future Opportunities, Supporting the Next Phase of Growth by Combining Attractive Financing and Operational Expertise
Diversified Energy Company (NYSE: DEC, LSE: DEC) ("Diversified", “DEC”, or the "Company"), is pleased to announce the execution of definitive acquisition agreements to acquire Birch Permian Holdings, Inc. and certain affiliated companies (collectively "Birch"), a leading independent oil and gas producer with operations in the Permian Basin (the "Acquisition"), from affiliates of Elliott Investment Management L.P. (the “Sellers”). The Acquisition represents a strategic expansion of Diversified’s Permian footprint, adding a scaled, operated position of proved developed producing (“PDP”) assets in the heart of America’s most productive oil basin. The acquired assets are expected to deliver strong, durable free cash flow and potential synergies from their contiguous location within Diversified’s existing footprint. Importantly, the Acquisition establishes Diversified as a premier operator of Permian assets, creating a core, concentrated position for potential future consolidation of additional PDP assets as Permian Basin production continues to mature, representing a significant long-term opportunity for growth in PDP consolidation and operations.
Additionally, the Acquisition represents a step change for Diversified and further solidifies the Company's vertically integrated, four-basin PDP operating model. With an estimated 35% increase in production
(a)
volume from relatively low decline assets, and estimated 55% increase in Adjusted EBITDA
(b)
, Diversified expects to become an increasingly significant operator and marketer of oil and natural gas in the United States. Pro forma gross volumes under Diversified Energy’s operated control are expected to reach approximately 2.5 Bcfepd (~1.6 Bcfepd net). With the closing of the Acquisition, Diversified believes it will be well-positioned for meaningful commercial opportunities across commodity streams.
The Board determined the Acquisition to be in the best interests of the shareholders of the Company.
The Acquisition is valued at approximately $1.8 billion, which will be primarily funded through an issuance of an Asset Backed Securitization ("ABS") of approximately $1.5 billion through our partnership with Carlyle's Asset-Backed Finance and Capital Markets teams (“Carlyle”), along with other customary financing sources, including available liquidity under Diversified’s revolving credit facility. The Company expects to close the Acquisition during the fourth quarter of 2026, subject to customary closing conditions. Further, Carlyle and Diversified have agreed to expand the scale of their strategic partnership from the
EXHIBIT 99.1
original $2 billion framework to a broader collaboration through which the parties may pursue up to $10 billion of potential PDP acquisition opportunities over time, subject to mutual agreement and transaction-specific approvals.
The expansion of our partnership with Carlyle is a testament to the attractive and broad opportunity set in PDP consolidation, Diversified's operational excellence, and the strong working relationship with the Carlyle organization.
Permian Transaction Rationale
•
Building a Scaled Permian PDP Consolidation Platform
: The Acquisition creates a significant PDP asset base in the Permian Basin and establishes Diversified as a scaled operator within the basin. This enhanced operating presence is expected to provide an expanded platform for future consolidation as the Permian matures and an increasing inventory of long-life producing assets becomes available, well-suited to Diversified’s PDP-focused acquisition strategy.
•
High-Quality, Low-Decline Assets with Integrated Infrastructure:
Birch provides a geographically dense, mature, predictable production base of 480 net wells with lower decline characteristics, which closely align with Diversified’s operating model. The concentrated acreage position is further supported by integrated production and water infrastructure, is expected to provide greater operational control, lower unit costs, and opportunities to capture margin across the value chain.
•
Accretive Acquisition with Durable, High-Margin Cash Flow:
The Acquisition is expected to be immediately accretive on key per-share financial metrics and add approximately $548 million of annualized Adjusted EBITDA
(b)
from a high-margin asset base. The combination of vertical integration, low operating costs, ~80% EBITDA margins, and a mature production profile is expected to support durable free cash flow generation.
•
Increases Scale, Expands Commercial Opportunity:
The Acquisition, Diversified’s largest acquisition to date, will represent another significant expansion in Diversified’s scale, increasing production
(a)
by ~35% and Adjusted EBITDA
(b)
by ~55%, while bringing pro-forma gross sales volumes from Diversified to ~2.5 Bcfepd. This increased scale will materially enhance Diversified’s relevance as a producer and marketer of oil, natural gas, and NGLs, creating opportunities for the Company’s in-house marketing organization to optimize pricing, transportation, market access, and commercial arrangements.
•
EOR Adds a New Lever for Portfolio Optimization and Upside:
Birch’s existing enhanced oil recovery (“EOR”) capabilities provide Diversified with an additional avenue to extend asset lives, improve recoveries, and generate incremental returns from its producing asset base as part of the
EXHIBIT 99.1
Company’s Portfolio Optimization Program (“POP”). With more than 150 permitted EOR locations and encouraging results from initial pilot programs, Diversified believes these capabilities may provide meaningful upside potential beyond the value attributed to the assets’ existing production and cash flows.
Birch Details
•
Gross purchase price of ~$1.8 billion
o
Net purchase price to reflect customary purchase price adjustments and effective date cash flows
o
~PV-14
(c)
value of PDP reserves and ~3.3x
(b)
Adjusted EBITDA multiple
•
Current net production of ~68 Mboepd (~409 MMcfepd)
(a)
o
Production mix of ~38% oil, ~32% NGLs, ~30% gas
o
~96% operated, ~77% avg. lease NRI
o
Proved reserves of ~1,168 Bcfe
(d)
and PV-10 of ~$2.0 billion
(c)
•
Estimated annualized Adjusted EBITDA of ~$548 million
(b)
o
Integrated operating position delivers competitive LOE per barrel, estimated to deliver ~80% EBITDA margins
•
Includes ~46,000 net mineral acres of commercially attractive core Permian Basin leasehold with additional opportunity for Portfolio Optimization Program (“POP”)
o
500 gross operated (480 net total) wells
o
~75% of wells with 2022 vintage or prior
•
Integrated midstream footprint across gathering, processing, and water infrastructure
o
12 primary central production facilities ("CPF’s”), 9 well gathering facilities, 60+ miles of gathering pipeline
o
CPF’s able to process up to 345 Mbblpd of oil and 310 Mmcfpd of gas
o
5 water disposal facilities and >80 miles of water disposal and recycling pipeline
Commenting on the Acquisition, Chairman and CEO Rusty Hutson, Jr. said:
“I am thrilled to announce the acquisition of Birch, a premier Permian Basin operator that represents an important milestone in Diversified's evolution and long-term growth strategy. This $1.8 billion acquisition is our largest in the Company's 25-year history. Birch has assembled one of the highest-quality operated asset positions, combining a concentrated footprint in the core of the Permian, substantial production scale, integrated infrastructure, and a track record of delivering predictable, high-margin cash flows. These assets align exceptionally well with our disciplined approach to acquiring and optimizing long-life energy assets and provide a compelling platform for future value creation for our shareholders.
EXHIBIT 99.1
This transaction will establish Diversified as a scaled operator in the nation's most important oil-producing basin and creates a strategic position from which we can pursue future consolidation opportunities across the Permian Basin. The acquisition is expected to add approximately 68 Mboepd of production, further strengthening our position as a significant operator and marketer of oil and natural gas in the United States, with ever expanding commercial opportunities led by our in-house marketing organization. We believe Diversified's operational expertise, Smarter Asset Management, and Portfolio Optimization Program can further unlock value across this asset base while maintaining the disciplined capital allocation framework that has defined our success.
For 25 years, Diversified has consistently proven our ability to acquire, optimize, and responsibly manage energy assets to create durable shareholder value. As North American resource development matures, we see significant opportunities emerging around long-life PDP assets and infrastructure-rich operated positions. Birch represents a perfect asset base for our focused and proven business model, providing immediate scale, strong cash returns, and a foundation for continued growth in the Permian for many years to come.”
Transaction Consideration
The Acquisition will be primarily funded through a combination of a privately rated asset-backed securitization originated and structured by Carlyle of approximately $1.5 billion, supported by the acquired PDP assets, and customary financing sources, including existing liquidity under the Company's revolving credit facility. The Acquisition is subject to customary closing conditions, including receipt of regulatory approvals. The Acquisition is subject to a $50 million break fee
and is expected to close during the fourth quarter of 2026
.
Conference Call Details
The Company will host a conference call on Wednesday, September 3, 2026, at 8:00 AM ET to discuss the Birch Acquisition and will make an audio replay of the event available shortly thereafter.
US (toll-free)
+1 877-836-0271/+1 201-689-7805
UK (toll-free)
+44 (0)800 756 3429
Web Audio
https://www.div.energy/news-events/ir-calendarevents
Replay Information
https://ir.div.energy/financial-info
An investor presentation regarding the Acquisition will be available on the Company's Investor Relations website at https://ir.div.energy/presentations in connection with the conference call.
Advisors
EXHIBIT 99.1
Gibson, Dunn & Crutcher LLP is serving as legal advisor to Diversified. Truist Securities, KeyBanc Capital Markets, and Citigroup are serving as lead financial advisors to Diversified on the Acquisition. Paul Hastings LLP is serving as legal advisor to Carlyle in connection with the Acquisition. TCG Capital Markets L.L.C. is serving as sole structuring agent and placement agent on Diversified’s ABS debt financing in connection with the Acquisition. Moelis & Co. is serving as sole financial advisor to Birch and Akin Gump Strauss Hauer & Feld LLP is serving as legal advisor to Birch. Huron Transaction Advisory LLC is serving as financial advisor to the Special Committee of Birch Permian Holdings, Inc. and Hogan Lovells is serving as legal advisor to the Special Committee.
Footnotes:
a)
Current production based on average daily production for Q2 2026 and estimated production for Birch as of July 2026.
b)
Next 12 months Adj. EBITDA inclusive of G&A and hedges, calculated using strip pricing as of 08/17/2026. Please see “Adjusted EBITDA” below for the definition of Adjusted EBITDA and important information regarding its calculation and use.
c)
PDP reserves values (including volumes, PV-10 and approximate PV value) calculated using historical production data, asset-specific type curves and an effective date of July 1, 2026, and based on the NYMEX strip on August 17, 2026, with terminal price assumptions of $3.50/MMBtu and $65.00/Bbl for natural gas and oil, respectively.
d)
Utilizes engineering reserves assumptions using historical cost assumptions and NYMEX pricing; does not include the impact of any projected or anticipated synergies that may occur subsequent to acquisition.
This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No. 596/2014 on Market Abuse (“UK MAR”), as it forms part of the UK domestic law by virtue of the European Union (Withdrawal) Act 2018.
For further information, please contact:
EXHIBIT 99.1
Diversified Energy Company
+1 973 856 2757
Doug Kris
dkris@dgoc.com
Senior Vice President
Investor Relations & Corporate Communications
www.div.energy
FTI Consulting
dec@fticonsulting.com
U.S. & UK Financial Public Relations
About Diversified Energy Company
Diversified is a leading publicly traded energy company focused on acquiring, operating, and optimizing cash-generating energy assets. Through our unique differentiated strategy, we acquire established assets and invest in them to improve environmental and operational performance until we retire those assets in a safe and environmentally secure manner. Recognized by ratings agencies and organizations for our sustainability leadership, this solutions-oriented, stewardship approach makes Diversified the
Right Company at the Right Time
to responsibly produce energy, deliver reliable free cash flow, and generate shareholder value.
Forward-Looking Statements
This announcement contains forward-looking statements (within the meaning of the U.S. Private Securities Litigation Reform Act of 1995). These forward-looking statements, which contain the words "anticipate", "believe", "intend", "estimate", "expect", "may", "will", "seek", "continue", "aim", "target", "projected", "plan", "goal", "achieve", "opportunity" and words of similar meaning, reflect the Company's beliefs and expectations and are based on numerous assumptions regarding the Company's present and future business strategies and the environment the Company will operate in and are subject to risks and uncertainties that may cause actual results to differ materially. No representation is made that any of these statements or forecasts will come to pass or that any forecast results will be achieved. Expected benefits of the Acquisition may not be realized and the Acquisition may not close on the terms described in this release at all. Forward-looking statements involve inherent known and unknown risks, uncertainties and contingencies because they relate to events and depend on circumstances that may or may not occur in the future and may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond the Company's ability to control or estimate precisely, including the risk factors described in the "Risk Factors" section in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 and in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, each filed with the United States Securities and
EXHIBIT 99.1
Exchange Commission. The pro forma financial information in this announcement is for informational purposes only, is not a projection of our future financial performance, and should not be considered indicative of actual results should the Acquisition be consummated. Forward-looking statements speak only as of their date and neither the Company nor any of its directors, officers, employees, agents, affiliates or advisers undertakes any obligation to supplement, amend, update or revise any of the forward-looking statements made herein, except where it would be required to do so under applicable law. As a result, you are cautioned not to place undue reliance on such forward-looking statements.
Adjusted EBITDA
As used herein, EBITDA represents earnings before interest, taxes, depletion, depreciation and amortization. Adjusted EBITDA includes adjustments for items that are not comparable period-over-period, namely, finance costs, accretion of asset retirement obligation, other (income) expense, (gain) loss on fair value adjustments of unsettled financial instruments, (gain) loss on natural gas and oil property and equipment, (gain) loss on sale of equity interest, unrealized (gain) loss on investment, costs associated with acquisitions, other adjusting costs, loss on early retirement of debt, non-cash equity compensation, (gain) loss on interest rate swaps, and items of a similar nature.
Adjusted EBITDA should not be considered in isolation or as a substitute for operating profit or loss, net income or loss, or cash flows provided by operating, investing and financing activities. However, we believe such measure is useful to an investor in evaluating our financial performance because it (1) is widely used by investors in the natural gas and oil industry as an indicator of underlying business performance; (2) helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the often-volatile revenue impact of changes in the fair value of derivative instruments prior to settlement; (3) is used in the calculation of a key metric in one of our Credit Facility financial covenants; and (4) is used by us as a performance measure in determining executive compensation. When evaluating this measure, we believe investors also commonly find it useful to evaluate this metric as a percentage of our total revenue, inclusive of settled hedges, producing what we refer to as our Adjusted EBITDA margin. We are unable to provide a quantitative reconciliation of forward-looking Adjusted EBITDA to the most directly comparable forward-looking GAAP measure because the items necessary to estimate such forward-looking GAAP measure are not accessible or estimable at this time without unreasonable efforts. Reconciling items in future periods could be significant.
PV-10
PV-10 is a non-GAAP financial measure that differs from a financial measure under GAAP known as "standardized measure of discounted future net cash flows" in that PV-10 is calculated without including future income taxes and discounted at 10 percent. The Company believes the presentation of PV-10 provides useful information because it is widely used by investors in evaluating oil and natural gas companies without regard to specific income tax characteristics of such entities. PV-10 is not intended to represent the current market value of the Company's estimated proved reserves. PV-10 should not be considered in isolation or as a substitute for the standardized measure as defined under GAAP. As used herein, PV-14 is the standardized measure of discounted future net cash flows, without including future income taxes, discounted at 14 percent.
EXHIBIT 99.1
Certain operating and reserve information relating to Birch included in this announcement was provided by Birch and/or the Sellers and has not been independently verified by the Company in all respects.
决策记录链 · 只追加
每次领取产生一条记录,重新决策追加一条并以 supersedes 指向被替代的记录(ADR 0014)。
这条决策早于决策账本(2026-10-08 起逐条追加),没有追加记录。